Nifty
Sensex
:
:
22163.10
73037.40
41.05 (0.19%)
247.27 (0.34%)

Construction - Real Estate

Rating :
60/99

BSE: 532764 | NSE: GEECEE

280.25
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  282.00
  •  286.80
  •  278.00
  •  281.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11094
  •  31.33
  •  349.00
  •  121.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 581.03
  • 70.63
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 521.08
  • 0.72%
  • 1.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.71%
  • 6.14%
  • 23.28%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.60
  • -23.28
  • -1.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.49
  • -18.39
  • -1.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.78
  • -20.32
  • 4.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 14.06
  • 21.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.66
  • 0.57
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.21
  • 20.35
  • 30.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
13.72
8.10
69.38%
8.63
28.91
-70.15%
11.20
12.93
-13.38%
4.33
7.09
-38.93%
Expenses
3.43
5.04
-31.94%
3.45
9.34
-63.06%
3.91
5.72
-31.64%
19.20
4.94
288.66%
EBITDA
10.29
3.06
236.27%
5.18
19.57
-73.53%
7.29
7.21
1.11%
-14.88
2.15
-
EBIDTM
75.01%
37.78%
60.01%
67.71%
65.10%
55.77%
-343.92%
30.27%
Other Income
0.06
0.01
500.00%
0.05
0.01
400.00%
0.09
0.13
-30.77%
1.17
0.09
1,200.00%
Interest
0.01
0.01
0.00%
0.03
0.08
-62.50%
0.01
0.11
-90.91%
0.01
0.01
0.00%
Depreciation
0.52
0.44
18.18%
0.48
0.43
11.63%
0.42
0.43
-2.33%
0.42
0.43
-2.33%
PBT
9.82
2.62
274.81%
4.72
19.07
-75.25%
6.95
6.80
2.21%
-14.14
1.79
-
Tax
0.62
0.49
26.53%
0.28
4.17
-93.29%
1.26
1.15
9.57%
-3.06
0.58
-
PAT
9.20
2.13
331.92%
4.44
14.90
-70.20%
5.68
5.65
0.53%
-11.08
1.21
-
PATM
67.03%
26.31%
51.50%
51.53%
50.77%
43.71%
-256.15%
17.11%
EPS
4.40
1.03
327.18%
2.13
7.13
-70.13%
2.72
2.71
0.37%
-5.32
0.59
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
37.88
40.05
95.84
42.51
44.81
150.70
202.51
96.45
144.23
59.10
64.14
Net Sales Growth
-33.58%
-58.21%
125.45%
-5.13%
-70.27%
-25.58%
109.96%
-33.13%
144.04%
-7.86%
 
Cost Of Goods Sold
4.27
-19.62
20.70
3.96
-7.41
58.89
122.41
15.31
97.92
37.33
42.86
Gross Profit
33.61
59.68
75.15
38.55
52.22
91.81
80.09
81.15
46.31
21.77
21.29
GP Margin
88.72%
149.01%
78.41%
90.68%
116.54%
60.92%
39.55%
84.14%
32.11%
36.84%
33.19%
Total Expenditure
29.99
25.08
69.64
26.67
23.85
109.34
171.36
67.06
111.08
50.93
54.49
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.02
0.06
0.07
0.06
0.05
0.06
% Of Sales
-
0%
0%
0%
0%
0.01%
0.03%
0.07%
0.04%
0.08%
0.09%
Employee Cost
-
3.66
3.36
3.21
3.47
3.56
2.80
2.04
2.12
2.27
1.64
% Of Sales
-
9.14%
3.51%
7.55%
7.74%
2.36%
1.38%
2.12%
1.47%
3.84%
2.56%
Manufacturing Exp.
-
33.71
39.38
13.89
22.36
33.62
37.35
39.52
2.63
3.07
4.26
% Of Sales
-
84.17%
41.09%
32.67%
49.90%
22.31%
18.44%
40.97%
1.82%
5.19%
6.64%
General & Admin Exp.
-
5.01
4.38
4.13
4.98
7.05
6.32
6.34
3.77
3.82
3.47
% Of Sales
-
12.51%
4.57%
9.72%
11.11%
4.68%
3.12%
6.57%
2.61%
6.46%
5.41%
Selling & Distn. Exp.
-
1.48
0.95
0.56
0.40
1.42
0.58
1.29
4.56
1.80
0.59
% Of Sales
-
3.70%
0.99%
1.32%
0.89%
0.94%
0.29%
1.34%
3.16%
3.05%
0.92%
Miscellaneous Exp.
-
0.85
0.89
0.92
0.05
4.79
1.84
2.51
0.02
2.59
0.59
% Of Sales
-
2.12%
0.93%
2.16%
0.11%
3.18%
0.91%
2.60%
0.01%
4.38%
2.53%
EBITDA
7.88
14.97
26.20
15.84
20.96
41.36
31.15
29.39
33.15
8.17
9.65
EBITDA Margin
20.80%
37.38%
27.34%
37.26%
46.78%
27.45%
15.38%
30.47%
22.98%
13.82%
15.05%
Other Income
1.37
1.31
1.02
2.41
1.12
6.03
1.03
4.27
2.91
2.86
2.44
Interest
0.06
0.20
0.01
0.03
0.04
0.02
0.02
0.12
0.05
0.05
0.10
Depreciation
1.84
1.73
1.75
2.00
2.16
1.98
1.92
2.09
2.55
2.37
2.16
PBT
7.35
14.35
25.45
16.23
19.87
45.38
30.23
31.45
33.45
8.60
9.83
Tax
-0.90
2.74
6.19
6.05
3.87
9.16
-0.57
3.17
2.11
0.34
2.58
Tax Rate
-12.24%
19.09%
24.32%
37.28%
19.48%
20.19%
-1.89%
10.08%
5.55%
2.48%
26.30%
PAT
8.24
11.63
19.35
10.26
16.10
36.21
30.92
28.46
35.95
13.49
7.29
PAT before Minority Interest
8.23
11.60
19.26
10.18
16.00
36.22
30.81
28.28
35.89
13.38
7.22
Minority Interest
-0.01
0.03
0.09
0.08
0.10
-0.01
0.11
0.18
0.06
0.11
0.07
PAT Margin
21.75%
29.04%
20.19%
24.14%
35.93%
24.03%
15.27%
29.51%
24.93%
22.83%
11.37%
PAT Growth
-65.51%
-39.90%
88.60%
-36.27%
-55.54%
17.11%
8.64%
-20.83%
166.49%
85.05%
 
EPS
3.94
5.56
9.26
4.91
7.70
17.33
14.79
13.62
17.20
6.45
3.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
561.07
537.23
484.54
428.82
454.08
409.75
379.07
340.23
300.91
288.95
Share Capital
20.91
20.91
20.91
20.91
21.73
21.73
21.73
21.73
19.03
19.03
Total Reserves
540.16
516.32
463.63
407.91
432.35
388.02
357.34
318.51
279.46
269.92
Non-Current Liabilities
13.37
13.83
4.93
-1.78
2.29
1.11
6.33
6.40
6.88
18.56
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.04
0.07
Unsecured Loans
0.00
0.00
0.00
0.24
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.27
0.34
0.32
0.46
0.20
0.19
1.12
1.21
1.03
11.86
Current Liabilities
40.31
16.60
48.66
32.94
21.86
26.63
31.55
42.50
63.63
14.81
Trade Payables
2.19
9.74
10.28
11.45
13.61
7.98
4.88
4.38
2.36
3.66
Other Current Liabilities
37.31
6.18
37.60
20.47
7.11
17.66
25.52
37.12
51.10
7.58
Short Term Borrowings
0.00
0.00
0.00
0.17
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.81
0.67
0.78
0.85
1.14
0.99
1.14
1.00
10.17
3.57
Total Liabilities
616.54
569.48
540.04
461.97
480.32
439.57
419.14
391.50
373.85
324.86
Net Block
20.45
21.20
22.69
24.89
26.58
27.76
30.08
33.36
35.30
34.79
Gross Block
34.33
33.21
33.27
34.30
33.55
32.83
33.59
47.58
48.33
44.72
Accumulated Depreciation
13.88
12.01
10.58
9.41
6.96
5.07
3.52
14.22
13.03
9.93
Non Current Assets
285.22
235.29
184.95
85.79
113.73
77.07
76.66
65.65
67.68
71.06
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.56
0.00
Non Current Investment
258.35
207.83
155.81
59.48
85.64
47.42
42.88
29.29
29.11
27.85
Long Term Loans & Adv.
1.19
0.78
0.08
0.30
0.49
1.89
3.70
2.90
2.58
2.56
Other Non Current Assets
0.99
1.02
1.05
1.11
1.02
0.00
0.00
0.10
0.14
5.87
Current Assets
331.32
334.19
355.09
376.19
366.59
362.50
342.48
325.86
306.17
253.79
Current Investments
41.85
99.85
213.71
91.36
233.45
185.37
136.38
22.18
3.41
18.29
Inventories
238.12
218.50
110.21
113.18
80.16
100.83
140.31
109.30
135.65
115.14
Sundry Debtors
1.50
1.67
5.11
3.86
7.88
30.72
32.67
23.47
5.02
3.50
Cash & Bank
39.03
3.80
2.93
145.44
6.24
11.04
9.47
142.17
136.11
91.86
Other Current Assets
10.82
3.47
1.60
12.43
38.85
34.53
23.66
28.75
25.98
24.99
Short Term Loans & Adv.
10.54
6.91
21.53
9.92
34.97
31.00
22.91
27.03
17.90
23.41
Net Current Assets
291.01
317.59
306.43
343.25
344.73
335.86
310.93
283.36
242.54
238.99
Total Assets
616.54
569.48
540.04
461.98
480.32
439.57
419.14
391.51
373.85
324.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
68.36
4.79
-92.11
155.30
6.86
-22.92
-146.72
-2.35
15.17
25.65
PBT
14.35
25.45
16.23
19.87
45.38
30.23
31.45
33.45
8.60
9.83
Adjustment
-2.42
-3.38
0.83
-0.43
-11.29
-28.49
-15.06
-25.38
-17.65
2.46
Changes in Working Capital
62.70
-11.45
-105.24
141.09
-21.81
-22.53
-159.22
-11.58
20.26
16.20
Cash after chg. in Working capital
74.63
10.62
-88.17
160.53
12.27
-20.79
-142.83
-3.50
11.20
28.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.27
-5.83
-3.94
-5.22
-5.41
-2.13
-3.89
-3.40
-1.16
-2.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.55
5.12
-0.02
Cash From Investing Activity
-32.92
0.06
-50.32
-2.81
-8.68
28.42
19.11
2.77
30.13
26.57
Net Fixed Assets
-0.94
0.06
-0.25
0.06
-0.90
1.47
9.48
1.43
-2.33
-1.17
Net Investments
7.07
69.04
-212.55
169.74
-78.99
-55.27
-129.75
-22.68
6.94
3.23
Others
-39.05
-69.04
162.48
-172.61
71.21
82.22
139.38
24.02
25.52
24.51
Cash from Financing Activity
-0.20
-3.97
-0.13
-11.51
0.00
-3.92
-0.06
-0.11
-1.05
-3.56
Net Cash Inflow / Outflow
35.24
0.87
-142.56
140.98
-1.82
1.58
-127.66
0.31
44.24
48.66
Opening Cash & Equivalents
3.58
2.71
145.27
4.28
6.10
4.52
132.18
132.01
91.86
43.21
Closing Cash & Equivalent
38.82
3.58
2.71
145.27
4.28
6.10
4.52
132.32
136.11
91.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
236.09
224.01
215.85
209.24
199.97
184.47
171.93
156.60
156.88
151.86
ROA
1.96%
3.47%
2.03%
3.40%
7.87%
7.17%
6.98%
9.38%
3.83%
2.27%
ROE
2.41%
4.19%
2.29%
3.67%
8.67%
7.96%
7.92%
11.24%
4.56%
2.52%
ROCE
3.02%
5.54%
3.66%
4.56%
10.87%
7.81%
8.85%
11.86%
4.67%
3.45%
Fixed Asset Turnover
1.19
2.88
1.26
1.32
4.54
6.10
2.38
3.01
1.27
1.45
Receivable days
14.44
12.90
38.50
47.83
46.75
57.12
106.21
36.05
26.33
21.19
Inventory Days
2080.59
625.91
958.97
787.44
219.20
217.31
472.28
309.95
774.49
647.95
Payable days
-110.95
176.61
1001.67
192.15
26.62
17.64
19.17
10.13
23.11
16.95
Cash Conversion Cycle
2205.99
462.21
-4.20
643.12
239.32
256.80
559.32
335.87
777.72
652.19
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
71.26
2121.86
640.07
456.72
1940.12
1413.67
252.83
801.10
262.42
96.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.