Nifty
Sensex
:
:
13258.55
45079.55
124.65 (0.95%)
446.90 (1.00%)

Pharmaceuticals & Drugs

Rating :
60/99

BSE: 531739 | NSE: Not Listed

4.31
04-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  4.29
  •  4.33
  •  4.12
  •  4.18
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  442
  •  11.46
  •  6.06
  •  1.32

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.52
  • 29.37
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 58.59
  • N/A
  • 1.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.05%
  • 18.06%
  • 57.70%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.19
  • 7.60
  • 8.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.41
  • -5.00
  • 8.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.32
  • -4.49
  • 30.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.52
  • 30.45
  • 31.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.27
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.66
  • 15.39
  • 12.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
15.13
13.60
11.25%
13.05
16.09
-18.89%
0.00
20.36
-100.00%
14.91
15.42
-3.31%
Expenses
13.46
12.50
7.68%
12.30
14.88
-17.34%
0.00
18.96
-100.00%
14.09
14.04
0.36%
EBITDA
1.67
1.10
51.82%
0.74
1.21
-38.84%
0.00
1.40
-100.00%
0.81
1.38
-41.30%
EBIDTM
11.02%
8.06%
5.70%
7.52%
0.00%
6.88%
5.45%
8.96%
Other Income
0.00
0.00
0
0.15
0.34
-55.88%
0.00
0.25
-100.00%
0.00
0.00
0
Interest
0.23
0.18
27.78%
0.16
0.23
-30.43%
0.00
0.20
-100.00%
0.17
0.26
-34.62%
Depreciation
0.22
0.28
-21.43%
0.22
0.25
-12.00%
0.00
0.20
-100.00%
0.31
0.31
0.00%
PBT
1.22
0.75
62.67%
0.51
1.07
-52.34%
0.00
1.25
-100.00%
0.34
0.82
-58.54%
Tax
0.36
0.19
89.47%
0.14
0.27
-48.15%
0.00
0.81
-100.00%
0.14
0.00
0
PAT
0.87
0.56
55.36%
0.37
0.80
-53.75%
0.00
0.45
-100.00%
0.20
0.82
-75.61%
PATM
5.72%
4.10%
2.83%
4.96%
0.00%
2.19%
1.33%
5.32%
EPS
0.07
0.04
75.00%
0.03
0.06
-50.00%
0.00
0.04
-100.00%
0.02
0.06
-66.67%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
55.62
55.80
43.78
41.91
Net Sales Growth
-
-0.32%
27.46%
4.46%
 
Cost Of Goods Sold
-
33.62
32.70
26.73
23.93
Gross Profit
-
22.00
23.11
17.05
17.98
GP Margin
-
39.55%
41.42%
38.94%
42.90%
Total Expenditure
-
52.37
51.78
41.59
37.38
Power & Fuel Cost
-
3.30
2.85
2.26
1.97
% Of Sales
-
5.93%
5.11%
5.16%
4.70%
Employee Cost
-
6.81
6.12
5.55
4.96
% Of Sales
-
12.24%
10.97%
12.68%
11.83%
Manufacturing Exp.
-
4.82
5.24
3.50
2.84
% Of Sales
-
8.67%
9.39%
7.99%
6.78%
General & Admin Exp.
-
1.57
1.91
1.50
1.85
% Of Sales
-
2.82%
3.42%
3.43%
4.41%
Selling & Distn. Exp.
-
1.69
2.26
1.49
1.23
% Of Sales
-
3.04%
4.05%
3.40%
2.93%
Miscellaneous Exp.
-
0.56
0.69
0.57
0.60
% Of Sales
-
1.01%
1.24%
1.30%
1.43%
EBITDA
-
3.25
4.02
2.19
4.53
EBITDA Margin
-
5.84%
7.20%
5.00%
10.81%
Other Income
-
0.95
0.78
0.90
0.12
Interest
-
0.75
0.79
0.73
0.71
Depreciation
-
1.00
0.98
0.92
0.84
PBT
-
2.44
3.03
1.44
3.10
Tax
-
0.69
0.81
0.62
0.40
Tax Rate
-
27.06%
26.73%
42.76%
12.90%
PAT
-
1.86
2.22
0.84
2.70
PAT before Minority Interest
-
1.86
2.22
0.84
2.70
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
3.34%
3.98%
1.92%
6.44%
PAT Growth
-
-16.22%
164.29%
-68.89%
 
EPS
-
0.15
0.18
0.07
0.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
35.67
33.82
31.77
30.94
Share Capital
12.65
12.65
12.65
12.65
Total Reserves
23.02
21.16
19.12
18.29
Non-Current Liabilities
0.41
0.62
1.04
1.13
Secured Loans
0.00
0.00
0.35
0.09
Unsecured Loans
0.00
0.00
0.08
0.10
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
20.86
17.30
17.66
17.14
Trade Payables
8.13
8.15
12.16
9.46
Other Current Liabilities
5.33
3.15
2.92
3.43
Short Term Borrowings
4.98
4.54
2.12
3.75
Short Term Provisions
2.42
1.46
0.45
0.50
Total Liabilities
56.94
51.74
50.47
49.21
Net Block
14.93
15.64
15.58
15.51
Gross Block
30.26
29.97
28.93
27.99
Accumulated Depreciation
15.33
14.33
13.35
12.49
Non Current Assets
21.98
22.69
22.80
22.97
Capital Work in Progress
0.00
0.00
0.00
0.23
Non Current Investment
6.83
6.83
7.00
7.01
Long Term Loans & Adv.
0.22
0.22
0.22
0.22
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
34.97
29.04
27.66
26.24
Current Investments
0.00
0.00
0.00
0.00
Inventories
7.44
5.33
2.34
2.89
Sundry Debtors
6.28
10.40
10.46
10.30
Cash & Bank
0.91
3.15
1.02
0.63
Other Current Assets
20.34
2.50
3.11
1.14
Short Term Loans & Adv.
18.28
7.68
10.73
11.28
Net Current Assets
14.11
11.74
10.00
9.10
Total Assets
56.95
51.73
50.46
49.21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-1.67
1.88
3.16
-0.11
PBT
2.55
3.03
1.45
3.10
Adjustment
1.68
1.73
1.56
1.52
Changes in Working Capital
-5.90
-2.53
1.16
-4.03
Cash after chg. in Working capital
-1.67
2.23
4.17
0.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.35
-1.01
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.22
-0.99
-0.67
-0.97
Net Fixed Assets
-0.29
-1.04
-0.71
Net Investments
0.00
0.00
0.00
Others
0.07
0.05
0.04
Cash from Financing Activity
-0.35
1.25
-2.10
0.86
Net Cash Inflow / Outflow
-2.23
2.13
0.39
-0.22
Opening Cash & Equivalents
3.15
1.02
0.63
0.85
Closing Cash & Equivalent
0.91
3.15
1.02
0.63

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
2.82
2.67
2.51
2.45
ROA
3.42%
4.35%
1.68%
5.50%
ROE
5.34%
6.77%
2.67%
8.74%
ROCE
8.36%
10.52%
6.31%
10.91%
Fixed Asset Turnover
1.99
2.04
1.66
1.55
Receivable days
50.76
63.48
80.13
86.42
Inventory Days
38.85
23.33
20.19
24.26
Payable days
56.41
71.54
98.37
99.73
Cash Conversion Cycle
33.21
15.27
1.94
10.95
Total Debt/Equity
0.14
0.13
0.08
0.13
Interest Cover
4.38
4.81
2.99
5.40

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.