Nifty
Sensex
:
:
11649.20
39654.00
-80.40 (-0.69%)
-268.46 (-0.67%)

Paper & Paper Products

Rating :
44/99

BSE: 538961 | NSE: GENUSPAPER

4.85
28-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  4.90
  •  5.20
  •  4.80
  •  4.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  420765
  •  20.91
  •  7.00
  •  2.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 124.96
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 175.32
  • N/A
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.49%
  • 0.00%
  • 42.17%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.04%
  • 7.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.27
  • -9.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.85
  • -5.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.41
  • -15.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.11
  • 17.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.33
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.26
  • 7.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
80.11
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
71.85
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
8.27
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
10.32%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
1.37
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
3.12
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
3.77
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
-0.09
0.00
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
3.86
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
4.82%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.15
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Net Sales
-
288.61
247.46
Net Sales Growth
-
16.63%
 
Cost Of Goods Sold
-
201.84
175.38
Gross Profit
-
86.78
72.08
GP Margin
-
30.07%
29.13%
Total Expenditure
-
262.86
228.09
Power & Fuel Cost
-
43.46
38.00
% Of Sales
-
15.06%
15.36%
Employee Cost
-
4.05
2.49
% Of Sales
-
1.40%
1.01%
Manufacturing Exp.
-
7.32
6.89
% Of Sales
-
2.54%
2.78%
General & Admin Exp.
-
2.91
2.69
% Of Sales
-
1.01%
1.09%
Selling & Distn. Exp.
-
2.97
2.58
% Of Sales
-
1.03%
1.04%
Miscellaneous Exp.
-
0.30
0.04
% Of Sales
-
0.10%
0.02%
EBITDA
-
25.75
19.37
EBITDA Margin
-
8.92%
7.83%
Other Income
-
4.50
6.66
Interest
-
6.19
5.68
Depreciation
-
10.15
7.25
PBT
-
13.91
13.10
Tax
-
4.68
2.87
Tax Rate
-
33.64%
21.91%
PAT
-
9.39
10.26
PAT before Minority Interest
-
9.23
10.23
Minority Interest
-
0.16
0.03
PAT Margin
-
3.25%
4.15%
PAT Growth
-
-8.48%
 
EPS
-
0.37
0.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Shareholder's Funds
334.81
325.97
Share Capital
25.71
25.71
Total Reserves
309.10
300.26
Non-Current Liabilities
41.35
23.40
Secured Loans
19.72
2.35
Unsecured Loans
3.00
3.72
Long Term Provisions
0.37
0.29
Current Liabilities
85.77
78.44
Trade Payables
40.98
29.24
Other Current Liabilities
9.16
11.10
Short Term Borrowings
34.86
37.95
Short Term Provisions
0.77
0.15
Total Liabilities
485.20
451.24
Net Block
207.22
175.26
Gross Block
236.93
194.82
Accumulated Depreciation
29.71
19.56
Non Current Assets
329.47
321.17
Capital Work in Progress
1.83
12.18
Non Current Investment
67.19
54.89
Long Term Loans & Adv.
53.23
78.84
Other Non Current Assets
0.00
0.00
Current Assets
155.64
129.95
Current Investments
0.00
0.00
Inventories
58.04
44.35
Sundry Debtors
51.32
41.57
Cash & Bank
13.44
6.97
Other Current Assets
32.84
0.21
Short Term Loans & Adv.
32.40
36.85
Net Current Assets
69.87
51.52
Total Assets
485.20
451.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Cash From Operating Activity
38.81
45.70
PBT
13.91
13.10
Adjustment
12.03
6.32
Changes in Working Capital
16.89
29.48
Cash after chg. in Working capital
42.83
48.90
Interest Paid
0.00
0.00
Tax Paid
-4.02
-3.21
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-39.73
-14.53
Net Fixed Assets
-32.58
Net Investments
-16.91
Others
9.76
Cash from Financing Activity
7.38
-28.93
Net Cash Inflow / Outflow
6.47
2.23
Opening Cash & Equivalents
6.97
4.74
Closing Cash & Equivalent
13.44
6.97

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Book Value (Rs.)
13.02
12.67
ROA
1.97%
2.27%
ROE
2.79%
3.14%
ROCE
5.20%
5.01%
Fixed Asset Turnover
1.43
1.36
Receivable days
54.73
57.16
Inventory Days
60.32
60.98
Payable days
47.21
45.04
Cash Conversion Cycle
67.84
73.10
Total Debt/Equity
0.19
0.15
Interest Cover
3.25
3.31

Top Investors:

News Update:


  • Genus Paper & Boards incorporates wholly owned subsidiary
    24th Jul 2020, 14:04 PM

    The company has subscribed initial capital of 10,000 equity shares of Rs 10 each aggregating to Rs 1,00,000 in Wholly Owned Subsidiary

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.