Nifty

:

23997.55

Sensex

:

76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Login

Nifty
Sensex

:
:

23997.55
76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

GEM Enviro Management Ltd.

Environmental Services

Rating :

47/99

BSE: 544199 | NSE: Not Listed

Watchlist

NSE BSE

43.50

30-Apr-2026

Open
High
Low
Previous Close

41.02
43.5
41.02
45.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8800
369240
43.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

98.09
16.12
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

87.51
0.57%
2.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 59.20 33.56 42.53 32.80 25.51 Net Sales Growth - 76.40% -21.09% 29.66% 28.58% Cost Of Goods Sold - -4.81 1.27 6.55 2.83 3.81 Gross Profit - 64.01 32.29 35.98 29.97 21.70 GP Margin - 108.12% 96.22% 84.60% 91.37% 85.06% Total Expenditure - 51.75 18.82 29.21 22.79 17.43 Power & Fuel Cost - 0.03 0.03 0.02 0.01 0.01 % Of Sales - 0.05% 0.09% 0.05% 0.03% 0.04% Employee Cost - 3.71 2.76 2.07 1.66 1.49 % Of Sales - 6.27% 8.22% 4.87% 5.06% 5.84% Manufacturing Exp. - 49.33 12.65 17.68 15.21 10.08 % Of Sales - 83.33% 37.69% 41.57% 46.37% 39.51% General & Admin Exp. - 1.48 1.55 1.42 1.28 0.91 % Of Sales - 2.50% 4.62% 3.34% 3.90% 3.57% Selling & Distn. Exp. - 1.61 0.36 1.08 1.57 0.93 % Of Sales - 2.72% 1.07% 2.54% 4.79% 3.65% Miscellaneous Exp. - 0.40 0.20 0.39 0.21 0.21 % Of Sales - 0.68% 0.60% 0.92% 0.64% 0.82% EBITDA - 7.45 14.74 13.32 10.01 8.08 EBITDA Margin - 12.58% 43.92% 31.32% 30.52% 31.67% Other Income - 0.83 0.72 0.28 0.11 0.09 Interest - 0.11 0.11 0.00 0.09 0.08 Depreciation - 0.10 0.06 0.05 0.06 0.30 PBT - 8.07 15.29 13.54 9.98 7.79 Tax - 1.99 3.99 3.47 2.52 1.95 Tax Rate - 24.66% 26.10% 25.63% 25.25% 25.03% PAT - 6.09 11.30 10.08 7.45 5.83 PAT before Minority Interest - 6.09 11.30 10.08 7.45 5.83 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 10.29% 33.67% 23.70% 22.71% 22.85% PAT Growth - -46.11% 12.10% 35.30% 27.79% EPS - 2.69 5.00 4.46 3.30 2.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 48.93 34.07 24.26 17.14 10.15 Share Capital 11.28 10.53 0.31 0.36 0.36 Total Reserves 37.66 23.55 23.95 16.78 9.79 Non-Current Liabilities 0.19 0.16 0.01 0.12 0.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.02 Long Term Provisions 0.35 0.25 0.00 0.15 0.13 Current Liabilities 9.53 7.36 11.44 9.55 8.65 Trade Payables 9.09 6.44 8.76 6.96 4.46 Other Current Liabilities 0.43 0.61 1.58 1.86 3.66 Short Term Borrowings 0.00 0.00 0.00 0.02 0.00 Short Term Provisions 0.01 0.32 1.10 0.71 0.53 Total Liabilities 58.65 41.59 35.71 26.81 18.91 Net Block 1.08 0.30 0.31 0.24 0.30 Gross Block 2.04 1.19 1.14 1.03 1.03 Accumulated Depreciation 0.96 0.89 0.84 0.78 0.74 Non Current Assets 2.54 1.51 1.48 0.81 1.05 Capital Work in Progress 0.00 0.01 0.01 0.06 0.04 Non Current Investment 0.70 0.61 0.61 0.00 0.00 Long Term Loans & Adv. 0.76 0.59 0.55 0.51 0.72 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 56.12 40.09 34.23 26.00 17.87 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 6.58 0.10 0.08 0.13 0.56 Sundry Debtors 29.21 24.06 21.89 18.32 13.04 Cash & Bank 10.58 14.79 11.88 6.88 3.86 Other Current Assets 9.75 0.09 0.03 0.02 0.41 Short Term Loans & Adv. 9.32 1.05 0.35 0.65 0.40 Net Current Assets 46.59 32.73 22.80 16.45 9.22 Total Assets 58.66 41.60 35.71 26.81 18.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23
Cash From Operating Activity -8.83 3.72 8.46 PBT 8.07 15.29 13.54 Adjustment -0.62 -0.40 -0.22 Changes in Working Capital -12.26 -7.02 -1.42 Cash after chg. in Working capital -4.80 7.87 11.90 Interest Paid 0.00 0.00 0.00 Tax Paid -4.03 -4.15 -3.44 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -8.79 0.68 -0.41 Net Fixed Assets -0.84 -0.05 Net Investments -0.09 0.00 Others -7.86 0.73 Cash from Financing Activity 8.80 -1.49 -3.06 Net Cash Inflow / Outflow -8.82 2.91 4.99 Opening Cash & Equivalents 14.79 11.88 6.88 Closing Cash & Equivalent 5.97 14.79 11.88

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 21.70 16.19 11.53 ROA 12.14% 29.23% 32.24% ROE 14.67% 38.73% 48.68% ROCE 19.73% 52.80% 65.41% Fixed Asset Turnover 36.60 28.73 39.18 Receivable days 164.20 249.86 172.58 Inventory Days 20.60 1.01 0.90 Payable days -589.22 2173.21 438.07 Cash Conversion Cycle 774.02 -1922.34 -264.59 Total Debt/Equity 0.00 0.00 0.00 Interest Cover 71.71 139.76 4104.64

Annual Reports:

News Update:

GEM Enviro Management incorporates JV company with Rudrabhishek Infosystem
21st Apr 2026, 15:19 PM

The certificate of incorporation has been duly received on April 20, 2026 from Ministry of Corporate Affairs, Government of India
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback