Nifty
Sensex
:
:
24270.85
77763.91
95.15 (0.39%)
261.79 (0.34%)

Finance - Capital Markets

Rating :
42/99

BSE: 532285 | NSE: GEOJITFSL

79.52
03-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  79.5
  •  81
  •  78.97
  •  78.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  341190
  •  27239838.75
  •  87.2
  •  50.86

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,219.02
  • 27.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,351.82
  • 1.89%
  • 1.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 38.48%
  • 2.62%
  • 36.36%
  • FII
  • DII
  • Others
  • 1.87%
  • 9.31%
  • 11.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.38
  • 6.05
  • 3.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.04
  • -7.01
  • -6.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.13
  • -12.29
  • -18.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.52
  • 13.75
  • 15.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 2.19
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.09
  • 5.00
  • 6.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
188.01
176.70
6.40%
160.11
171.69
-6.74%
169.80
218.46
-22.27%
153.15
181.07
-15.42%
Expenses
151.45
124.71
21.44%
122.28
108.98
12.20%
130.86
124.36
5.23%
105.60
105.42
0.17%
EBITDA
36.56
51.99
-29.68%
37.82
62.71
-39.69%
38.95
94.09
-58.60%
47.56
75.65
-37.13%
EBIDTM
19.45%
29.42%
23.62%
36.52%
22.94%
43.07%
31.05%
41.78%
Other Income
1.56
0.78
100.00%
0.04
0.42
-90.48%
3.14
0.09
3,388.89%
0.14
0.11
27.27%
Interest
2.27
4.83
-53.00%
2.44
7.90
-69.11%
2.87
11.15
-74.26%
2.64
8.57
-69.19%
Depreciation
11.01
8.04
36.94%
10.13
7.70
31.56%
8.91
7.51
18.64%
8.42
7.45
13.02%
PBT
24.94
39.90
-37.49%
16.34
47.53
-65.62%
30.31
75.52
-59.86%
36.64
59.74
-38.67%
Tax
8.05
9.00
-10.56%
3.30
11.60
-71.55%
8.12
19.94
-59.28%
9.35
15.20
-38.49%
PAT
16.89
30.89
-45.32%
13.04
35.94
-63.72%
22.18
55.58
-60.09%
27.30
44.54
-38.71%
PATM
8.98%
17.48%
8.14%
20.93%
13.06%
25.44%
17.82%
24.60%
EPS
0.63
1.12
-43.75%
0.46
1.29
-64.34%
0.80
2.11
-62.09%
0.99
1.68
-41.07%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
671.08
747.91
614.13
439.29
500.29
424.99
305.43
308.08
334.19
273.72
Net Sales Growth
-
-10.27%
21.78%
39.80%
-12.19%
17.72%
39.14%
-0.86%
-7.81%
22.09%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
671.08
747.91
614.13
439.29
500.29
424.99
305.43
308.08
334.19
273.72
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
510.19
463.48
386.13
291.78
268.93
235.26
204.50
221.32
237.76
199.50
Power & Fuel Cost
-
5.13
5.12
4.78
4.38
3.62
3.46
4.45
4.73
4.52
4.36
% Of Sales
-
0.76%
0.68%
0.78%
1.00%
0.72%
0.81%
1.46%
1.54%
1.35%
1.59%
Employee Cost
-
299.51
264.26
220.78
160.40
139.99
119.09
109.83
115.22
111.17
96.50
% Of Sales
-
44.63%
35.33%
35.95%
36.51%
27.98%
28.02%
35.96%
37.40%
33.27%
35.26%
Manufacturing Exp.
-
120.54
115.23
100.49
74.42
77.61
71.96
51.88
57.49
75.83
63.58
% Of Sales
-
17.96%
15.41%
16.36%
16.94%
15.51%
16.93%
16.99%
18.66%
22.69%
23.23%
General & Admin Exp.
-
80.90
72.14
56.79
46.18
44.29
37.50
34.87
38.96
40.96
29.52
% Of Sales
-
12.06%
9.65%
9.25%
10.51%
8.85%
8.82%
11.42%
12.65%
12.26%
10.78%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
9.24
11.85
8.07
10.78
7.05
6.70
7.92
9.65
9.80
0.00
% Of Sales
-
1.38%
1.58%
1.31%
2.45%
1.41%
1.58%
2.59%
3.13%
2.93%
3.62%
EBITDA
-
160.89
284.43
228.00
147.51
231.36
189.73
100.93
86.76
96.43
74.22
EBITDA Margin
-
23.97%
38.03%
37.13%
33.58%
46.25%
44.64%
33.05%
28.16%
28.85%
27.12%
Other Income
-
4.88
1.41
9.84
8.34
0.84
1.82
1.03
1.92
33.76
32.04
Interest
-
10.22
32.46
16.89
8.07
5.19
3.09
2.89
2.48
0.73
0.61
Depreciation
-
38.47
30.70
28.97
28.84
24.70
23.29
24.96
20.89
14.25
14.19
PBT
-
117.08
222.69
191.97
118.94
202.31
165.18
74.11
65.31
115.21
91.45
Tax
-
28.82
55.74
48.76
22.48
51.61
41.99
18.72
27.86
37.60
30.20
Tax Rate
-
26.63%
25.03%
25.40%
18.90%
25.51%
25.42%
26.89%
48.19%
32.64%
33.02%
PAT
-
76.23
161.99
138.69
92.67
146.89
119.84
47.36
25.33
73.12
56.00
PAT before Minority Interest
-
79.40
166.95
143.22
96.46
150.70
123.19
50.91
29.95
77.61
61.26
Minority Interest
-
-3.17
-4.96
-4.53
-3.79
-3.81
-3.35
-3.55
-4.62
-4.49
-5.26
PAT Margin
-
11.36%
21.66%
22.58%
21.10%
29.36%
28.20%
15.51%
8.22%
21.88%
20.46%
PAT Growth
-
-52.94%
16.80%
49.66%
-36.91%
22.57%
153.04%
86.97%
-65.36%
30.57%
 
EPS
-
2.73
5.80
4.97
3.32
5.26
4.29
1.70
0.91
2.62
2.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,201.17
1,158.55
831.77
722.78
696.94
591.98
504.08
528.41
557.81
512.49
Share Capital
27.91
27.90
23.91
23.91
23.90
23.84
23.83
23.83
23.79
23.55
Total Reserves
1,168.87
1,129.55
807.51
698.38
671.29
562.97
474.68
499.36
534.00
488.85
Non-Current Liabilities
59.95
37.25
41.74
-3.74
-2.66
-1.97
-2.21
-3.76
1.32
4.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.47
5.98
3.17
2.82
2.54
2.35
2.86
1.15
4.61
6.74
Current Liabilities
768.28
746.77
1,058.91
520.07
644.36
505.68
337.48
316.61
233.04
244.40
Trade Payables
57.96
48.45
47.30
19.63
20.16
23.45
12.18
10.30
13.74
10.44
Other Current Liabilities
644.58
586.21
660.97
422.77
575.79
466.85
324.83
305.70
218.24
226.82
Short Term Borrowings
63.99
110.59
350.22
77.52
48.25
15.00
0.00
0.00
0.00
5.50
Short Term Provisions
1.75
1.52
0.42
0.16
0.16
0.38
0.46
0.61
1.07
1.64
Total Liabilities
2,123.39
2,027.52
2,012.20
1,313.87
1,409.42
1,162.37
902.68
900.97
847.12
814.92
Net Block
152.50
116.20
111.94
99.20
84.61
73.23
82.73
89.64
59.56
60.37
Gross Block
275.18
219.59
213.57
179.35
142.47
116.22
112.57
103.46
157.65
156.16
Accumulated Depreciation
122.68
103.39
101.63
80.16
57.86
42.99
29.84
13.82
98.10
95.79
Non Current Assets
831.29
844.78
743.31
444.03
381.97
233.90
199.97
278.46
210.02
168.96
Capital Work in Progress
9.37
2.21
3.90
4.51
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
16.77
16.12
14.04
11.03
11.40
10.51
7.18
14.63
2.46
2.86
Long Term Loans & Adv.
16.02
11.74
9.36
37.76
37.14
32.11
88.33
115.85
146.17
105.36
Other Non Current Assets
35.50
169.44
78.30
0.00
0.00
0.00
0.00
0.10
1.83
0.37
Current Assets
1,292.11
1,182.74
1,268.89
869.85
1,027.45
928.46
702.71
622.51
637.11
645.96
Current Investments
100.55
1.25
0.00
0.00
0.61
2.43
97.43
72.01
183.38
161.90
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
113.97
114.51
114.22
98.84
126.59
112.62
76.11
130.81
136.74
145.89
Cash & Bank
931.19
1,030.21
1,066.40
717.10
844.62
744.18
510.92
335.86
260.58
252.49
Other Current Assets
146.39
36.77
85.28
46.15
55.63
69.23
18.25
83.83
56.40
85.67
Short Term Loans & Adv.
0.00
0.00
2.99
7.75
5.64
1.97
0.85
0.94
28.90
31.57
Net Current Assets
523.83
435.97
209.98
349.78
383.09
422.79
365.23
305.90
404.07
401.56
Total Assets
2,123.40
2,027.52
2,012.20
1,313.88
1,409.42
1,162.36
902.68
900.97
847.13
814.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
236.41
166.75
-124.05
37.69
83.06
-120.27
136.80
-24.17
58.84
112.30
PBT
108.23
222.69
191.97
118.94
202.31
165.18
69.62
57.81
115.21
91.45
Adjustment
49.55
63.80
44.67
39.21
30.94
26.88
28.97
25.85
-7.87
-7.11
Changes in Working Capital
113.75
-59.77
-320.86
-89.77
-96.60
-276.07
59.73
-83.35
-8.66
52.00
Cash after chg. in Working capital
271.53
226.71
-84.22
68.37
136.66
-84.02
158.32
0.31
98.68
136.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.12
-59.96
-39.84
-30.68
-53.60
-36.26
-21.52
-24.48
-39.84
-24.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-145.19
-20.59
-14.76
-16.59
-14.85
88.73
-30.41
98.96
-8.69
-74.22
Net Fixed Assets
-37.98
40.62
-32.20
-40.50
-22.09
-4.34
-9.68
40.99
-2.84
-4.65
Net Investments
-116.40
-200.00
-0.77
-1.38
-3.91
50.78
-16.92
68.63
-14.22
-62.21
Others
9.19
138.79
18.21
25.29
11.15
42.29
-3.81
-10.66
8.37
-7.36
Cash from Financing Activity
-108.54
-124.52
209.83
-60.58
-26.05
-31.38
-82.08
-63.55
-36.96
6.05
Net Cash Inflow / Outflow
-17.32
21.64
71.01
-39.48
42.16
-62.93
24.32
11.25
13.19
44.12
Opening Cash & Equivalents
169.05
147.19
76.09
115.31
73.11
136.00
111.61
100.28
107.17
63.63
Closing Cash & Equivalent
152.88
169.05
147.19
76.09
115.31
73.11
136.00
111.61
120.46
107.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
42.88
41.48
31.30
27.20
29.09
24.62
20.92
21.96
23.45
21.75
ROA
3.83%
8.27%
8.61%
7.08%
11.72%
11.93%
5.64%
3.43%
9.34%
8.07%
ROE
6.75%
16.79%
18.44%
13.61%
23.51%
22.70%
9.97%
5.54%
14.50%
12.22%
ROCE
9.35%
20.82%
21.07%
16.44%
30.69%
30.29%
14.05%
11.10%
21.56%
18.26%
Fixed Asset Turnover
2.71
3.45
3.13
2.73
3.87
3.72
2.83
2.36
2.13
1.61
Receivable days
62.14
55.81
63.31
93.65
87.26
81.04
123.64
158.50
154.34
169.39
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
21.45
22.10
21.43
21.95
Cash Conversion Cycle
62.14
55.81
63.31
93.65
87.26
81.04
102.19
136.39
132.92
147.44
Total Debt/Equity
0.05
0.10
0.42
0.11
0.07
0.03
0.00
0.00
0.00
0.01
Interest Cover
11.59
7.86
12.37
15.74
39.97
54.43
25.11
24.31
158.09
151.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.