PBT
8.19
5.67
-13.98
6.12
10.14
8.58
11.75
22.55
9.46
11.92
Adjustment
60.31
50.49
38.23
16.14
15.68
18.59
18.53
13.75
12.40
14.15
Changes in Working Capital
-23.73
13.16
-3.67
11.49
18.82
-15.61
40.32
-23.44
-3.41
-16.25
Cash after chg. in Working capital
44.77
69.33
20.58
33.74
44.64
11.56
70.59
12.86
18.45
9.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-1.26
-3.95
-2.68
-6.43
-2.68
-2.18
-2.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00