PBT
18.97
-11.96
18.07
11.54
19.61
17.75
10.69
4.79
4.98
5.65
Adjustment
15.47
17.56
12.68
15.74
9.50
9.33
11.09
10.58
8.50
8.50
Changes in Working Capital
-38.69
10.66
18.43
-21.46
-21.05
-16.20
5.00
-10.80
-10.67
-10.09
Cash after chg. in Working capital
-4.26
16.26
49.18
5.82
8.06
10.88
26.78
4.57
2.80
4.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.56
-2.50
-4.00
-4.83
-5.53
-4.66
-1.79
-1.81
-1.74
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00