Nifty
Sensex
:
:
24418.90
80077.31
5.40 (0.02%)
-71.57 (-0.09%)

Construction - Real Estate

Rating :
61/99

BSE: 532764 | NSE: GEECEE

390.10
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  389.50
  •  394.65
  •  384.15
  •  388.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33054
  •  128.84
  •  418.45
  •  162.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 786.28
  • 21.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 709.50
  • 0.53%
  • 1.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.71%
  • 6.15%
  • 23.35%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.60
  • -23.28
  • -1.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.49
  • -18.39
  • -1.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.78
  • -20.32
  • 4.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.52
  • 16.67
  • 22.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.61
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 22.84
  • 34.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
63.14
4.33
1,358.20%
13.72
8.10
69.38%
8.63
28.91
-70.15%
11.20
12.93
-13.38%
Expenses
40.93
19.20
113.18%
3.43
5.04
-31.94%
3.45
9.34
-63.06%
3.91
5.72
-31.64%
EBITDA
22.21
-14.88
-
10.29
3.06
236.27%
5.18
19.57
-73.53%
7.29
7.21
1.11%
EBIDTM
35.18%
-343.92%
75.01%
37.78%
60.01%
67.71%
65.10%
55.77%
Other Income
0.24
1.17
-79.49%
0.06
0.01
500.00%
0.05
0.01
400.00%
0.09
0.13
-30.77%
Interest
0.02
0.01
100.00%
0.01
0.01
0.00%
0.03
0.08
-62.50%
0.01
0.11
-90.91%
Depreciation
0.53
0.42
26.19%
0.52
0.44
18.18%
0.48
0.43
11.63%
0.42
0.43
-2.33%
PBT
21.90
-14.14
-
9.82
2.62
274.81%
4.72
19.07
-75.25%
6.95
6.80
2.21%
Tax
4.00
-3.06
-
0.62
0.49
26.53%
0.28
4.17
-93.29%
1.26
1.15
9.57%
PAT
17.90
-11.08
-
9.20
2.13
331.92%
4.44
14.90
-70.20%
5.68
5.65
0.53%
PATM
28.35%
-256.15%
67.03%
26.31%
51.50%
51.53%
50.77%
43.71%
EPS
8.56
-5.32
-
4.40
1.03
327.18%
2.13
7.13
-70.13%
2.72
2.71
0.37%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
96.69
40.05
95.84
42.51
44.81
150.70
202.51
96.45
144.23
59.10
64.14
Net Sales Growth
78.16%
-58.21%
125.45%
-5.13%
-70.27%
-25.58%
109.96%
-33.13%
144.04%
-7.86%
 
Cost Of Goods Sold
40.15
-19.62
20.70
3.96
-7.41
58.89
122.41
15.31
97.92
37.33
42.86
Gross Profit
56.54
59.68
75.15
38.55
52.22
91.81
80.09
81.15
46.31
21.77
21.29
GP Margin
58.48%
149.01%
78.41%
90.68%
116.54%
60.92%
39.55%
84.14%
32.11%
36.84%
33.19%
Total Expenditure
51.72
25.08
69.64
26.67
23.85
109.34
171.36
67.06
111.08
50.93
54.49
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.02
0.06
0.07
0.06
0.05
0.06
% Of Sales
-
0%
0%
0%
0%
0.01%
0.03%
0.07%
0.04%
0.08%
0.09%
Employee Cost
-
3.66
3.36
3.21
3.47
3.56
2.80
2.04
2.12
2.27
1.64
% Of Sales
-
9.14%
3.51%
7.55%
7.74%
2.36%
1.38%
2.12%
1.47%
3.84%
2.56%
Manufacturing Exp.
-
33.71
39.38
13.89
22.36
33.62
37.35
39.52
2.63
3.07
4.26
% Of Sales
-
84.17%
41.09%
32.67%
49.90%
22.31%
18.44%
40.97%
1.82%
5.19%
6.64%
General & Admin Exp.
-
5.01
4.38
4.13
4.98
7.05
6.32
6.34
3.77
3.82
3.47
% Of Sales
-
12.51%
4.57%
9.72%
11.11%
4.68%
3.12%
6.57%
2.61%
6.46%
5.41%
Selling & Distn. Exp.
-
1.48
0.95
0.56
0.40
1.42
0.58
1.29
4.56
1.80
0.59
% Of Sales
-
3.70%
0.99%
1.32%
0.89%
0.94%
0.29%
1.34%
3.16%
3.05%
0.92%
Miscellaneous Exp.
-
0.85
0.89
0.92
0.05
4.79
1.84
2.51
0.02
2.59
0.59
% Of Sales
-
2.12%
0.93%
2.16%
0.11%
3.18%
0.91%
2.60%
0.01%
4.38%
2.53%
EBITDA
44.97
14.97
26.20
15.84
20.96
41.36
31.15
29.39
33.15
8.17
9.65
EBITDA Margin
46.51%
37.38%
27.34%
37.26%
46.78%
27.45%
15.38%
30.47%
22.98%
13.82%
15.05%
Other Income
0.44
1.31
1.02
2.41
1.12
6.03
1.03
4.27
2.91
2.86
2.44
Interest
0.07
0.20
0.01
0.03
0.04
0.02
0.02
0.12
0.05
0.05
0.10
Depreciation
1.95
1.73
1.75
2.00
2.16
1.98
1.92
2.09
2.55
2.37
2.16
PBT
43.39
14.35
25.45
16.23
19.87
45.38
30.23
31.45
33.45
8.60
9.83
Tax
6.16
2.74
6.19
6.05
3.87
9.16
-0.57
3.17
2.11
0.34
2.58
Tax Rate
14.20%
19.09%
24.32%
37.28%
19.48%
20.19%
-1.89%
10.08%
5.55%
2.48%
26.30%
PAT
37.22
11.63
19.35
10.26
16.10
36.21
30.92
28.46
35.95
13.49
7.29
PAT before Minority Interest
37.26
11.60
19.26
10.18
16.00
36.22
30.81
28.28
35.89
13.38
7.22
Minority Interest
0.04
0.03
0.09
0.08
0.10
-0.01
0.11
0.18
0.06
0.11
0.07
PAT Margin
38.49%
29.04%
20.19%
24.14%
35.93%
24.03%
15.27%
29.51%
24.93%
22.83%
11.37%
PAT Growth
220.86%
-39.90%
88.60%
-36.27%
-55.54%
17.11%
8.64%
-20.83%
166.49%
85.05%
 
EPS
17.81
5.56
9.26
4.91
7.70
17.33
14.79
13.62
17.20
6.45
3.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
561.07
537.23
484.54
428.82
454.08
409.75
379.07
340.23
300.91
288.95
Share Capital
20.91
20.91
20.91
20.91
21.73
21.73
21.73
21.73
19.03
19.03
Total Reserves
540.16
516.32
463.63
407.91
432.35
388.02
357.34
318.51
279.46
269.92
Non-Current Liabilities
13.37
13.83
4.93
-1.78
2.29
1.11
6.33
6.40
6.88
18.56
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.04
0.07
Unsecured Loans
0.00
0.00
0.00
0.24
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.27
0.34
0.32
0.46
0.20
0.19
1.12
1.21
1.03
11.86
Current Liabilities
40.31
16.60
48.66
32.94
21.86
26.63
31.55
42.50
63.63
14.81
Trade Payables
2.19
9.74
10.28
11.45
13.61
7.98
4.88
4.38
2.36
3.66
Other Current Liabilities
37.31
6.18
37.60
20.47
7.11
17.66
25.52
37.12
51.10
7.58
Short Term Borrowings
0.00
0.00
0.00
0.17
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.81
0.67
0.78
0.85
1.14
0.99
1.14
1.00
10.17
3.57
Total Liabilities
616.54
569.48
540.04
461.97
480.32
439.57
419.14
391.50
373.85
324.86
Net Block
20.45
21.20
22.69
24.89
26.58
27.76
30.08
33.36
35.30
34.79
Gross Block
34.33
33.21
33.27
34.30
33.55
32.83
33.59
47.58
48.33
44.72
Accumulated Depreciation
13.88
12.01
10.58
9.41
6.96
5.07
3.52
14.22
13.03
9.93
Non Current Assets
285.22
235.29
184.95
85.79
113.73
77.07
76.66
65.65
67.68
71.06
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.56
0.00
Non Current Investment
258.35
207.83
155.81
59.48
85.64
47.42
42.88
29.29
29.11
27.85
Long Term Loans & Adv.
1.19
0.78
0.08
0.30
0.49
1.89
3.70
2.90
2.58
2.56
Other Non Current Assets
0.99
1.02
1.05
1.11
1.02
0.00
0.00
0.10
0.14
5.87
Current Assets
331.32
334.19
355.09
376.19
366.59
362.50
342.48
325.86
306.17
253.79
Current Investments
41.85
99.85
213.71
91.36
233.45
185.37
136.38
22.18
3.41
18.29
Inventories
238.12
218.50
110.21
113.18
80.16
100.83
140.31
109.30
135.65
115.14
Sundry Debtors
1.50
1.67
5.11
3.86
7.88
30.72
32.67
23.47
5.02
3.50
Cash & Bank
39.03
3.80
2.93
145.44
6.24
11.04
9.47
142.17
136.11
91.86
Other Current Assets
10.82
3.47
1.60
12.43
38.85
34.53
23.66
28.75
25.98
24.99
Short Term Loans & Adv.
10.54
6.91
21.53
9.92
34.97
31.00
22.91
27.03
17.90
23.41
Net Current Assets
291.01
317.59
306.43
343.25
344.73
335.86
310.93
283.36
242.54
238.99
Total Assets
616.54
569.48
540.04
461.98
480.32
439.57
419.14
391.51
373.85
324.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
68.36
4.79
-92.11
155.30
6.86
-22.92
-146.72
-2.35
15.17
25.65
PBT
14.35
25.45
16.23
19.87
45.38
30.23
31.45
33.45
8.60
9.83
Adjustment
-2.42
-3.38
0.83
-0.43
-11.29
-28.49
-15.06
-25.38
-17.65
2.46
Changes in Working Capital
62.70
-11.45
-105.24
141.09
-21.81
-22.53
-159.22
-11.58
20.26
16.20
Cash after chg. in Working capital
74.63
10.62
-88.17
160.53
12.27
-20.79
-142.83
-3.50
11.20
28.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.27
-5.83
-3.94
-5.22
-5.41
-2.13
-3.89
-3.40
-1.16
-2.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.55
5.12
-0.02
Cash From Investing Activity
-32.92
0.06
-50.32
-2.81
-8.68
28.42
19.11
2.77
30.13
26.57
Net Fixed Assets
-0.94
0.06
-0.25
0.06
-0.90
1.47
9.48
1.43
-2.33
-1.17
Net Investments
7.07
69.04
-212.55
169.74
-78.99
-55.27
-129.75
-22.68
6.94
3.23
Others
-39.05
-69.04
162.48
-172.61
71.21
82.22
139.38
24.02
25.52
24.51
Cash from Financing Activity
-0.20
-3.97
-0.13
-11.51
0.00
-3.92
-0.06
-0.11
-1.05
-3.56
Net Cash Inflow / Outflow
35.24
0.87
-142.56
140.98
-1.82
1.58
-127.66
0.31
44.24
48.66
Opening Cash & Equivalents
3.58
2.71
145.27
4.28
6.10
4.52
132.18
132.01
91.86
43.21
Closing Cash & Equivalent
38.82
3.58
2.71
145.27
4.28
6.10
4.52
132.32
136.11
91.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
236.09
224.01
215.85
209.24
199.97
184.47
171.93
156.60
156.88
151.86
ROA
1.96%
3.47%
2.03%
3.40%
7.87%
7.17%
6.98%
9.38%
3.83%
2.27%
ROE
2.41%
4.19%
2.29%
3.67%
8.67%
7.96%
7.92%
11.24%
4.56%
2.52%
ROCE
3.02%
5.54%
3.66%
4.56%
10.87%
7.81%
8.85%
11.86%
4.67%
3.45%
Fixed Asset Turnover
1.19
2.88
1.26
1.32
4.54
6.10
2.38
3.01
1.27
1.45
Receivable days
14.44
12.90
38.50
47.83
46.75
57.12
106.21
36.05
26.33
21.19
Inventory Days
2080.59
625.91
958.97
787.44
219.20
217.31
472.28
309.95
774.49
647.95
Payable days
-110.95
176.61
1001.67
192.15
26.62
17.64
19.17
10.13
23.11
16.95
Cash Conversion Cycle
2205.99
462.21
-4.20
643.12
239.32
256.80
559.32
335.87
777.72
652.19
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
71.26
2121.86
640.07
456.72
1940.12
1413.67
252.83
801.10
262.42
96.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.