PBT
8.58
11.75
22.55
9.46
11.92
14.29
13.16
0.00
0.00
Adjustment
18.59
18.53
13.75
12.40
14.15
12.03
6.32
0.00
0.00
Changes in Working Capital
-15.61
40.32
-23.44
-3.41
-16.25
19.01
19.62
0.00
0.00
Cash after chg. in Working capital
11.56
70.59
12.86
18.45
9.82
45.33
39.11
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.68
-6.43
-2.68
-2.18
-2.96
-4.02
-3.21
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00