PBT
-2.19
-8.43
-91.51
-185.83
0.52
1.79
12.85
15.29
5.32
33.19
Adjustment
0.55
0.63
63.80
28.01
52.15
63.58
49.75
47.25
46.02
19.58
Changes in Working Capital
1.64
7.68
91.35
164.61
56.61
-10.66
19.41
-44.91
-17.98
-50.74
Cash after chg. in Working capital
0.00
-0.11
63.63
6.79
109.28
54.71
82.01
17.63
33.36
2.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.03
-4.14
-2.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00