Nifty

:

22936.75

Sensex

:

74151.04

237.90 (1.05%)
905.01 (1.24%)

Login

Nifty
Sensex

:
:

22936.75
74151.04

237.90 (1.05%)
905.01 (1.24%)

GE Vernova T&D India Ltd.

Electric Equipment

Rating :

82/99

BSE: 522275 | NSE: GVT%26D

Watchlist

NSE BSE

4091.00

29-Oct-2026

Open
High
Low
Previous Close

4050
4131.1
4023.8
4060.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

529027
2166128131.1
5650
2523.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,04,876.66
79.83
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,03,348.94
0.24%
34.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.36
15.15
25.13

EBITDA CAGR (%)

10 Years
5 Years
3 Years

40.57
-
38.74

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
89.56

P:E (Median)

8 Years
5 Years
3 Years

34.77
86.93
101.32

P:BV (Average)

8 Years
5 Years
3 Years

15.94
20.51
31.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.11
34.97
72.70

Earnings Forecasts:

(Updated: 24-10-2026)

Description 2026 2027 2028 2029
Adj EPS 48.16 62.39 81.47 104.61
P/E Ratio 84.95 65.57 50.21 39.11
Revenue 6200.89 8042.35 10508.4 13302.8
EBITDA 1683.63 2055.31 2699.04 3468.46
Net Income 1233.25 1584.88 2060.76 2669.44
ROA 19.89 20.65 21.26 21.04
P/B Ratio 38.94 26.33 18.46 13.37
ROE 55.26 46.41 41.93 38.79
FCFF 1589.7 1180.66 1337.88 1805.78
FCFF Yield 1.69 1.25 1.42 1.92
Net Debt -1503.72 -2161.45 -3001.52 -4331.54
BVPS 105.07 155.36 221.59 306.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 1,836.14 1,330.13 38.04% 1,637.08 1,152.54 42.04% 1,700.64 1,073.65 58.40% 1,538.46 1,107.77 38.88%
Expenses 1,375.35 942.53 45.92% 1,192.14 900.40 32.40% 1,246.01 893.97 39.38% 1,142.00 903.10 26.45%
EBITDA 460.79 387.60 18.88% 444.94 252.14 76.47% 454.63 179.68 153.02% 396.46 204.67 93.71%
EBIDTM 25.10% 29.14% 27.18% 21.88% 26.73% 16.74% 25.77% 18.48%
Other Income 41.84 16.30 156.69% 37.16 21.11 76.03% 18.75 25.80 -27.33% 18.63 3.88 380.15%
Interest 3.42 2.75 24.36% 6.98 5.65 23.54% 2.81 3.88 -27.58% 2.21 2.75 -19.64%
Depreciation 12.08 11.14 8.44% 12.12 11.48 5.57% 11.56 11.71 -1.28% 11.61 12.05 -3.65%
PBT 487.13 390.01 24.90% 468.73 256.12 83.01% 389.71 189.89 105.23% 401.27 193.75 107.11%
Tax 124.14 98.81 25.64% 116.96 69.63 67.97% 98.91 47.21 109.51% 101.79 49.13 107.19%
PAT 362.99 291.20 24.65% 351.77 186.49 88.63% 290.80 142.68 103.81% 299.48 144.62 107.08%
PATM 19.77% 21.89% 21.49% 16.18% 17.10% 13.29% 19.47% 13.06%
EPS 14.18 11.37 24.71% 13.74 7.28 88.74% 11.36 5.57 103.95% 11.70 5.65 107.08%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 6,712.32 6,206.31 4,292.30 3,167.91 2,773.22 3,065.95 3,452.37 3,158.70 4,218.82 4,331.71 4,052.13 Net Sales Growth 43.91% 44.59% 35.49% 14.23% -9.55% -11.19% 9.30% -25.13% -2.61% 6.90% Cost Of Goods Sold 3,787.96 3,396.87 2,556.68 2,077.86 1,969.81 2,374.23 2,538.48 2,280.72 2,798.35 3,008.71 2,833.73 Gross Profit 2,924.36 2,809.44 1,735.62 1,090.05 803.41 691.72 913.89 877.98 1,420.47 1,323.00 1,218.40 GP Margin 43.57% 45.27% 40.44% 34.41% 28.97% 22.56% 26.47% 27.80% 33.67% 30.54% 30.07% Total Expenditure 4,955.50 4,502.03 3,466.68 2,836.34 2,658.51 3,222.01 3,282.05 3,354.94 3,774.32 4,057.28 3,995.54 Power & Fuel Cost - 34.25 28.14 25.22 28.17 26.40 24.04 30.61 42.30 33.53 36.79 % Of Sales - 0.55% 0.66% 0.80% 1.02% 0.86% 0.70% 0.97% 1.00% 0.77% 0.91% Employee Cost - 447.26 399.86 373.81 353.79 409.75 401.92 420.45 382.91 387.77 403.32 % Of Sales - 7.21% 9.32% 11.80% 12.76% 13.36% 11.64% 13.31% 9.08% 8.95% 9.95% Manufacturing Exp. - 87.18 71.95 55.64 54.46 74.86 88.57 101.91 115.78 117.21 98.34 % Of Sales - 1.40% 1.68% 1.76% 1.96% 2.44% 2.57% 3.23% 2.74% 2.71% 2.43% General & Admin Exp. - 228.77 177.96 145.30 102.53 147.15 120.09 178.03 212.64 210.40 266.54 % Of Sales - 3.69% 4.15% 4.59% 3.70% 4.80% 3.48% 5.64% 5.04% 4.86% 6.58% Selling & Distn. Exp. - 122.91 93.16 81.69 75.30 85.98 74.01 81.79 124.12 116.96 118.88 % Of Sales - 1.98% 2.17% 2.58% 2.72% 2.80% 2.14% 2.59% 2.94% 2.70% 2.93% Miscellaneous Exp. - 184.79 138.93 76.82 74.45 103.64 34.94 261.43 98.22 182.70 118.88 % Of Sales - 2.98% 3.24% 2.42% 2.68% 3.38% 1.01% 8.28% 2.33% 4.22% 5.87% EBITDA 1,756.82 1,704.28 825.62 331.57 114.71 -156.06 170.32 -196.24 444.50 274.43 56.59 EBITDA Margin 26.17% 27.46% 19.23% 10.47% 4.14% -5.09% 4.93% -6.21% 10.54% 6.34% 1.40% Other Income 116.38 90.84 67.97 22.55 40.27 92.82 65.76 59.51 58.30 240.09 140.70 Interest 15.42 35.40 26.61 40.90 61.47 58.55 84.46 86.98 85.01 105.85 182.36 Depreciation 47.37 46.43 47.31 50.15 55.38 57.86 65.74 78.39 83.22 89.86 88.20 PBT 1,746.84 1,713.29 819.67 263.07 38.13 -179.65 85.88 -302.10 334.57 318.81 -73.27 Tax 441.80 416.47 211.34 82.02 28.24 -19.86 29.02 -53.10 121.90 110.05 13.39 Tax Rate 25.29% 25.24% 25.78% 31.18% 105.57% 28.58% 32.48% 14.93% 36.43% 34.52% -18.27% PAT 1,305.04 1,233.25 608.33 181.05 -1.49 -49.62 60.32 -302.56 212.67 208.76 -86.66 PAT before Minority Interest 1,305.04 1,233.25 608.33 181.05 -1.49 -49.62 60.32 -302.56 212.67 208.76 -86.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.44% 19.87% 14.17% 5.72% -0.05% -1.62% 1.75% -9.58% 5.04% 4.82% -2.14% PAT Growth 70.60% 102.73% 236.00% - - - - - 1.87% - EPS 50.98 48.17 23.76 7.07 -0.06 -1.94 2.36 -11.82 8.31 8.15 -3.39

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,690.29 1,773.11 1,242.94 1,072.71 1,080.29 1,122.68 1,051.49 1,427.99 1,189.61 1,032.79 Share Capital 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 Total Reserves 2,639.08 1,721.90 1,191.73 1,021.50 1,029.08 1,071.47 1,000.28 1,376.78 1,138.40 981.58 Non-Current Liabilities 944.04 781.90 666.27 677.93 638.23 721.03 778.39 705.58 603.44 360.35 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,163.34 887.84 738.16 770.74 734.06 763.88 830.34 790.97 712.35 540.73 Current Liabilities 5,642.71 3,258.51 2,653.51 2,845.21 2,919.07 3,140.89 3,243.91 3,011.61 3,774.17 4,407.50 Trade Payables 1,580.40 1,025.89 885.59 1,060.67 1,111.02 1,116.19 995.73 1,154.88 1,709.15 1,662.59 Other Current Liabilities 2,868.53 1,271.52 872.30 692.97 630.41 817.62 848.92 1,000.85 1,251.08 1,310.95 Short Term Borrowings 0.00 0.00 0.43 219.79 163.44 221.28 489.71 80.53 100.00 518.00 Short Term Provisions 1,193.78 961.10 895.19 871.78 1,014.20 985.80 909.55 775.35 713.94 915.96 Total Liabilities 9,277.04 5,813.52 4,562.72 4,595.85 4,637.59 4,984.60 5,073.79 5,145.18 5,567.22 5,800.64 Net Block 404.21 371.83 393.04 413.08 449.06 493.60 537.72 512.62 585.58 655.66 Gross Block 849.79 804.27 783.45 759.99 906.38 963.75 947.91 844.18 839.66 829.59 Accumulated Depreciation 445.58 432.44 390.41 346.91 457.32 470.15 410.19 331.56 254.08 173.93 Non Current Assets 2,006.75 1,672.27 1,525.92 1,548.65 1,525.36 1,561.40 1,597.54 1,514.27 1,471.97 1,344.22 Capital Work in Progress 65.41 47.27 11.06 9.21 8.96 21.66 12.13 5.06 18.20 24.82 Non Current Investment 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 1,529.71 1,245.68 1,114.26 1,118.73 1,059.65 1,046.13 1,047.68 996.58 868.18 663.73 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7,270.29 4,141.25 3,036.80 3,047.20 3,105.36 3,423.20 3,476.25 3,630.91 4,095.25 4,456.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,227.68 703.52 589.16 643.86 622.58 579.60 649.49 634.27 1,026.21 1,119.79 Sundry Debtors 2,172.26 1,468.92 1,437.51 1,550.96 1,562.72 1,905.04 1,898.82 2,020.25 1,799.25 2,271.32 Cash & Bank 1,527.72 472.82 134.10 46.80 82.40 60.20 59.50 60.28 532.05 71.71 Other Current Assets 2,342.63 32.80 23.82 46.25 837.66 878.36 868.44 916.11 737.74 993.60 Short Term Loans & Adv. 2,307.15 1,463.19 852.21 759.33 782.27 848.32 601.42 578.63 701.23 964.82 Net Current Assets 1,627.58 882.74 383.29 201.99 186.29 282.31 232.34 619.30 321.08 48.92 Total Assets 9,277.04 5,813.52 4,562.72 4,595.85 4,630.72 4,984.60 5,073.79 5,145.18 5,567.22 5,800.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,709.88 903.58 518.36 -37.34 8.21 310.62 -259.64 -354.91 1,054.04 188.40 PBT 1,649.72 819.67 263.07 26.75 -69.48 89.34 -355.66 334.57 318.81 -73.27 Adjustment 172.21 107.18 183.59 90.16 66.07 149.29 236.84 203.79 159.24 329.03 Changes in Working Capital 379.92 182.19 92.59 -125.79 34.57 91.81 -73.99 -770.61 713.72 -44.86 Cash after chg. in Working capital 2,201.85 1,109.04 539.25 -8.88 31.16 330.44 -192.81 -232.25 1,191.77 210.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -491.97 -205.46 -20.89 -28.46 -22.95 -19.82 -66.83 -122.66 -137.73 -22.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -510.82 -495.75 -172.37 2.97 115.80 12.31 -30.56 286.85 -304.53 -46.05 Net Fixed Assets -63.66 -57.03 -25.31 146.14 70.07 -25.37 -110.80 8.62 -3.45 -51.65 Net Investments 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Others -447.16 -438.72 -147.06 -143.18 45.73 37.68 80.24 278.23 -301.08 5.60 Cash from Financing Activity -147.02 -69.05 -258.66 8.56 -102.49 -323.89 289.90 -114.45 -584.76 -130.63 Net Cash Inflow / Outflow 1,052.04 338.78 87.33 -25.81 21.52 -0.96 -0.30 -182.51 164.75 11.72 Opening Cash & Equivalents 471.19 131.94 44.67 70.80 48.95 49.86 49.95 232.24 68.82 58.20 Closing Cash & Equivalent 1,525.26 471.19 131.94 44.67 70.80 48.95 49.86 49.95 232.24 68.82

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 105.07 69.25 48.54 41.89 42.19 43.85 41.07 55.77 46.46 40.34 ROA 16.34% 11.73% 3.95% -0.03% -1.03% 1.20% -6.61% 3.97% 3.67% -1.66% ROE 55.26% 40.34% 15.64% -0.14% -4.50% 5.55% -24.41% 16.25% 18.79% -7.84% ROCE 75.51% 56.11% 23.97% 6.96% -0.84% 12.05% -17.62% 29.99% 29.90% 6.75% Fixed Asset Turnover 7.50 5.41 4.11 3.33 3.28 3.61 3.53 5.01 5.25 5.33 Receivable days 107.07 123.58 172.16 204.91 206.42 201.08 226.43 165.23 169.38 185.89 Inventory Days 56.79 54.96 71.03 83.34 71.56 64.97 74.17 71.83 89.30 89.62 Payable days 140.03 136.44 170.94 201.20 171.20 151.83 128.37 133.34 162.49 163.95 Cash Conversion Cycle 23.83 42.09 72.25 87.04 106.78 114.22 172.23 103.72 96.19 111.57 Total Debt/Equity 0.00 0.00 0.00 0.20 0.15 0.20 0.47 0.06 0.08 0.50 Interest Cover 47.60 31.80 7.43 1.44 -0.19 2.06 -3.09 4.94 4.01 0.60

Description Dec 10
Book Value (Rs.) 41.90 ROA 3.82% ROE 18.64% ROCE 20.90% Fixed Asset Turnover 3.57 Receivable days 183.05 Inventory Days 41.13 Payable days 88.96 Cash Conversion Cycle 135.22 Total Debt/Equity 0.89 Interest Cover 3.45

Top Investors:

nippon life india trustee ltd- a/c nippon india growth mid cap fund

kotak midcap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis midcap fund

sbi life insurance co. ltd

hsbc mutual fund - hsbc midcap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

GE Vernova emerges as L1 bidder for South Kalamb project
7th Sep 2026, 18:29 PM

The order is to be executed over a period of multiple years
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback