Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Engineering - Industrial Equipments

Rating :
70/99

BSE: 500068 | NSE: GEORGFISCH

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,880.25
  • 67.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,648.45
  • 1.01%
  • 11.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.82%
  • 0.85%
  • 14.71%
  • FII
  • DII
  • Others
  • 0.02%
  • 8.01%
  • 1.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 7.09
  • 8.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.48
  • 6.54
  • 1.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 7.71
  • 3.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.14
  • 28.67
  • 35.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.12
  • 5.18
  • 6.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.18
  • 18.55
  • 22.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
96.37
76.27
26.35%
61.04
52.76
15.69%
80.45
68.68
17.14%
90.69
64.19
41.28%
Expenses
80.81
64.23
25.81%
56.16
50.74
10.68%
69.29
56.89
21.80%
72.18
55.20
30.76%
EBITDA
15.56
12.04
29.24%
4.88
2.02
141.58%
11.16
11.79
-5.34%
18.51
8.99
105.90%
EBIDTM
16.15%
15.79%
7.99%
3.83%
13.87%
17.17%
20.41%
14.01%
Other Income
3.75
3.19
17.55%
4.20
2.64
59.09%
3.79
2.47
53.44%
3.85
2.23
72.65%
Interest
0.28
0.13
115.38%
0.16
0.23
-30.43%
0.12
0.14
-14.29%
0.15
0.13
15.38%
Depreciation
1.19
1.19
0.00%
1.19
1.19
0.00%
1.16
1.07
8.41%
1.20
1.06
13.21%
PBT
17.84
13.91
28.25%
7.73
3.24
138.58%
11.12
13.05
-14.79%
21.01
10.03
109.47%
Tax
4.68
3.58
30.73%
1.98
0.90
120.00%
2.81
3.37
-16.62%
5.35
2.61
104.98%
PAT
13.16
10.33
27.40%
5.75
2.34
145.73%
8.31
9.68
-14.15%
15.66
7.42
111.05%
PATM
13.66%
13.54%
9.42%
4.44%
10.33%
14.09%
17.27%
11.56%
EPS
90.76
71.24
27.40%
39.66
16.14
145.72%
57.31
66.76
-14.16%
108.00
51.17
111.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
328.55
261.90
256.07
185.06
233.30
251.67
204.89
164.74
142.73
Net Sales Growth
-
25.45%
2.28%
38.37%
-20.68%
-7.30%
22.83%
24.37%
15.42%
 
Cost Of Goods Sold
-
194.17
149.10
142.05
104.56
125.72
144.97
120.65
95.81
79.49
Gross Profit
-
134.38
112.80
114.02
80.50
107.58
106.70
84.24
68.93
63.24
GP Margin
-
40.90%
43.07%
44.53%
43.50%
46.11%
42.40%
41.11%
41.84%
44.31%
Total Expenditure
-
278.44
227.06
210.04
157.66
196.80
215.10
181.62
149.51
130.06
Power & Fuel Cost
-
2.08
2.02
1.75
1.45
2.09
2.08
1.93
1.06
1.01
% Of Sales
-
0.63%
0.77%
0.68%
0.78%
0.90%
0.83%
0.94%
0.64%
0.71%
Employee Cost
-
44.70
42.42
37.52
32.26
38.71
36.07
31.28
28.15
26.45
% Of Sales
-
13.61%
16.20%
14.65%
17.43%
16.59%
14.33%
15.27%
17.09%
18.53%
Manufacturing Exp.
-
8.99
7.55
3.09
2.57
4.25
6.15
3.75
2.70
2.77
% Of Sales
-
2.74%
2.88%
1.21%
1.39%
1.82%
2.44%
1.83%
1.64%
1.94%
General & Admin Exp.
-
20.34
18.14
14.28
12.76
18.67
18.92
17.68
16.16
14.57
% Of Sales
-
6.19%
6.93%
5.58%
6.90%
8.00%
7.52%
8.63%
9.81%
10.21%
Selling & Distn. Exp.
-
4.77
4.65
7.15
1.91
3.64
1.86
2.48
2.40
2.49
% Of Sales
-
1.45%
1.78%
2.79%
1.03%
1.56%
0.74%
1.21%
1.46%
1.74%
Miscellaneous Exp.
-
3.39
3.18
4.20
2.15
3.72
5.05
3.85
3.23
3.28
% Of Sales
-
1.03%
1.21%
1.64%
1.16%
1.59%
2.01%
1.88%
1.96%
2.30%
EBITDA
-
50.11
34.84
46.03
27.40
36.50
36.57
23.27
15.23
12.67
EBITDA Margin
-
15.25%
13.30%
17.98%
14.81%
15.65%
14.53%
11.36%
9.24%
8.88%
Other Income
-
15.59
10.53
10.28
9.38
7.60
6.76
4.93
5.32
6.71
Interest
-
0.71
0.63
0.78
0.39
0.43
0.40
0.13
0.26
0.02
Depreciation
-
4.74
4.51
3.65
4.04
3.77
2.35
2.16
2.19
2.85
PBT
-
60.25
40.23
51.88
32.35
39.90
40.58
25.91
18.10
16.51
Tax
-
14.82
10.46
13.29
8.20
10.32
11.97
9.26
6.81
5.91
Tax Rate
-
25.68%
26.00%
25.62%
25.35%
25.86%
29.50%
35.74%
37.62%
35.80%
PAT
-
42.88
29.77
38.59
24.15
29.58
28.61
16.65
11.29
10.60
PAT before Minority Interest
-
42.88
29.77
38.59
24.15
29.58
28.61
16.65
11.29
10.60
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
13.05%
11.37%
15.07%
13.05%
12.68%
11.37%
8.13%
6.85%
7.43%
PAT Growth
-
44.04%
-22.86%
59.79%
-18.36%
3.39%
71.83%
47.48%
6.51%
 
EPS
-
285.87
198.47
257.27
161.00
197.20
190.73
111.00
75.27
70.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
245.91
219.44
206.00
190.54
166.44
137.42
109.16
92.84
108.17
Share Capital
1.45
1.45
1.45
1.45
1.45
1.45
1.45
1.45
1.51
Total Reserves
244.46
217.99
204.55
189.09
164.99
135.97
107.71
91.39
106.66
Non-Current Liabilities
-0.27
1.49
61.62
4.41
1.16
-0.37
-0.22
0.66
2.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
59.41
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
172.84
133.81
172.96
172.75
149.40
161.48
205.18
104.16
59.51
Trade Payables
46.20
42.22
38.39
22.78
19.34
30.48
32.95
21.14
18.29
Other Current Liabilities
118.95
86.95
83.77
53.56
40.07
51.66
41.57
24.64
31.90
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.69
4.64
50.80
96.41
89.99
79.34
130.66
58.38
9.32
Total Liabilities
418.48
354.74
440.58
367.70
317.00
298.53
314.12
197.66
170.18
Net Block
45.54
47.42
35.68
26.01
23.13
21.69
21.36
22.44
24.20
Gross Block
91.88
90.52
77.32
68.04
63.87
59.49
56.97
56.31
56.84
Accumulated Depreciation
46.34
43.10
41.64
42.03
40.74
37.80
35.61
33.87
32.64
Non Current Assets
53.93
59.00
103.96
40.61
26.93
25.19
26.36
24.62
27.37
Capital Work in Progress
0.82
0.00
3.60
0.00
0.00
0.19
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.08
0.27
0.28
0.29
0.00
Long Term Loans & Adv.
5.74
6.70
63.92
1.34
1.68
2.82
2.50
1.67
3.08
Other Non Current Assets
1.40
4.44
0.30
13.26
2.04
0.22
2.22
0.22
0.09
Current Assets
364.55
295.74
336.62
327.09
290.07
273.34
287.76
173.04
142.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
84.35
52.93
52.19
29.14
56.27
65.12
47.35
36.75
39.47
Sundry Debtors
30.97
47.66
36.25
20.37
19.67
21.01
14.41
9.78
11.43
Cash & Bank
231.80
183.33
193.56
172.31
111.77
99.83
80.77
54.70
66.93
Other Current Assets
17.43
7.35
8.23
4.85
102.36
87.38
145.23
71.81
24.98
Short Term Loans & Adv.
8.18
4.47
46.39
100.42
98.59
83.71
142.19
69.46
8.22
Net Current Assets
191.71
161.93
163.66
154.34
140.67
111.86
82.58
68.88
83.30
Total Assets
418.48
354.74
440.58
367.70
317.00
298.53
314.12
197.66
170.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
55.86
38.94
17.81
68.09
9.07
16.33
24.30
12.56
14.50
PBT
57.70
40.23
51.88
32.35
39.90
40.58
25.91
18.10
16.51
Adjustment
-6.12
-5.06
-4.46
-3.75
-2.99
-3.33
-1.68
-2.05
-3.54
Changes in Working Capital
18.24
16.05
-16.08
46.75
-15.65
-8.80
9.17
3.24
8.79
Cash after chg. in Working capital
69.82
51.22
31.34
75.35
21.26
28.45
33.40
19.29
21.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.96
-12.28
-13.53
-7.26
-12.19
-12.12
-9.10
-6.73
-7.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-38.22
4.10
-18.87
-77.54
-4.52
-11.99
-19.73
14.52
-12.68
Net Fixed Assets
-1.96
-9.46
-12.97
-4.31
-3.84
-2.24
-0.42
0.57
Net Investments
0.00
0.00
0.00
0.08
0.19
0.01
0.01
-0.29
Others
-36.26
13.56
-5.90
-73.31
-0.87
-9.76
-19.32
14.24
Cash from Financing Activity
-17.59
-39.28
-4.18
2.99
1.14
-0.70
-0.57
-27.60
-0.48
Net Cash Inflow / Outflow
0.05
3.76
-5.24
-6.46
5.69
3.64
4.00
-0.52
1.34
Opening Cash & Equivalents
7.46
3.70
8.94
15.40
9.71
6.07
2.07
2.59
1.25
Closing Cash & Equivalent
7.51
7.46
3.70
8.94
15.40
9.71
6.07
2.07
2.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1695.93
1513.38
1420.69
1314.07
1147.86
947.72
752.83
640.28
716.36
ROA
11.09%
7.49%
9.55%
7.05%
9.61%
9.34%
6.51%
6.14%
6.23%
ROE
18.43%
13.99%
19.46%
13.53%
19.47%
23.21%
16.49%
11.23%
9.80%
ROCE
25.10%
19.21%
26.56%
18.34%
26.55%
33.24%
25.78%
18.27%
15.28%
Fixed Asset Turnover
3.63
3.15
3.52
2.81
3.78
4.32
3.68
3.20
2.75
Receivable days
43.40
57.97
40.35
39.49
31.82
25.69
21.18
21.37
26.70
Inventory Days
75.78
72.62
57.96
84.23
94.96
81.56
73.65
76.80
92.21
Payable days
83.11
98.67
78.59
73.52
51.06
60.01
59.22
56.53
54.97
Cash Conversion Cycle
36.08
31.92
19.73
50.20
75.72
47.23
35.61
41.65
63.95
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
82.27
64.86
67.51
83.95
93.79
102.45
200.31
70.62
826.50

News Update:


  • Disa India - Quarterly Results
    23rd May 2024, 18:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.