Nifty
Sensex
:
:
24773.15
80787.30
32.15 (0.13%)
76.54 (0.09%)

Construction - Real Estate

Rating :
67/99

BSE: 532764 | NSE: GEECEE

385.40
08-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  393.9
  •  393.9
  •  380.25
  •  384.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7345
  •  2834251.5
  •  477.5
  •  333.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 803.11
  • 20.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 526.51
  • 0.52%
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.71%
  • 7.57%
  • 22.85%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 1.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.66
  • 26.00
  • 49.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 30.81
  • 32.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.66
  • 35.44
  • 59.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.68
  • 19.35
  • 18.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.74
  • 0.81
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.71
  • 24.22
  • 34.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
7.63
31.26
-75.59%
15.80
63.14
-74.98%
58.74
13.72
328.13%
29.23
8.63
238.70%
Expenses
3.53
16.99
-79.22%
11.30
40.93
-72.39%
32.51
3.43
847.81%
13.38
3.45
287.83%
EBITDA
4.10
14.27
-71.27%
4.49
22.21
-79.78%
26.23
10.29
154.91%
15.85
5.18
205.98%
EBIDTM
53.70%
45.64%
28.43%
35.18%
44.66%
75.01%
54.21%
60.01%
Other Income
0.50
0.12
316.67%
0.33
0.24
37.50%
0.06
0.06
0.00%
0.05
0.05
0.00%
Interest
0.04
0.02
100.00%
0.07
0.02
250.00%
0.25
0.01
2,400.00%
0.22
0.03
633.33%
Depreciation
0.54
0.53
1.89%
0.54
0.53
1.89%
0.55
0.52
5.77%
0.55
0.48
14.58%
PBT
4.01
13.85
-71.05%
4.21
21.90
-80.78%
25.49
9.82
159.57%
15.13
4.72
220.55%
Tax
0.68
3.05
-77.70%
0.32
4.00
-92.00%
5.98
0.62
864.52%
2.58
0.28
821.43%
PAT
3.33
10.80
-69.17%
3.89
17.90
-78.27%
19.51
9.20
112.07%
12.55
4.44
182.66%
PATM
43.69%
34.55%
24.63%
28.35%
33.22%
67.03%
42.94%
51.49%
EPS
1.60
5.17
-69.05%
1.86
8.56
-78.27%
9.33
4.40
112.05%
6.00
2.13
181.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
111.40
135.02
96.68
40.05
95.84
42.51
44.81
150.70
202.51
96.45
144.23
Net Sales Growth
-4.58%
39.66%
141.40%
-58.21%
125.45%
-5.13%
-70.27%
-25.58%
109.96%
-33.13%
 
Cost Of Goods Sold
44.57
-94.74
-33.73
-19.62
20.70
3.96
-7.41
58.89
122.41
15.31
97.92
Gross Profit
66.83
229.75
130.41
59.68
75.15
38.55
52.22
91.81
80.09
81.15
46.31
GP Margin
59.99%
170.16%
134.89%
149.01%
78.41%
90.68%
116.54%
60.92%
39.55%
84.14%
32.11%
Total Expenditure
60.72
74.35
51.83
25.08
69.64
26.67
23.85
109.34
171.36
67.06
111.08
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.06
0.07
0.06
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.01%
0.03%
0.07%
0.04%
Employee Cost
-
4.88
3.94
3.66
3.36
3.21
3.47
3.56
2.80
2.04
2.12
% Of Sales
-
3.61%
4.08%
9.14%
3.51%
7.55%
7.74%
2.36%
1.38%
2.12%
1.47%
Manufacturing Exp.
-
153.09
74.64
33.71
39.38
13.89
22.36
33.62
37.35
39.52
2.63
% Of Sales
-
113.38%
77.20%
84.17%
41.09%
32.67%
49.90%
22.31%
18.44%
40.97%
1.82%
General & Admin Exp.
-
7.61
5.67
5.01
4.38
4.13
4.98
7.05
6.32
6.34
3.77
% Of Sales
-
5.64%
5.86%
12.51%
4.57%
9.72%
11.11%
4.68%
3.12%
6.57%
2.61%
Selling & Distn. Exp.
-
1.99
0.80
1.47
0.95
0.56
0.40
1.42
0.58
1.29
4.56
% Of Sales
-
1.47%
0.83%
3.67%
0.99%
1.32%
0.89%
0.94%
0.29%
1.34%
3.16%
Miscellaneous Exp.
-
1.51
0.50
0.86
0.89
0.92
0.05
4.79
1.84
2.51
4.56
% Of Sales
-
1.12%
0.52%
2.15%
0.93%
2.16%
0.11%
3.18%
0.91%
2.60%
0.01%
EBITDA
50.67
60.67
44.85
14.97
26.20
15.84
20.96
41.36
31.15
29.39
33.15
EBITDA Margin
45.48%
44.93%
46.39%
37.38%
27.34%
37.26%
46.78%
27.45%
15.38%
30.47%
22.98%
Other Income
0.94
0.72
0.54
1.31
1.02
2.41
1.12
6.03
1.03
4.27
2.91
Interest
0.58
0.55
0.06
0.20
0.01
0.03
0.04
0.02
0.02
0.12
0.05
Depreciation
2.18
2.16
1.95
1.73
1.75
2.00
2.16
1.98
1.92
2.09
2.55
PBT
48.84
58.68
43.38
14.35
25.45
16.23
19.87
45.38
30.23
31.45
33.45
Tax
9.56
11.93
6.16
2.74
6.19
6.05
3.87
9.16
-0.57
3.17
2.11
Tax Rate
19.57%
20.33%
14.20%
19.09%
24.32%
37.28%
19.48%
20.19%
-1.89%
10.08%
5.55%
PAT
39.28
46.76
37.25
11.63
19.35
10.26
16.10
36.21
30.92
28.46
35.95
PAT before Minority Interest
39.28
46.75
37.22
11.60
19.26
10.18
16.00
36.22
30.81
28.28
35.89
Minority Interest
0.00
0.01
0.03
0.03
0.09
0.08
0.10
-0.01
0.11
0.18
0.06
PAT Margin
35.26%
34.63%
38.53%
29.04%
20.19%
24.14%
35.93%
24.03%
15.27%
29.51%
24.93%
PAT Growth
-7.23%
25.53%
220.29%
-39.90%
88.60%
-36.27%
-55.54%
17.11%
8.64%
-20.83%
 
EPS
18.79
22.37
17.82
5.56
9.26
4.91
7.70
17.33
14.79
13.62
17.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
780.05
645.14
561.07
537.23
484.54
428.82
454.08
409.75
379.07
340.23
Share Capital
20.91
20.91
20.91
20.91
20.91
20.91
21.73
21.73
21.73
21.73
Total Reserves
759.14
624.23
540.16
516.32
463.63
407.91
432.35
388.02
357.34
318.51
Non-Current Liabilities
49.45
20.43
13.37
13.83
4.93
-1.78
2.29
1.11
6.33
6.40
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.24
0.00
0.00
0.00
0.00
Long Term Provisions
0.40
0.41
0.27
0.34
0.32
0.46
0.20
0.19
1.12
1.21
Current Liabilities
360.09
60.61
40.31
16.60
48.66
32.94
21.86
26.63
31.55
42.50
Trade Payables
5.49
8.19
2.19
9.74
10.28
11.45
13.61
7.98
4.88
4.38
Other Current Liabilities
353.90
51.66
37.31
6.18
37.60
20.47
7.11
17.66
25.52
37.12
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.17
0.00
0.00
0.00
0.00
Short Term Provisions
0.71
0.76
0.80
0.67
0.78
0.85
1.14
0.99
1.14
1.00
Total Liabilities
1,191.34
727.95
616.54
569.48
540.04
461.97
480.32
439.57
419.14
391.50
Net Block
26.33
30.34
20.45
21.20
22.69
24.89
26.58
27.76
30.08
33.36
Gross Block
46.20
47.23
34.33
33.21
33.27
34.30
33.55
32.83
33.59
47.58
Accumulated Depreciation
19.87
16.89
13.88
12.01
10.58
9.41
6.96
5.07
3.52
14.22
Non Current Assets
446.65
304.63
285.22
235.29
184.95
85.79
113.73
77.07
76.66
65.65
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
413.32
268.29
258.35
207.83
155.81
59.48
85.64
47.42
42.88
29.29
Long Term Loans & Adv.
2.60
1.89
1.86
0.78
0.08
0.30
0.49
1.89
3.70
2.90
Other Non Current Assets
0.67
0.37
0.32
1.02
1.05
1.11
1.02
0.00
0.00
0.10
Current Assets
744.69
423.31
331.32
334.19
355.09
376.19
366.59
362.50
342.48
325.86
Current Investments
84.31
59.77
41.85
99.85
213.71
91.36
233.45
185.37
136.38
22.18
Inventories
366.59
271.85
238.12
218.50
110.21
113.18
80.16
100.83
140.31
109.30
Sundry Debtors
4.86
6.49
1.50
1.67
5.11
3.86
7.88
30.72
32.67
23.47
Cash & Bank
276.60
76.79
39.03
3.80
2.93
145.44
6.24
11.04
9.47
142.17
Other Current Assets
12.33
0.37
0.28
3.47
23.13
22.35
38.85
34.53
23.66
28.75
Short Term Loans & Adv.
11.84
8.05
10.54
6.91
21.53
9.92
34.97
31.00
22.91
27.03
Net Current Assets
384.60
362.71
291.01
317.59
306.43
343.25
344.73
335.86
310.93
283.36
Total Assets
1,191.34
727.94
616.54
569.48
540.04
461.98
480.32
439.57
419.14
391.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
215.65
-20.90
68.36
4.79
-92.11
155.30
6.86
-22.92
-146.72
-2.35
PBT
58.68
43.38
14.35
25.45
16.23
19.87
45.38
30.23
31.45
33.45
Adjustment
-11.69
-24.15
-2.42
-3.38
0.83
-0.43
-11.29
-28.49
-15.06
-25.38
Changes in Working Capital
182.53
-32.96
62.70
-11.45
-105.24
141.09
-21.81
-22.53
-159.22
-11.58
Cash after chg. in Working capital
229.52
-13.73
74.63
10.62
-88.17
160.53
12.27
-20.79
-142.83
-3.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.87
-7.17
-6.27
-5.83
-3.94
-5.22
-5.41
-2.13
-3.89
-3.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.55
Cash From Investing Activity
-21.15
62.76
-32.92
0.06
-50.32
-2.81
-8.68
28.42
19.11
2.77
Net Fixed Assets
0.58
-12.91
-0.94
0.06
-0.25
0.06
-0.90
1.47
9.48
1.43
Net Investments
-161.02
-17.58
7.07
69.04
-212.55
169.74
-78.99
-55.27
-129.75
-22.68
Others
139.29
93.25
-39.05
-69.04
162.48
-172.61
71.21
82.22
139.38
24.02
Cash from Financing Activity
-4.52
-4.25
-0.20
-3.97
-0.13
-11.51
0.00
-3.92
-0.06
-0.11
Net Cash Inflow / Outflow
189.97
37.61
35.24
0.87
-142.56
140.98
-1.82
1.58
-127.66
0.31
Opening Cash & Equivalents
76.43
38.82
3.58
2.71
145.27
4.28
6.10
4.52
132.18
132.01
Closing Cash & Equivalent
266.40
76.43
38.82
3.58
2.71
145.27
4.28
6.10
4.52
132.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
278.94
259.91
236.09
224.01
215.85
209.24
199.97
184.47
171.93
156.60
ROA
4.87%
5.54%
1.96%
3.47%
2.03%
3.40%
7.87%
7.17%
6.98%
9.38%
ROE
8.30%
7.18%
2.41%
4.19%
2.29%
3.67%
8.67%
7.96%
7.92%
11.24%
ROCE
10.51%
8.38%
3.02%
5.54%
3.66%
4.56%
10.87%
7.81%
8.85%
11.86%
Fixed Asset Turnover
2.89
2.37
1.19
2.88
1.26
1.32
4.54
6.10
2.38
3.01
Receivable days
15.35
15.10
14.44
12.90
38.50
47.83
46.75
57.12
106.21
36.05
Inventory Days
862.96
962.67
2080.59
625.91
958.97
787.44
219.20
217.31
472.28
309.95
Payable days
-26.35
-56.16
-110.99
176.61
1001.67
192.15
26.62
17.64
19.17
10.13
Cash Conversion Cycle
904.65
1033.93
2206.02
462.21
-4.20
643.12
239.32
256.80
559.32
335.87
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
107.56
670.48
71.26
2121.86
640.07
456.72
1940.12
1413.67
252.83
801.10

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.