Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

GE Power India Ltd.

Engineering - Power Construction

Rating :
N/A

BSE: 532309 | NSE: GEPIL

NSE BSE
273.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  282.85
  •  289.00
  •  271.00
  •  273.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  244177
  •  678.11
  •  646.00
  •  205.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,464.89
  • 22.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,280.98
  • N/A
  • 10.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.58%
  • 1.72%
  • 24.06%
  • FII
  • DII
  • Others
  • 0.41%
  • 2.16%
  • 3.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.65
  • -7.86
  • -14.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -15.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.80
  • 13.52
  • 21.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.17
  • 5.81
  • 2.83

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
-26.34
P/E Ratio
Revenue
1625
EBITDA
-231
Net Income
-177
ROA
-6.5
P/B Ratio
48.18
ROE
-124.67
FCFF
135.98
FCFF Yield
4.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
316.90
294.15
7.73%
217.42
240.72
-9.68%
430.04
423.57
1.53%
390.76
344.48
13.43%
Expenses
328.65
291.93
12.58%
222.32
266.57
-16.60%
459.54
555.66
-17.30%
426.35
463.66
-8.05%
EBITDA
-11.75
2.22
-
-4.90
-25.85
-
-29.50
-132.09
-
-35.59
-119.18
-
EBIDTM
-3.71%
0.75%
-2.25%
-10.74%
-6.86%
-31.18%
-9.11%
-34.60%
Other Income
27.39
18.99
44.23%
27.03
10.08
168.15%
35.76
16.71
114.00%
79.13
14.95
429.30%
Interest
4.11
9.03
-54.49%
9.42
16.46
-42.77%
12.07
15.98
-24.47%
15.33
18.20
-15.77%
Depreciation
3.68
3.68
0.00%
3.57
3.71
-3.77%
4.91
4.96
-1.01%
5.12
5.72
-10.49%
PBT
7.85
8.50
-7.65%
9.14
-35.94
-
-10.72
-136.32
-
23.09
-128.15
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
3.75
-100.00%
PAT
7.85
8.50
-7.65%
9.14
-35.94
-
-10.72
-136.32
-
23.09
-131.90
-
PATM
2.48%
2.89%
4.20%
-14.93%
-2.49%
-32.18%
5.91%
-38.29%
EPS
-2.76
0.06
-
9.95
-9.20
-
-1.42
-20.20
-
3.86
-19.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,355.12
1,624.76
1,795.81
2,620.44
3,343.02
2,445.86
1,902.82
1,337.97
1,993.48
1,710.55
2,124.29
Net Sales Growth
4.01%
-9.52%
-31.47%
-21.61%
36.68%
28.54%
42.22%
-32.88%
16.54%
-19.48%
 
Cost Of Goods Sold
890.68
757.62
895.00
1,442.16
2,000.77
1,255.51
944.94
262.00
568.53
690.01
597.06
Gross Profit
464.44
867.14
900.81
1,178.28
1,342.25
1,190.35
957.88
1,075.97
1,424.95
1,020.54
1,527.23
GP Margin
34.27%
53.37%
50.16%
44.96%
40.15%
48.67%
50.34%
80.42%
71.48%
59.66%
71.89%
Total Expenditure
1,436.86
1,827.08
2,108.47
2,780.88
3,178.69
2,295.01
1,711.60
1,204.76
1,942.26
1,886.24
1,947.91
Power & Fuel Cost
-
4.49
5.10
8.40
10.24
12.31
12.69
18.32
20.84
26.47
26.09
% Of Sales
-
0.28%
0.28%
0.32%
0.31%
0.50%
0.67%
1.37%
1.05%
1.55%
1.23%
Employee Cost
-
398.58
418.81
410.27
382.79
371.45
341.86
408.55
486.75
548.47
502.60
% Of Sales
-
24.53%
23.32%
15.66%
11.45%
15.19%
17.97%
30.54%
24.42%
32.06%
23.66%
Manufacturing Exp.
-
520.73
550.16
714.10
599.53
504.35
222.39
315.81
557.61
434.16
639.99
% Of Sales
-
32.05%
30.64%
27.25%
17.93%
20.62%
11.69%
23.60%
27.97%
25.38%
30.13%
General & Admin Exp.
-
122.78
148.87
168.56
153.63
99.26
128.43
138.74
146.93
140.22
137.52
% Of Sales
-
7.56%
8.29%
6.43%
4.60%
4.06%
6.75%
10.37%
7.37%
8.20%
6.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
22.88
90.53
37.39
31.73
52.13
61.29
61.34
161.60
46.91
0.00
% Of Sales
-
1.41%
5.04%
1.43%
0.95%
2.13%
3.22%
4.58%
8.11%
2.74%
2.10%
EBITDA
-81.74
-202.32
-312.66
-160.44
164.33
150.85
191.22
133.21
51.22
-175.69
176.38
EBITDA Margin
-6.03%
-12.45%
-17.41%
-6.12%
4.92%
6.17%
10.05%
9.96%
2.57%
-10.27%
8.30%
Other Income
169.31
140.89
88.22
138.23
102.48
124.93
132.39
134.80
145.68
184.37
124.70
Interest
40.93
95.51
76.60
82.43
81.24
68.96
53.67
32.19
59.61
31.16
10.43
Depreciation
17.28
20.14
22.53
43.72
50.06
66.47
31.42
50.80
59.79
71.91
73.05
PBT
29.36
-177.08
-323.57
-148.36
135.51
140.35
238.52
185.02
77.50
-94.39
217.60
Tax
0.00
0.00
109.31
-1.75
28.75
88.66
70.83
15.71
28.16
-36.35
89.31
Tax Rate
0.00%
0.00%
-32.70%
0.60%
28.98%
51.17%
48.44%
37.12%
109.57%
38.51%
33.55%
PAT
29.36
-171.33
-440.58
-288.82
70.46
84.60
75.40
26.61
-2.46
-58.04
176.88
PAT before Minority Interest
29.36
-171.33
-440.58
-288.82
70.46
84.60
75.40
26.61
-2.46
-58.04
176.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.17%
-10.54%
-24.53%
-11.02%
2.11%
3.46%
3.96%
1.99%
-0.12%
-3.39%
8.33%
PAT Growth
109.93%
-
-
-
-16.71%
12.20%
183.35%
-
-
-
 
EPS
4.37
-25.50
-65.56
-42.98
10.49
12.59
11.22
3.96
-0.37
-8.64
26.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
68.81
232.52
675.82
971.64
916.71
881.92
828.28
827.39
825.44
978.45
Share Capital
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
67.23
Total Reserves
1.58
165.29
608.59
904.41
849.48
814.69
761.05
760.16
758.21
911.22
Non-Current Liabilities
869.02
897.88
782.27
833.06
801.37
260.10
291.25
323.44
327.10
726.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
822.90
841.63
814.59
821.75
810.75
441.44
450.16
435.59
447.10
746.70
Current Liabilities
2,358.65
2,449.09
2,606.34
2,797.05
2,232.04
3,032.49
3,338.28
3,280.96
2,972.12
2,033.92
Trade Payables
720.03
788.13
1,039.08
1,099.52
877.65
735.19
1,302.46
1,431.04
808.42
254.62
Other Current Liabilities
1,218.42
1,020.39
918.54
1,038.91
1,015.03
1,410.48
1,428.63
1,301.70
1,648.14
1,552.87
Short Term Borrowings
101.90
288.33
293.60
312.55
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
318.30
352.24
355.12
346.07
339.36
886.82
607.19
548.22
515.56
226.43
Total Liabilities
3,296.48
3,579.49
4,064.43
4,601.75
3,950.12
4,174.51
4,457.81
4,431.79
4,124.66
3,738.89
Net Block
97.58
110.20
133.09
283.33
306.51
151.09
271.39
350.08
374.27
396.39
Gross Block
247.49
240.01
240.74
439.19
443.93
253.90
387.46
447.24
413.48
903.06
Accumulated Depreciation
149.91
129.81
107.65
155.86
137.42
102.81
116.07
97.16
39.21
506.67
Non Current Assets
1,008.78
1,030.25
1,060.58
1,182.59
1,162.00
645.20
750.37
956.17
889.53
1,205.32
Capital Work in Progress
3.55
0.69
2.31
1.70
4.63
11.58
9.04
27.94
39.31
49.97
Non Current Investment
18.74
13.07
10.18
2.67
2.67
2.67
2.67
2.67
2.67
0.00
Long Term Loans & Adv.
820.81
833.98
848.47
836.26
810.88
477.83
464.43
468.59
468.97
758.96
Other Non Current Assets
68.10
72.31
66.53
58.63
37.31
2.03
2.84
106.89
4.31
0.00
Current Assets
2,287.70
2,549.24
3,003.85
3,419.16
2,788.12
3,529.31
3,707.44
3,475.62
3,235.13
2,533.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
86.84
87.80
80.62
200.49
230.15
180.42
466.08
354.44
363.59
49.59
Sundry Debtors
1,699.12
1,954.20
2,394.61
2,213.64
1,326.62
979.31
947.93
845.07
1,080.95
964.66
Cash & Bank
151.39
222.16
181.72
219.78
379.40
828.19
1,053.88
850.20
513.68
718.56
Other Current Assets
350.35
100.50
199.54
513.78
851.95
1,541.39
1,239.55
1,425.91
1,276.91
800.76
Short Term Loans & Adv.
200.23
184.58
147.36
271.47
370.17
845.45
673.81
769.96
854.59
375.09
Net Current Assets
-70.95
100.15
397.51
622.11
556.08
496.82
369.16
194.66
263.01
499.65
Total Assets
3,296.48
3,579.49
4,064.43
4,601.75
3,950.12
4,174.51
4,457.81
4,431.79
4,124.66
3,738.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
173.03
89.78
49.13
-477.61
-563.39
-241.02
48.08
429.83
62.02
189.20
PBT
-171.33
-331.27
-290.57
99.21
173.26
146.23
42.32
25.70
-94.39
217.60
Adjustment
42.93
77.98
175.34
75.64
16.48
36.79
-52.15
107.75
-30.47
52.53
Changes in Working Capital
278.80
328.92
179.75
-615.46
-667.26
-337.83
66.01
297.09
202.98
16.76
Cash after chg. in Working capital
150.40
75.63
64.52
-440.61
-477.52
-154.81
56.18
430.54
78.12
286.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
22.63
14.15
-15.39
-37.00
-85.87
-86.21
-8.10
-0.71
-16.10
-97.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.35
6.20
-5.03
63.34
916.75
222.92
-699.85
-91.41
-182.23
367.24
Net Fixed Assets
-10.34
19.43
197.83
7.67
-183.08
131.02
78.68
-22.39
500.24
-45.65
Net Investments
0.00
0.00
-4.53
0.00
0.00
0.00
0.00
0.00
-2.67
0.00
Others
2.99
-13.23
-198.33
55.67
1,099.83
91.90
-778.53
-69.02
-679.80
412.89
Cash from Financing Activity
-239.64
-48.04
-78.79
254.37
-86.47
-39.40
-27.73
-1.72
-84.43
-111.27
Net Cash Inflow / Outflow
-73.96
47.94
-34.69
-159.90
266.89
-57.50
-679.50
336.70
-204.64
445.17
Opening Cash & Equivalents
213.37
165.43
200.12
378.47
111.58
169.07
848.57
511.87
716.51
271.34
Closing Cash & Equivalent
139.41
213.37
165.43
218.57
378.47
111.57
169.07
848.57
511.87
716.51

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
10.23
34.59
100.52
144.52
136.35
131.18
123.20
123.07
122.78
145.03
ROA
-4.98%
-11.53%
-6.67%
1.65%
2.08%
1.75%
0.60%
-0.06%
-1.48%
4.76%
ROE
-113.72%
-97.01%
-35.06%
7.46%
9.41%
8.82%
3.21%
-0.30%
-6.45%
18.62%
ROCE
-21.93%
-34.18%
-18.47%
16.40%
26.93%
23.38%
9.00%
10.32%
-7.02%
29.12%
Fixed Asset Turnover
6.67
7.47
7.71
7.57
7.01
5.93
3.22
4.74
2.67
2.46
Receivable days
410.36
441.95
320.94
193.27
172.06
184.84
243.59
172.20
212.39
172.97
Inventory Days
19.62
17.12
19.58
23.51
30.64
62.01
111.47
64.20
42.90
8.38
Payable days
363.29
372.59
270.63
180.35
133.13
195.37
471.55
240.70
107.07
49.35
Cash Conversion Cycle
66.68
86.48
69.89
36.43
69.56
51.48
-116.49
-4.30
148.23
132.00
Total Debt/Equity
1.48
1.24
0.43
0.32
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-0.79
-3.32
-2.53
2.22
3.51
3.72
2.31
1.43
-2.03
26.52

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • GE Power India bags purchase order worth Rs 38.2 crore
    3rd Apr 2025, 11:18 AM

    The order is to be executed within 40 months

    Read More
  • GE Power India bags additional contract from Greenko KA01 IREP
    28th Feb 2025, 11:29 AM

    The initial contract was valued at Rs 863.40 crore, which was awarded by Greenko KA01 IREP

    Read More
  • GE Power India - Quarterly Results
    12th Feb 2025, 16:29 PM

    Read More
  • GE Power India bags purchase order from NTPC
    6th Feb 2025, 09:29 AM

    The said order is expected to be completed in 40 weeks

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.