Nifty

:

25818.55

Sensex

:

84559.65

-41.55 (-0.16%)
-120.21 (-0.14%)

Login

Nifty
Sensex

:
:

25818.55
84559.65

-41.55 (-0.16%)
-120.21 (-0.14%)

Geekay Wires Ltd.

Steel & Iron Products

Rating :

45/99

BSE: Not Listed | NSE: GEEKAYWIRE

Watchlist

NSE BSE

31.76

17-Dec-2025

Open
High
Low
Previous Close

32.08
32.53
31.5
32.46

Volume
Traded Value (lacs)
52 Week High
52 Week Low

49335
1574220.8
56.84
29.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

331.96
10.20
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

449.40
1.02%
2.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.00
21.91
4.70

EBITDA CAGR (%)

10 Years
5 Years
3 Years

19.93
12.18
-4.61

PAT CAGR (%)

10 Years
5 Years
3 Years

49.49
41.93
14.04

P:E (Median)

8 Years
5 Years
3 Years

12.12
11.51
11.18

P:BV (Average)

8 Years
5 Years
3 Years

2.98
3.07
3.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.90
7.65
7.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 124.21 123.83 0.31% 91.74 97.16 -5.58% 124.03 98.71 25.65% 113.30 105.95 6.94%
Expenses 109.38 122.21 -10.50% 85.53 88.62 -3.49% 117.28 91.45 28.24% 108.39 96.36 12.48%
EBITDA 14.82 1.62 814.81% 6.20 8.54 -27.40% 6.75 7.26 -7.02% 4.91 9.59 -48.80%
EBIDTM 11.93% 1.31% 6.76% 8.79% 5.44% 7.36% 4.33% 9.05%
Other Income 0.36 14.10 -97.45% 7.33 8.52 -13.97% 6.48 9.91 -34.61% 12.08 8.22 46.96%
Interest 1.64 1.64 0.00% 1.73 1.95 -11.28% 2.20 1.37 60.58% 2.13 1.65 29.09%
Depreciation 2.39 1.75 36.57% 2.20 1.61 36.65% 2.06 1.51 36.42% 1.95 1.40 39.29%
PBT 11.15 12.34 -9.64% 9.61 13.49 -28.76% 8.96 14.28 -37.25% 12.92 14.77 -12.53%
Tax 2.81 3.14 -10.51% 2.42 3.46 -30.06% 1.59 4.43 -64.11% 3.29 4.30 -23.49%
PAT 8.35 9.20 -9.24% 7.19 10.03 -28.32% 7.37 9.86 -25.25% 9.62 10.47 -8.12%
PATM 6.72% 7.43% 7.83% 10.33% 5.95% 9.98% 8.49% 9.88%
EPS 1.60 1.76 -9.09% 1.37 1.92 -28.65% 1.41 1.88 -25.00% 1.84 2.00 -8.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 453.28 458.31 411.55 399.33 257.88 170.21 190.40 217.83 123.68 64.30 80.49 Net Sales Growth 6.49% 11.36% 3.06% 54.85% 51.51% -10.60% -12.59% 76.12% 92.35% -20.11% Cost Of Goods Sold 361.60 377.98 324.23 314.22 211.45 134.74 144.23 182.96 103.90 55.06 66.69 Gross Profit 91.68 80.34 87.33 85.11 46.43 35.47 46.17 34.87 19.78 9.23 13.80 GP Margin 20.22% 17.53% 21.22% 21.31% 18.00% 20.84% 24.25% 16.01% 15.99% 14.35% 17.14% Total Expenditure 420.58 437.19 374.93 372.59 248.06 158.32 179.27 209.68 117.78 61.85 77.06 Power & Fuel Cost - 11.16 10.95 10.52 7.64 5.81 5.70 5.35 4.08 2.54 0.00 % Of Sales - 2.44% 2.66% 2.63% 2.96% 3.41% 2.99% 2.46% 3.30% 3.95% 0% Employee Cost - 18.46 16.71 14.52 11.10 7.15 7.43 5.82 1.77 1.21 0.78 % Of Sales - 4.03% 4.06% 3.64% 4.30% 4.20% 3.90% 2.67% 1.43% 1.88% 0.97% Manufacturing Exp. - 4.34 2.55 1.95 1.87 1.40 2.58 2.08 0.90 1.56 0.00 % Of Sales - 0.95% 0.62% 0.49% 0.73% 0.82% 1.36% 0.95% 0.73% 2.43% 0% General & Admin Exp. - 6.88 5.99 7.19 2.70 2.58 5.69 3.02 2.11 1.04 9.59 % Of Sales - 1.50% 1.46% 1.80% 1.05% 1.52% 2.99% 1.39% 1.71% 1.62% 11.91% Selling & Distn. Exp. - 16.51 13.38 23.26 12.91 6.40 13.41 8.06 4.47 0.44 0.00 % Of Sales - 3.60% 3.25% 5.82% 5.01% 3.76% 7.04% 3.70% 3.61% 0.68% 0% Miscellaneous Exp. - 1.87 1.12 0.93 0.39 0.24 0.23 2.38 0.56 0.01 0.00 % Of Sales - 0.41% 0.27% 0.23% 0.15% 0.14% 0.12% 1.09% 0.45% 0.02% 0% EBITDA 32.68 21.12 36.62 26.74 9.82 11.89 11.13 8.15 5.90 2.45 3.43 EBITDA Margin 7.21% 4.61% 8.90% 6.70% 3.81% 6.99% 5.85% 3.74% 4.77% 3.81% 4.26% Other Income 26.25 41.95 29.16 21.65 14.14 6.12 7.11 6.89 2.73 2.84 0.57 Interest 7.70 7.99 5.58 6.59 7.66 6.10 6.71 7.86 5.48 3.60 2.47 Depreciation 8.60 7.37 5.40 4.08 3.50 3.09 2.57 2.23 1.41 0.71 0.56 PBT 42.64 47.71 54.81 37.72 12.80 8.82 8.95 4.94 1.74 0.97 0.97 Tax 10.11 11.48 16.28 10.31 3.80 2.53 2.46 2.11 0.92 0.31 0.32 Tax Rate 23.71% 24.06% 29.70% 29.68% 29.69% 28.68% 27.49% 42.45% 52.87% 31.96% 32.99% PAT 32.53 36.23 38.53 24.43 9.00 6.29 6.49 2.86 0.82 0.65 0.65 PAT before Minority Interest 32.53 36.23 38.53 24.43 9.00 6.29 6.49 2.86 0.82 0.65 0.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.18% 7.91% 9.36% 6.12% 3.49% 3.70% 3.41% 1.31% 0.66% 1.01% 0.81% PAT Growth -17.77% -5.97% 57.72% 171.44% 43.08% -3.08% 126.92% 248.78% 26.15% 0.00% EPS 6.22 6.93 7.37 4.67 1.72 1.20 1.24 0.55 0.16 0.12 0.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 144.78 109.34 73.63 52.01 44.99 40.79 33.28 23.20 11.39 10.74 Share Capital 10.45 10.45 10.45 10.45 10.45 10.45 10.45 8.33 5.00 5.00 Total Reserves 134.33 98.88 63.18 41.56 34.54 30.34 22.82 14.87 6.39 5.74 Non-Current Liabilities 38.36 22.12 49.19 30.21 42.78 17.37 23.72 28.87 20.00 11.12 Secured Loans 32.81 16.06 44.32 20.66 10.42 5.38 7.81 20.58 12.71 7.82 Unsecured Loans 0.00 0.00 0.00 5.78 29.01 8.98 13.22 6.69 6.58 2.88 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 105.43 100.83 96.38 118.22 53.43 50.29 69.51 66.47 37.99 25.56 Trade Payables 10.03 9.30 4.67 7.71 4.51 4.70 19.38 12.75 3.71 9.77 Other Current Liabilities 20.13 37.18 46.70 42.92 4.78 3.72 9.80 10.02 3.06 3.24 Short Term Borrowings 74.03 52.87 43.87 66.37 43.48 40.70 39.27 43.33 31.02 12.29 Short Term Provisions 1.23 1.48 1.14 1.22 0.66 1.17 1.05 0.38 0.21 0.26 Total Liabilities 288.57 232.29 219.20 200.44 141.20 108.45 126.51 118.54 69.38 47.42 Net Block 109.83 72.77 59.54 45.50 44.41 37.75 37.71 33.03 17.76 13.44 Gross Block 144.51 100.13 81.61 63.39 58.81 49.45 37.71 33.03 17.76 18.25 Accumulated Depreciation 34.67 27.36 22.07 17.89 14.40 11.70 0.00 0.00 0.00 4.80 Non Current Assets 131.17 84.86 67.89 47.49 46.50 42.15 40.34 34.86 27.81 15.24 Capital Work in Progress 12.34 3.59 0.67 0.06 0.00 1.71 0.12 0.00 8.54 0.84 Non Current Investment 2.81 2.81 2.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 6.18 5.69 4.73 1.78 1.93 2.69 2.51 1.84 1.51 0.95 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 157.41 147.42 151.30 152.95 94.70 66.30 86.16 83.68 41.57 32.18 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.71 36.37 49.04 64.09 47.23 14.82 18.29 24.99 9.08 7.88 Sundry Debtors 77.48 63.31 74.72 61.46 32.02 40.49 53.24 38.65 20.21 16.91 Cash & Bank 8.01 8.16 7.34 9.85 4.88 5.85 8.32 8.12 3.88 4.88 Other Current Assets 31.20 0.50 0.21 0.09 10.57 5.14 6.30 11.92 8.39 2.50 Short Term Loans & Adv. 30.86 39.08 20.00 17.46 10.48 4.98 6.15 11.83 8.30 2.37 Net Current Assets 51.97 46.59 54.92 34.73 41.27 16.01 16.65 17.21 3.58 6.62 Total Assets 288.58 232.28 219.19 200.44 141.20 108.45 126.50 118.54 69.38 47.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 31.14 61.54 52.52 -8.10 -15.93 12.51 21.28 -13.86 -11.89 0.86 PBT 47.71 54.80 34.73 12.80 8.83 8.95 4.94 1.74 0.97 0.97 Adjustment 10.22 8.02 9.24 4.75 6.46 6.82 11.51 6.11 3.82 2.49 Changes in Working Capital -26.79 -1.29 8.55 -25.65 -31.22 -3.26 4.82 -21.71 -16.68 -2.57 Cash after chg. in Working capital 31.14 61.54 52.52 -8.10 -15.93 12.51 21.28 -13.86 -11.89 0.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -53.12 -21.39 -21.51 -4.42 -8.20 -4.19 -6.98 -8.13 -12.73 -2.39 Net Fixed Assets -53.13 -21.44 -18.83 -4.64 -7.65 -13.33 -4.80 -6.73 -7.21 -2.91 Net Investments 0.00 0.00 -2.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.01 0.05 0.13 0.22 -0.55 9.14 -2.18 -1.40 -5.52 0.52 Cash from Financing Activity 18.03 -41.46 -34.20 12.19 21.55 -13.29 -12.04 26.22 23.63 2.21 Net Cash Inflow / Outflow -3.96 -1.32 -3.19 -0.33 -2.58 -4.98 2.26 4.23 -1.00 0.68 Opening Cash & Equivalents 8.16 7.34 9.85 4.89 5.84 8.32 8.12 3.88 4.88 4.20 Closing Cash & Equivalent 8.01 8.16 7.34 9.85 4.88 5.85 8.32 8.12 3.88 4.88

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 13.40 10.01 13.19 9.06 38.57 34.55 27.36 22.23 13.42 12.11 ROA 13.91% 17.07% 11.64% 5.27% 5.04% 5.52% 2.34% 0.87% 1.12% 1.41% ROE 29.60% 44.39% 42.02% 20.54% 16.46% 20.06% 12.16% 6.49% 10.23% 11.37% ROCE 25.96% 35.61% 26.06% 14.44% 13.65% 16.52% 13.68% 9.72% 10.02% 12.10% Fixed Asset Turnover 3.75 4.53 5.51 4.22 3.14 4.37 6.16 4.87 3.57 5.63 Receivable days 56.06 61.21 62.23 66.15 77.74 89.84 76.99 86.87 105.35 68.74 Inventory Days 30.70 37.88 51.70 78.78 66.53 31.73 36.26 50.27 48.12 28.93 Payable days 9.34 7.87 7.19 10.54 12.47 30.47 27.94 25.48 38.90 64.63 Cash Conversion Cycle 77.42 91.21 106.74 134.39 131.80 91.10 85.30 111.66 114.57 33.04 Total Debt/Equity 0.79 0.70 1.34 2.29 2.16 1.52 2.44 3.81 7.87 4.23 Interest Cover 6.97 10.83 6.27 2.67 2.45 2.33 1.63 1.32 1.27 1.39

Top Investors:

surendra kumar mittal huf

surendra kumar mittal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback