Nifty

:

26033.75

Sensex

:

85265.32

47.75 (0.18%)
158.51 (0.19%)

Login

Nifty
Sensex

:
:

26033.75
85265.32

47.75 (0.18%)
158.51 (0.19%)

GEE Ltd.

Electrodes & Welding Equipment

Rating :

49/99

BSE: 504028 | NSE: Not Listed

Watchlist

NSE BSE

80.58

04-Dec-2025

Open
High
Low
Previous Close

82.99
82.99
80.51
82.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4651
376603
82.99
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

418.83
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

495.90
N/A
3.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.82
5.74
-5.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-24.89
-49.73
-48.82

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

14.23
12.86
25.34

P:BV (Average)

8 Years
5 Years
3 Years

1.91
2.09
2.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-5.80
-14.13
-28.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 85.45 82.83 3.16% 79.18 82.09 -3.54% 87.97 91.91 -4.29% 80.95 84.61 -4.33%
Expenses 76.46 77.26 -1.04% 74.64 75.59 -1.26% 104.11 87.61 18.83% 76.04 75.78 0.34%
EBITDA 8.99 5.57 61.40% 4.54 6.50 -30.15% -16.15 4.30 - 4.91 8.83 -44.39%
EBIDTM 10.52% 6.72% 5.74% 7.92% -18.35% 4.67% 6.06% 10.44%
Other Income 0.03 0.25 -88.00% 0.02 0.03 -33.33% -0.12 0.47 - 0.11 0.05 120.00%
Interest 2.38 2.24 6.25% 2.25 1.99 13.07% 2.42 1.80 34.44% 2.26 3.00 -24.67%
Depreciation 1.02 1.02 0.00% 1.02 1.02 0.00% 1.09 0.96 13.54% 1.03 1.02 0.98%
PBT 5.62 2.55 120.39% 1.30 3.53 -63.17% -19.77 2.00 - 1.73 4.87 -64.48%
Tax 1.42 0.64 121.88% 0.33 0.89 -62.92% -4.69 1.17 - 0.43 1.23 -65.04%
PAT 4.21 1.91 120.42% 0.98 2.64 -62.88% -15.08 0.84 - 1.29 3.64 -64.56%
PATM 4.92% 2.31% 1.23% 3.22% -17.15% 0.91% 1.60% 4.31%
EPS 1.62 0.73 121.92% 0.38 1.02 -62.75% -5.80 0.32 - 0.50 1.40 -64.29%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 333.55 333.83 369.14 395.66 323.41 252.59 272.16 274.39 215.99 197.95 189.53 Net Sales Growth -2.31% -9.57% -6.70% 22.34% 28.04% -7.19% -0.81% 27.04% 9.11% 4.44% Cost Of Goods Sold 263.53 249.67 270.20 291.24 232.32 174.42 186.55 199.34 147.84 132.24 127.92 Gross Profit 70.02 84.17 98.94 104.42 91.08 78.17 85.61 75.05 68.15 65.71 61.62 GP Margin 20.99% 25.21% 26.80% 26.39% 28.16% 30.95% 31.46% 27.35% 31.55% 33.20% 32.51% Total Expenditure 331.25 333.01 340.35 372.30 295.74 227.05 251.80 259.93 203.23 184.57 175.19 Power & Fuel Cost - 10.09 10.29 11.66 10.27 8.93 10.66 10.69 9.07 8.59 7.46 % Of Sales - 3.02% 2.79% 2.95% 3.18% 3.54% 3.92% 3.90% 4.20% 4.34% 3.94% Employee Cost - 24.32 19.55 20.43 18.56 16.61 18.58 17.29 15.40 14.12 11.77 % Of Sales - 7.29% 5.30% 5.16% 5.74% 6.58% 6.83% 6.30% 7.13% 7.13% 6.21% Manufacturing Exp. - 22.99 20.45 23.94 19.33 15.69 19.94 19.03 17.36 16.55 15.10 % Of Sales - 6.89% 5.54% 6.05% 5.98% 6.21% 7.33% 6.94% 8.04% 8.36% 7.97% General & Admin Exp. - 10.47 8.11 6.49 4.93 3.34 5.38 4.87 4.72 5.56 5.29 % Of Sales - 3.14% 2.20% 1.64% 1.52% 1.32% 1.98% 1.77% 2.19% 2.81% 2.79% Selling & Distn. Exp. - 8.96 8.41 13.40 8.64 6.35 8.42 7.98 8.04 6.93 6.62 % Of Sales - 2.68% 2.28% 3.39% 2.67% 2.51% 3.09% 2.91% 3.72% 3.50% 3.49% Miscellaneous Exp. - 6.52 3.36 5.14 1.69 1.72 2.27 0.73 0.80 0.60 6.62 % Of Sales - 1.95% 0.91% 1.30% 0.52% 0.68% 0.83% 0.27% 0.37% 0.30% 0.55% EBITDA 2.29 0.82 28.79 23.36 27.67 25.54 20.36 14.46 12.76 13.38 14.34 EBITDA Margin 0.69% 0.25% 7.80% 5.90% 8.56% 10.11% 7.48% 5.27% 5.91% 6.76% 7.57% Other Income 0.04 0.27 1.45 1.33 1.83 1.56 1.15 0.93 1.07 0.86 2.64 Interest 9.31 8.91 8.17 8.95 5.73 5.25 6.70 6.63 5.25 5.30 6.52 Depreciation 4.16 4.16 4.01 4.20 4.16 4.10 4.11 3.98 3.61 3.28 3.23 PBT -11.12 -11.96 18.07 11.54 19.61 17.75 10.69 4.79 4.98 5.65 7.23 Tax -2.51 -2.72 5.21 3.03 4.53 5.09 0.89 2.02 1.55 2.19 2.66 Tax Rate 22.57% 22.74% 28.83% 26.26% 23.10% 28.68% 8.33% 42.17% 31.12% 38.76% 36.79% PAT -8.60 -9.24 12.86 8.51 15.07 12.66 9.80 2.77 3.43 3.46 4.57 PAT before Minority Interest -8.60 -9.24 12.86 8.51 15.07 12.66 9.80 2.77 3.43 3.46 4.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.58% -2.77% 3.48% 2.15% 4.66% 5.01% 3.60% 1.01% 1.59% 1.75% 2.41% PAT Growth -195.24% - 51.12% -43.53% 19.04% 29.18% 253.79% -19.24% -0.87% -24.29% EPS -3.31 -3.55 4.95 3.27 5.80 4.87 3.77 1.07 1.32 1.33 1.76

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 193.55 204.29 193.00 185.87 170.76 158.28 148.53 146.50 65.74 62.29 Share Capital 5.20 5.20 5.20 5.20 4.73 4.73 4.73 4.73 4.73 4.73 Total Reserves 188.35 199.09 187.80 180.67 166.04 153.56 143.81 141.77 61.02 57.56 Non-Current Liabilities 10.38 13.58 14.69 15.81 12.23 5.17 11.75 10.03 5.84 5.77 Secured Loans 9.96 10.90 11.73 12.35 7.88 0.63 5.14 4.34 0.22 0.31 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.30 0.40 0.56 0.48 0.60 0.50 0.58 0.00 0.00 0.00 Current Liabilities 107.32 109.84 115.58 100.48 80.62 90.50 90.07 70.38 70.22 74.18 Trade Payables 24.15 23.82 26.39 21.29 22.49 26.14 25.13 16.26 12.83 21.24 Other Current Liabilities 11.12 10.18 10.30 10.23 3.98 5.08 4.31 2.81 8.01 10.98 Short Term Borrowings 70.43 69.83 74.44 63.47 52.18 58.13 60.32 51.32 47.58 39.21 Short Term Provisions 1.61 6.01 4.45 5.49 1.98 1.15 0.31 0.00 1.80 2.75 Total Liabilities 311.25 327.71 323.27 302.16 263.61 253.95 250.35 226.91 141.80 142.24 Net Block 142.81 147.26 118.74 123.35 121.62 124.56 126.87 126.03 49.05 47.04 Gross Block 195.77 194.75 162.11 161.40 156.34 131.37 130.15 129.26 70.61 65.50 Accumulated Depreciation 52.96 47.50 43.37 38.05 34.72 6.81 3.28 3.23 21.55 18.46 Non Current Assets 174.49 178.06 149.14 153.67 142.49 132.38 134.73 132.87 54.56 51.91 Capital Work in Progress 0.32 0.01 0.35 0.46 1.15 1.60 1.61 0.78 0.08 0.97 Non Current Investment 0.15 0.18 0.16 0.02 15.25 3.85 3.84 3.73 3.35 2.52 Long Term Loans & Adv. 6.65 6.39 5.53 6.04 4.48 2.36 2.02 1.95 2.08 1.38 Other Non Current Assets 0.39 0.05 0.18 0.14 0.00 0.00 0.38 0.38 0.00 0.00 Current Assets 136.75 149.65 174.14 148.48 121.13 121.58 115.62 94.04 87.25 90.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 79.64 89.20 87.23 71.16 48.74 40.83 48.76 38.23 33.45 40.37 Sundry Debtors 43.76 51.00 72.55 55.15 58.38 56.03 52.60 40.24 38.63 33.68 Cash & Bank 3.96 0.73 2.48 1.07 2.28 11.71 1.61 2.13 3.41 4.38 Other Current Assets 9.39 0.35 0.26 0.49 11.73 13.01 12.65 13.45 11.77 11.89 Short Term Loans & Adv. 9.19 8.37 11.62 20.63 11.72 13.01 12.64 13.43 11.69 11.82 Net Current Assets 29.43 39.81 58.55 48.00 40.50 31.08 25.55 23.66 17.03 16.15 Total Assets 311.24 327.71 323.28 302.15 263.62 253.96 250.35 226.91 141.81 142.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 13.76 45.18 0.99 2.53 6.22 24.99 2.76 1.06 2.00 16.60 PBT -11.96 18.07 11.54 19.61 17.75 10.69 4.79 4.98 5.65 7.23 Adjustment 17.56 12.68 15.74 9.50 9.33 11.09 10.58 8.50 8.50 8.17 Changes in Working Capital 10.66 18.43 -21.46 -21.05 -16.20 5.00 -10.80 -10.67 -10.09 3.67 Cash after chg. in Working capital 16.26 49.18 5.82 8.06 10.88 26.78 4.57 2.80 4.05 19.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.50 -4.00 -4.83 -5.53 -4.66 -1.79 -1.81 -1.74 -2.06 -2.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.64 -33.72 -1.38 -14.18 -9.97 -3.51 -5.32 -4.22 -4.12 -1.48 Net Fixed Assets -1.33 -32.30 -0.60 -4.37 -24.52 -1.21 -1.72 -59.35 -4.22 -2.67 Net Investments 0.03 -0.02 -0.14 15.23 -11.40 -0.01 -0.11 -0.38 -0.83 0.10 Others -3.34 -1.40 -0.64 -25.04 25.95 -2.29 -3.49 55.51 0.93 1.09 Cash from Financing Activity -9.19 -13.32 1.77 11.16 -3.96 -13.40 2.31 2.00 2.34 -13.72 Net Cash Inflow / Outflow -0.07 -1.86 1.38 -0.48 -7.71 8.09 -0.25 -1.15 0.21 1.40 Opening Cash & Equivalents 0.37 2.23 0.85 1.33 9.07 0.98 1.23 2.38 2.25 0.85 Closing Cash & Equivalent 0.30 0.37 2.23 0.85 1.35 9.07 0.98 1.23 2.46 2.25

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 23.50 25.26 45.58 41.59 35.78 30.98 29.95 29.08 27.63 26.17 ROA -2.89% 3.95% 2.72% 5.33% 4.89% 3.89% 1.16% 1.86% 2.43% 3.28% ROE -7.29% 10.29% 7.51% 15.00% 14.60% 12.97% 3.97% 5.11% 5.44% 7.63% ROCE -1.47% 12.54% 10.49% 14.99% 15.74% 12.63% 8.76% 8.60% 10.04% 12.74% Fixed Asset Turnover 1.71 2.07 2.45 2.04 1.76 2.08 2.12 2.21 3.21 3.26 Receivable days 51.80 61.08 58.90 64.06 82.66 72.85 61.75 65.10 60.39 59.27 Inventory Days 92.30 87.23 73.06 67.66 64.72 60.07 57.86 59.17 61.66 64.07 Payable days 35.07 33.91 29.87 34.39 50.88 37.67 29.19 25.49 34.81 36.12 Cash Conversion Cycle 109.04 114.40 102.09 97.33 96.50 95.26 90.42 98.78 87.24 87.22 Total Debt/Equity 0.67 0.62 0.74 0.71 0.65 0.73 0.93 0.81 0.74 0.70 Interest Cover -0.34 3.21 2.29 4.42 4.38 2.60 1.72 1.95 2.07 2.11

Top Investors:

ginni finance pavt ltd

jiten mahasukhal shah

meru investment fund pcc-cell 1

kishan gopal mohta

investor education and protection fund (iepf)

Annual Reports:

News Update:

Gee inks development pact with Fen-kin Infinity LLP
25th Nov 2025, 12:18 PM

The company expects to receive around 2,90,000 sq. ft. of RERA-registered constructed area as its share with revenue potential of upwards of Rs 400 crore during the lifecycle of the project
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback