Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Engineering - Power Construction

Rating :
51/99

BSE: 532309 | NSE: GEPIL

463.35
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  475.45
  •  476.30
  •  462.05
  •  473.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16936
  •  79.30
  •  853.45
  •  365.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,118.01
  • 41.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,738.61
  • 0.43%
  • 3.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.58%
  • 1.08%
  • 9.03%
  • FII
  • DII
  • Others
  • 3.37%
  • 15.58%
  • 2.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.50
  • 7.41
  • 22.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.17
  • -
  • 2.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.00
  • -
  • 47.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.17
  • 24.11
  • 63.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.67
  • 5.24
  • 5.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.05
  • 2.15
  • 15.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
432.01
428.66
0.78%
732.68
344.63
112.60%
765.27
551.57
38.74%
519.25
563.40
-7.84%
Expenses
445.55
453.73
-1.80%
715.16
327.46
118.40%
687.77
473.32
45.31%
458.06
490.12
-6.54%
EBITDA
-13.54
-25.07
-
17.52
17.17
2.04%
77.50
78.25
-0.96%
61.19
73.28
-16.50%
EBIDTM
-3.13%
-5.85%
14.01%
4.98%
10.13%
14.19%
11.78%
13.01%
Other Income
14.41
38.38
-62.45%
40.97
56.17
-27.06%
19.40
25.82
-24.86%
26.18
26.36
-0.68%
Interest
8.54
11.51
-25.80%
18.27
9.76
87.19%
7.52
12.34
-39.06%
11.95
9.52
25.53%
Depreciation
14.99
14.10
6.31%
14.89
7.10
109.72%
23.63
7.87
200.25%
13.85
7.63
81.52%
PBT
-22.66
-12.30
-
25.33
54.81
-53.79%
122.28
82.97
47.38%
37.95
0.32
11,759.38%
Tax
-4.64
-3.54
-
10.46
28.00
-62.64%
21.47
42.01
-48.89%
60.27
-4.89
-
PAT
-18.02
-8.76
-
14.87
26.81
-44.54%
100.81
40.96
146.12%
-22.32
5.21
-
PATM
-4.17%
-2.04%
7.11%
7.78%
13.17%
7.43%
-4.30%
0.92%
EPS
-2.68
-1.30
-
2.21
3.99
-44.61%
15.00
6.10
145.90%
-3.32
0.78
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,449.21
2,445.86
1,902.82
1,337.97
1,993.48
1,710.55
2,124.29
2,605.31
2,785.84
2,419.78
1,575.31
Net Sales Growth
29.71%
28.54%
42.22%
-32.88%
16.54%
-19.48%
-18.46%
-6.48%
15.13%
53.61%
 
Cost Of Goods Sold
5,760.95
1,255.51
944.94
262.00
568.53
690.01
597.06
671.13
569.21
592.44
479.60
Gross Profit
-3,311.74
1,190.35
957.88
1,075.97
1,424.95
1,020.54
1,527.23
1,934.18
2,216.63
1,827.34
1,095.71
GP Margin
-135.22%
48.67%
50.34%
80.42%
71.48%
59.66%
71.89%
74.24%
79.57%
75.52%
69.56%
Total Expenditure
2,306.54
2,295.01
1,711.60
1,204.76
1,942.26
1,886.24
1,947.91
2,408.24
2,544.60
2,190.00
1,290.19
Power & Fuel Cost
-
12.31
12.69
18.32
20.84
26.47
26.09
24.74
24.24
21.00
14.97
% Of Sales
-
0.50%
0.67%
1.37%
1.05%
1.55%
1.23%
0.95%
0.87%
0.87%
0.95%
Employee Cost
-
371.45
341.86
408.55
486.75
548.47
502.60
567.55
509.86
443.55
273.38
% Of Sales
-
15.19%
17.97%
30.54%
24.42%
32.06%
23.66%
21.78%
18.30%
18.33%
17.35%
Manufacturing Exp.
-
504.35
222.39
315.81
557.61
434.16
639.99
956.95
1,191.84
900.55
407.48
% Of Sales
-
20.62%
11.69%
23.60%
27.97%
25.38%
30.13%
36.73%
42.78%
37.22%
25.87%
General & Admin Exp.
-
100.74
128.43
138.74
146.93
140.22
137.52
168.47
172.33
147.69
109.59
% Of Sales
-
4.12%
6.75%
10.37%
7.37%
8.20%
6.47%
6.47%
6.19%
6.10%
6.96%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
50.65
61.29
61.34
161.60
46.91
44.65
19.40
77.12
84.77
0.00
% Of Sales
-
2.07%
3.22%
4.58%
8.11%
2.74%
2.10%
0.74%
2.77%
3.50%
0.33%
EBITDA
142.67
150.85
191.22
133.21
51.22
-175.69
176.38
197.07
241.24
229.78
285.12
EBITDA Margin
5.83%
6.17%
10.05%
9.96%
2.57%
-10.27%
8.30%
7.56%
8.66%
9.50%
18.10%
Other Income
100.96
124.93
132.39
134.80
145.68
184.37
124.70
90.87
98.21
72.00
47.83
Interest
46.28
68.96
53.67
32.19
59.61
31.16
10.43
23.79
2.49
0.65
0.68
Depreciation
67.36
66.47
31.42
50.80
59.79
71.91
73.05
61.08
55.08
51.06
40.87
PBT
162.90
140.35
238.52
185.02
77.50
-94.39
217.60
203.07
281.88
250.07
291.40
Tax
87.56
88.66
70.83
15.71
28.16
-36.35
89.31
89.30
98.29
82.11
96.59
Tax Rate
53.75%
51.17%
48.44%
37.12%
109.57%
38.51%
33.55%
27.91%
34.87%
32.83%
33.15%
PAT
75.34
84.60
75.40
26.61
-2.46
-58.04
176.88
230.67
183.59
167.96
194.81
PAT before Minority Interest
75.34
84.60
75.40
26.61
-2.46
-58.04
176.88
230.67
183.59
167.96
194.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.08%
3.46%
3.96%
1.99%
-0.12%
-3.39%
8.33%
8.85%
6.59%
6.94%
12.37%
PAT Growth
17.32%
12.20%
183.35%
-
-
-
-23.32%
25.64%
9.31%
-13.78%
 
EPS
11.21
12.59
11.22
3.96
-0.37
-8.64
26.32
34.33
27.32
24.99
28.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
916.71
881.92
828.28
827.39
825.44
978.45
930.45
802.18
693.90
587.27
Share Capital
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.02
Total Reserves
849.48
814.69
761.05
760.16
758.21
911.22
863.22
734.95
626.67
520.25
Non-Current Liabilities
801.37
260.10
291.25
323.44
327.10
726.52
648.10
549.12
437.26
30.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
810.75
441.44
450.16
435.59
447.10
746.70
668.06
545.50
438.60
19.95
Current Liabilities
2,232.04
3,032.65
3,338.28
3,280.96
2,972.12
2,033.92
2,120.92
1,863.85
2,011.43
2,549.90
Trade Payables
877.65
735.19
1,302.46
1,431.04
808.42
254.62
278.47
334.77
268.81
225.13
Other Current Liabilities
1,015.03
1,410.48
1,428.63
1,301.70
1,648.14
1,552.87
1,602.82
1,358.40
1,614.79
1,913.37
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
339.36
886.98
607.19
548.22
515.56
226.43
239.63
170.68
127.83
411.40
Total Liabilities
3,950.12
4,174.67
4,457.81
4,431.79
4,124.66
3,738.89
3,699.47
3,215.15
3,142.59
3,167.98
Net Block
306.51
151.09
271.39
350.08
374.27
396.39
444.25
444.72
373.13
353.31
Gross Block
443.93
253.90
387.46
447.24
413.48
903.06
883.24
836.77
722.98
660.30
Accumulated Depreciation
137.42
102.81
116.07
97.16
39.21
506.67
438.99
392.05
349.85
306.99
Non Current Assets
1,162.00
636.16
750.37
956.17
889.53
1,205.32
1,130.61
1,062.06
950.20
464.34
Capital Work in Progress
4.63
11.58
9.04
27.94
39.31
49.97
24.14
37.35
95.49
44.74
Non Current Investment
2.67
2.67
2.67
2.67
2.67
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
810.88
468.79
464.43
468.59
468.97
758.96
658.43
572.22
477.56
66.29
Other Non Current Assets
37.31
2.03
2.84
106.89
4.31
0.00
3.79
7.77
4.02
0.00
Current Assets
2,788.12
3,538.51
3,707.44
3,475.62
3,235.13
2,533.57
2,568.86
2,153.09
2,192.39
2,703.64
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
230.15
180.42
466.08
354.44
363.59
49.59
51.35
87.78
73.97
41.52
Sundry Debtors
1,326.62
979.31
947.93
845.07
1,080.95
964.66
1,118.33
1,097.70
1,029.10
681.14
Cash & Bank
379.40
828.19
1,053.88
850.20
513.68
718.56
281.13
111.50
225.94
738.59
Other Current Assets
851.95
695.94
565.74
655.95
1,276.91
800.76
1,118.05
856.11
863.38
1,242.39
Short Term Loans & Adv.
370.17
854.65
673.81
769.96
854.59
375.09
652.10
601.19
587.90
624.19
Net Current Assets
556.08
505.86
369.16
194.66
263.01
499.65
447.94
289.24
180.96
153.74
Total Assets
3,950.12
4,174.67
4,457.81
4,431.79
4,124.66
3,738.89
3,699.47
3,215.15
3,142.59
3,167.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-563.39
-241.02
48.08
429.83
62.02
189.20
223.19
31.90
-127.74
273.85
PBT
173.26
146.23
42.32
25.70
-94.39
217.60
203.07
281.88
250.07
254.50
Adjustment
16.48
36.79
-52.15
107.75
-30.47
52.53
52.42
57.42
64.55
8.59
Changes in Working Capital
-667.26
-337.83
66.01
297.09
202.98
16.76
7.70
-237.40
-358.08
80.66
Cash after chg. in Working capital
-477.52
-154.81
56.18
430.54
78.12
286.89
263.19
101.90
-43.46
343.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-85.87
-86.21
-8.10
-0.71
-16.10
-97.69
-40.00
-70.00
-84.28
-69.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
916.75
222.92
-699.85
-91.41
-182.23
367.24
24.75
-66.49
-335.35
-61.25
Net Fixed Assets
-183.08
131.02
78.68
-22.39
500.24
-45.65
-33.26
-55.65
-113.45
-42.60
Net Investments
0.00
0.00
0.00
0.00
-2.67
0.00
0.05
0.00
-0.05
0.00
Others
1,099.83
91.90
-778.53
-69.02
-679.80
412.89
57.96
-10.84
-221.85
-18.65
Cash from Financing Activity
-86.47
-39.39
-27.73
-1.72
-84.43
-111.27
-82.71
-80.17
-78.14
-81.08
Net Cash Inflow / Outflow
266.89
-57.49
-679.50
336.70
-204.64
445.17
165.23
-114.76
-541.23
131.52
Opening Cash & Equivalents
111.58
169.07
848.57
511.87
716.51
271.34
106.11
220.88
730.58
599.08
Closing Cash & Equivalent
378.47
111.58
169.07
848.57
511.87
716.51
271.34
106.11
220.88
730.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
136.35
131.18
123.20
123.07
122.78
145.03
137.52
118.39
102.22
86.57
ROA
2.08%
1.75%
0.60%
-0.06%
-1.48%
4.76%
6.67%
5.78%
5.32%
6.27%
ROE
9.41%
8.82%
3.21%
-0.30%
-6.45%
18.62%
26.81%
24.76%
26.51%
36.46%
ROCE
26.93%
23.38%
9.00%
10.32%
-7.02%
29.12%
39.96%
38.34%
39.56%
54.65%
Fixed Asset Turnover
7.01
5.93
3.22
4.74
2.67
2.46
3.07
3.68
3.56
2.53
Receivable days
172.06
184.84
243.59
172.20
212.39
172.97
153.14
135.34
126.79
146.96
Inventory Days
30.64
62.01
111.47
64.20
42.90
8.38
9.61
10.29
8.56
27.76
Payable days
133.05
195.37
471.55
240.70
107.07
49.35
47.25
45.82
43.09
208.99
Cash Conversion Cycle
69.65
51.48
-116.49
-4.30
148.23
132.00
115.50
99.82
92.26
-34.26
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
3.51
3.72
2.31
1.43
-2.03
26.52
14.45
114.20
385.72
429.53

News Update:


  • GE Power India - Quarterly Results
    11th Aug 2020, 13:40 PM

    Read More
  • GE Power India bags multiple orders worth Rs 850.69 crore
    15th Jul 2020, 14:19 PM

    The company has bagged orders to supply air quality control systems (AQCS) solutions to NTPC, Hindalco Industries and UP Rajya Vidyut Utpadan Nigam

    Read More
  • GE Power bags contract worth around Rs 291.90 crore
    10th Jul 2020, 10:06 AM

    The company has been awarded a contract by Megha Engineering & Infrastructures

    Read More
  • GE Power India reports 44% fall in Q4 consolidated net profit
    23rd Jun 2020, 09:59 AM

    Total income of the company increased by 93.02% at Rs 773.65 crore for Q4FY20

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.