PBT
7.65
-0.90
-4.82
0.22
-0.10
-0.10
-0.62
-3.96
-0.26
-6.32
Adjustment
0.24
0.24
4.11
0.19
8.28
2.32
1.80
3.07
5.27
7.18
Changes in Working Capital
-7.91
0.66
0.75
-0.43
-8.60
-1.23
15.24
1.81
-2.35
2.03
Cash after chg. in Working capital
-0.03
0.00
0.04
-0.02
-0.43
0.99
16.42
0.92
2.66
2.89
Interest Paid
0.00
0.00
0.00
0.00
-0.01
-0.02
-1.58
-2.95
-2.85
-3.99
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00