Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

IT - Networking

Rating :
N/A

BSE: 532318 | NSE: GEMINI

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.35
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 346.98
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.02%
  • 0.00%
  • 31.83%
  • FII
  • DII
  • Others
  • 1.27%
  • 18.19%
  • 19.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.03
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 101.83
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
6.68
30.78
50.06
70.89
330.91
541.02
550.66
349.46
279.20
236.12
Net Sales Growth
-
-78.30%
-38.51%
-29.38%
-78.58%
-38.84%
-1.75%
57.57%
25.16%
18.24%
 
Cost Of Goods Sold
-
3.26
21.02
12.98
42.59
179.55
346.01
359.96
217.57
194.30
158.83
Gross Profit
-
3.42
9.76
37.08
28.31
151.36
195.01
190.69
131.89
84.90
77.30
GP Margin
-
51.20%
31.71%
74.07%
39.94%
45.74%
36.04%
34.63%
37.74%
30.41%
32.74%
Total Expenditure
-
8.64
49.80
132.63
584.91
237.30
406.61
402.49
254.94
224.75
180.74
Power & Fuel Cost
-
0.03
0.41
0.13
0.22
0.27
0.40
0.37
0.34
0.31
0.21
% Of Sales
-
0.45%
1.33%
0.26%
0.31%
0.08%
0.07%
0.07%
0.10%
0.11%
0.09%
Employee Cost
-
2.25
13.80
25.45
24.14
24.33
38.67
29.74
21.99
13.85
9.87
% Of Sales
-
33.68%
44.83%
50.84%
34.05%
7.35%
7.15%
5.40%
6.29%
4.96%
4.18%
Manufacturing Exp.
-
0.07
0.03
44.94
0.19
0.53
2.34
1.93
2.14
0.40
0.27
% Of Sales
-
1.05%
0.10%
89.77%
0.27%
0.16%
0.43%
0.35%
0.61%
0.14%
0.11%
General & Admin Exp.
-
2.36
2.77
7.18
13.52
26.43
17.93
9.79
9.63
9.17
10.17
% Of Sales
-
35.33%
9.00%
14.34%
19.07%
7.99%
3.31%
1.78%
2.76%
3.28%
4.31%
Selling & Distn. Exp.
-
0.23
1.21
1.07
1.23
3.89
0.89
0.64
1.20
1.88
1.24
% Of Sales
-
3.44%
3.93%
2.14%
1.74%
1.18%
0.16%
0.12%
0.34%
0.67%
0.53%
Miscellaneous Exp.
-
0.45
10.54
40.88
503.02
2.30
0.37
0.04
2.06
4.84
1.24
% Of Sales
-
6.74%
34.24%
81.66%
709.58%
0.70%
0.07%
0.01%
0.59%
1.73%
0.06%
EBITDA
-
-1.96
-19.02
-82.57
-514.02
93.61
134.41
148.17
94.52
54.45
55.38
EBITDA Margin
-
-29.34%
-61.79%
-164.94%
-725.10%
28.29%
24.84%
26.91%
27.05%
19.50%
23.45%
Other Income
-
0.13
0.34
0.00
1.55
4.13
4.13
5.47
1.32
10.22
9.12
Interest
-
0.02
0.06
62.34
5.55
26.67
51.58
41.13
24.82
25.23
16.92
Depreciation
-
0.67
0.99
47.73
32.73
38.93
54.39
37.36
31.19
24.21
11.53
PBT
-
-2.53
-19.72
-192.64
-550.75
32.14
32.57
75.16
39.84
15.22
36.06
Tax
-
-0.08
-0.10
-5.37
-5.67
5.71
-4.06
10.99
7.21
5.05
8.58
Tax Rate
-
3.16%
0.51%
2.79%
1.03%
17.77%
-12.47%
14.62%
18.10%
33.18%
23.79%
PAT
-
-2.44
-19.62
-187.27
-545.08
26.43
36.19
63.78
32.27
10.04
27.48
PAT before Minority Interest
-
-2.44
-19.62
-187.27
-545.08
26.43
36.63
64.17
32.63
10.17
27.48
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
-0.44
-0.39
-0.36
-0.13
0.00
PAT Margin
-
-36.53%
-63.74%
-374.09%
-768.91%
7.99%
6.69%
11.58%
9.23%
3.60%
11.64%
PAT Growth
-
-
-
-
-
-26.97%
-43.26%
97.64%
221.41%
-63.46%
 
EPS
-
-0.20
-1.58
-15.11
-43.99
2.13
2.92
5.15
2.60
0.81
2.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-396.48
-394.04
-374.42
-187.15
360.08
244.76
212.19
140.64
100.57
91.10
Share Capital
12.39
12.39
12.39
12.39
12.39
10.65
10.69
10.01
9.72
9.72
Total Reserves
-408.87
-406.43
-386.81
-199.54
347.69
234.11
201.50
125.56
88.84
79.37
Non-Current Liabilities
218.61
218.68
219.19
271.29
211.98
202.22
118.45
260.37
212.15
200.10
Secured Loans
218.53
218.53
218.53
264.93
199.95
189.48
100.94
162.46
120.81
112.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
85.76
83.32
83.71
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
221.27
231.39
225.07
244.21
429.23
295.81
426.41
106.65
82.27
35.39
Trade Payables
17.73
25.77
19.67
32.95
207.14
59.31
91.00
71.79
72.34
26.08
Other Current Liabilities
74.09
75.82
74.78
31.70
42.72
24.74
27.80
30.57
8.22
2.64
Short Term Borrowings
126.10
126.10
126.10
161.51
165.76
197.03
296.92
0.00
0.00
0.00
Short Term Provisions
3.35
3.70
4.52
18.04
13.61
14.73
10.69
4.29
1.70
6.67
Total Liabilities
43.40
56.03
69.84
328.35
1,001.29
745.35
759.19
509.40
396.36
326.59
Net Block
13.96
14.62
15.61
62.95
101.26
140.58
154.46
131.40
103.83
106.83
Gross Block
193.47
193.47
193.47
193.08
268.47
272.73
268.26
206.37
147.86
126.66
Accumulated Depreciation
169.77
169.11
168.12
130.13
167.21
132.14
113.80
74.97
44.03
19.83
Non Current Assets
13.96
14.62
15.71
63.05
101.36
140.68
154.92
131.40
103.83
107.94
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.46
0.00
0.00
1.11
Non Current Investment
0.00
0.00
0.10
0.10
0.10
0.10
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
29.45
41.40
54.13
265.29
899.94
604.67
604.27
377.99
292.53
218.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.10
0.15
10.43
51.98
69.38
71.27
92.23
38.40
28.50
24.46
Sundry Debtors
16.17
26.34
21.13
94.64
623.84
348.89
387.66
258.52
193.51
134.59
Cash & Bank
0.01
0.00
0.04
0.47
3.99
23.15
36.68
14.91
11.53
52.40
Other Current Assets
13.18
4.74
10.29
23.90
202.72
161.37
87.70
66.16
58.99
7.19
Short Term Loans & Adv.
9.08
10.17
12.24
94.29
110.08
62.68
60.97
48.74
57.35
6.65
Net Current Assets
-191.83
-189.98
-170.94
21.09
470.70
308.86
177.86
271.34
210.26
183.25
Total Assets
43.41
56.02
69.84
328.34
1,001.30
745.35
759.19
509.39
396.36
326.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-0.44
-0.14
144.90
-80.04
-53.87
94.02
-37.25
34.74
-5.87
-8.32
PBT
-2.44
-19.62
-192.64
-550.75
32.14
32.57
75.16
39.84
15.22
36.06
Adjustment
0.67
0.99
110.07
38.28
63.45
104.16
74.04
55.80
47.03
20.26
Changes in Working Capital
1.34
18.50
227.47
432.43
-149.46
-44.45
-186.38
-59.83
-62.92
-61.52
Cash after chg. in Working capital
-0.44
-0.14
144.90
-80.04
-53.87
92.28
-37.18
35.80
-0.67
-5.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
1.74
-0.07
-1.06
-5.20
-3.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.10
0.10
-0.75
0.00
-0.39
-44.55
-61.08
-58.55
-16.89
-90.44
Net Fixed Assets
0.00
0.00
-0.75
40.12
0.00
-0.81
-17.94
-28.79
-15.11
-90.22
Net Investments
0.00
0.10
0.00
0.00
2.05
-0.10
-0.01
-16.33
-21.58
-14.46
Others
0.10
0.00
0.00
-40.12
-2.44
-43.64
-43.13
-13.43
19.80
14.24
Cash from Financing Activity
0.34
0.00
-144.15
76.52
35.11
-63.05
116.93
27.19
-18.69
141.68
Net Cash Inflow / Outflow
0.00
-0.04
0.00
-3.52
-19.16
-13.58
18.60
3.38
-41.45
42.93
Opening Cash & Equivalents
0.00
0.04
0.04
3.99
23.15
36.68
14.91
11.53
52.40
4.86
Closing Cash & Equivalent
0.01
0.00
0.04
0.47
3.99
23.15
36.68
14.91
11.53
52.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-32.00
-31.80
-30.22
-15.11
29.06
22.98
19.85
13.54
10.14
9.17
ROA
-4.91%
-31.18%
-94.06%
-81.99%
3.03%
4.87%
10.12%
7.20%
2.81%
12.15%
ROE
0.00%
0.00%
0.00%
-630.41%
8.74%
16.03%
36.91%
27.87%
10.84%
40.63%
ROCE
0.00%
0.00%
-124.39%
-112.98%
8.67%
13.56%
23.28%
18.64%
13.67%
27.23%
Fixed Asset Turnover
0.03
0.16
0.26
0.31
1.22
2.00
2.32
1.97
2.03
2.98
Receivable days
1161.43
281.40
422.03
1849.59
536.47
248.46
214.16
236.06
214.46
155.54
Inventory Days
6.84
62.73
227.53
312.43
77.57
55.15
43.29
34.94
34.62
34.89
Payable days
1177.66
219.91
72.43
429.04
197.77
64.82
61.25
92.30
75.24
43.17
Cash Conversion Cycle
-9.39
124.22
577.13
1732.98
416.27
238.78
196.20
178.70
173.83
147.26
Total Debt/Equity
-0.87
-0.87
-0.92
-2.28
1.02
1.58
1.88
1.83
2.07
2.20
Interest Cover
-106.92
-321.82
-2.09
-98.16
2.21
1.63
2.83
2.61
1.60
3.13

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.