Nifty

:

23659.00

Sensex

:

75318.39

41.00 (0.17%)
117.54 (0.16%)

Login

Nifty
Sensex

:
:

23659.00
75318.39

41.00 (0.17%)
117.54 (0.16%)

GE Vernova T&D India Ltd.

Electric Equipment

Rating :

88/99

BSE: 522275 | NSE: GVT%26D

Watchlist

NSE BSE

4679.40

20-May-2026

Open
High
Low
Previous Close

4450
4799.9
4414.3
4385.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2742590
12797723176.4
4849
1770.6

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,20,148.56
97.42
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,18,620.84
0.21%
44.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.65
4.45
15.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.93
37.12
48.40

PAT CAGR (%)

10 Years
5 Years
3 Years

33.24
58.76
-

P:E (Median)

8 Years
5 Years
3 Years

32.53
80.83
109.28

P:BV (Average)

8 Years
5 Years
3 Years

14.21
17.20
26.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.42
30.11
70.31

Earnings Forecasts:

(Updated: 16-05-2026)

Description 2024 2025 2026 2027
Adj EPS 47.62 56.78 70.54 95.56
P/E Ratio 98.27 82.41 66.34 48.97
Revenue 6229.41 7982.04 10194.2 13651
EBITDA 1617.44 1918.57 2414.27 3164.78
Net Income 1222.9 1453.96 1806.76 2391.55
ROA 23 21.23 21.37 14.96
P/B Ratio 43.33 30.36 22.02 16.53
ROE 53.37 42.56 38.33 38.15
FCFF 706.61 709.16 1016.11 1162.68
FCFF Yield 0.64 0.64 0.92 1.05
Net Debt -949.76 -1449.32 -2216.95 -3430.72
BVPS 107.99 154.13 212.52 283.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1,637.08 1,152.54 42.04% 1,700.64 1,073.65 58.40% 1,538.46 1,107.77 38.88% 1,330.13 958.34 38.80%
Expenses 1,192.14 900.40 32.40% 1,246.01 893.97 39.38% 1,142.00 903.10 26.45% 942.53 776.13 21.44%
EBITDA 444.94 252.14 76.47% 454.63 179.68 153.02% 396.46 204.67 93.71% 387.60 182.21 112.72%
EBIDTM 27.18% 21.88% 26.73% 16.74% 25.77% 18.48% 29.14% 19.01%
Other Income 37.16 21.11 76.03% 18.75 25.80 -27.33% 18.63 3.88 380.15% 16.30 11.80 38.14%
Interest 6.98 5.65 23.54% 2.81 3.88 -27.58% 2.21 2.75 -19.64% 2.75 2.03 35.47%
Depreciation 12.12 11.48 5.57% 11.56 11.71 -1.28% 11.61 12.05 -3.65% 11.14 12.07 -7.71%
PBT 468.73 256.12 83.01% 389.71 189.89 105.23% 401.27 193.75 107.11% 390.01 179.91 116.78%
Tax 116.96 69.63 67.97% 98.91 47.21 109.51% 101.79 49.13 107.19% 98.81 45.37 117.79%
PAT 351.77 186.49 88.63% 290.80 142.68 103.81% 299.48 144.62 107.08% 291.20 134.54 116.44%
PATM 21.49% 16.18% 17.10% 13.29% 19.47% 13.06% 21.89% 14.04%
EPS 13.74 7.28 88.74% 11.36 5.57 103.95% 11.70 5.65 107.08% 11.37 5.26 116.16%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,206.31 4,292.30 3,167.91 2,773.22 3,065.95 3,452.37 3,158.70 4,218.82 4,331.71 4,052.13 3,303.36 Net Sales Growth 44.59% 35.49% 14.23% -9.55% -11.19% 9.30% -25.13% -2.61% 6.90% 22.67% Cost Of Goods Sold 2,399.31 2,556.68 2,077.86 1,969.81 2,374.23 2,538.48 2,280.72 2,798.35 3,008.71 2,833.73 2,296.15 Gross Profit 3,807.00 1,735.62 1,090.05 803.41 691.72 913.89 877.98 1,420.47 1,323.00 1,218.40 1,007.21 GP Margin 61.34% 40.44% 34.41% 28.97% 22.56% 26.47% 27.80% 33.67% 30.54% 30.07% 30.49% Total Expenditure 4,522.68 3,466.68 2,836.34 2,658.51 3,222.01 3,282.05 3,354.94 3,774.32 4,057.28 3,995.54 3,206.72 Power & Fuel Cost - 28.14 25.22 28.17 26.40 24.04 30.61 42.30 33.53 36.79 33.19 % Of Sales - 0.66% 0.80% 1.02% 0.86% 0.70% 0.97% 1.00% 0.77% 0.91% 1.00% Employee Cost - 399.86 373.81 353.79 409.75 401.92 420.45 382.91 387.77 403.32 365.42 % Of Sales - 9.32% 11.80% 12.76% 13.36% 11.64% 13.31% 9.08% 8.95% 9.95% 11.06% Manufacturing Exp. - 71.95 55.64 54.46 74.86 88.57 101.91 115.78 117.21 98.34 109.41 % Of Sales - 1.68% 1.76% 1.96% 2.44% 2.57% 3.23% 2.74% 2.71% 2.43% 3.31% General & Admin Exp. - 177.96 145.30 102.53 147.15 120.09 178.03 212.64 210.40 266.54 173.88 % Of Sales - 4.15% 4.59% 3.70% 4.80% 3.48% 5.64% 5.04% 4.86% 6.58% 5.26% Selling & Distn. Exp. - 93.16 81.69 75.30 85.98 74.01 81.79 124.12 116.96 118.88 121.42 % Of Sales - 2.17% 2.58% 2.72% 2.80% 2.14% 2.59% 2.94% 2.70% 2.93% 3.68% Miscellaneous Exp. - 138.93 76.82 74.45 103.64 34.94 261.43 98.22 182.70 237.94 121.42 % Of Sales - 3.24% 2.42% 2.68% 3.38% 1.01% 8.28% 2.33% 4.22% 5.87% 3.25% EBITDA 1,683.63 825.62 331.57 114.71 -156.06 170.32 -196.24 444.50 274.43 56.59 96.64 EBITDA Margin 27.13% 19.23% 10.47% 4.14% -5.09% 4.93% -6.21% 10.54% 6.34% 1.40% 2.93% Other Income 90.84 67.97 22.55 40.27 92.82 65.76 59.51 58.30 240.09 140.70 152.46 Interest 14.75 26.61 40.90 61.47 58.55 84.46 86.98 85.01 105.85 182.36 107.49 Depreciation 46.43 47.31 50.15 55.38 57.86 65.74 78.39 83.22 89.86 88.20 85.73 PBT 1,649.72 819.67 263.07 38.13 -179.65 85.88 -302.10 334.57 318.81 -73.27 55.88 Tax 416.47 211.34 82.02 28.24 -19.86 29.02 -53.10 121.90 110.05 13.39 21.38 Tax Rate 25.24% 25.78% 31.18% 105.57% 28.58% 32.48% 14.93% 36.43% 34.52% -18.27% 38.26% PAT 1,233.25 608.33 181.05 -1.49 -49.62 60.32 -302.56 212.67 208.76 -86.66 34.50 PAT before Minority Interest 1,233.25 608.33 181.05 -1.49 -49.62 60.32 -302.56 212.67 208.76 -86.66 34.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.87% 14.17% 5.72% -0.05% -1.62% 1.75% -9.58% 5.04% 4.82% -2.14% 1.04% PAT Growth 102.73% 236.00% - - - - - 1.87% - - EPS 48.17 23.76 7.07 -0.06 -1.94 2.36 -11.82 8.31 8.15 -3.39 1.35

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,773.11 1,242.94 1,072.71 1,080.29 1,122.68 1,051.49 1,427.99 1,189.61 1,032.79 1,178.36 Share Capital 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 Total Reserves 1,721.90 1,191.73 1,021.50 1,029.08 1,071.47 1,000.28 1,376.78 1,138.40 981.58 1,127.15 Non-Current Liabilities 781.90 666.27 677.93 638.23 721.03 778.39 705.58 603.44 360.35 5.90 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 887.84 738.16 770.74 734.06 763.88 830.34 790.97 712.35 540.73 126.25 Current Liabilities 3,258.51 2,653.51 2,845.21 2,919.07 3,140.89 3,243.91 3,011.61 3,774.17 4,407.50 3,467.23 Trade Payables 1,025.89 885.59 1,060.67 1,111.02 1,116.19 995.73 1,154.88 1,709.15 1,662.59 1,565.84 Other Current Liabilities 1,271.52 872.30 692.97 630.41 817.62 848.92 1,000.85 1,251.08 1,310.95 1,143.30 Short Term Borrowings 0.00 0.43 219.79 163.44 221.28 489.71 80.53 100.00 518.00 503.54 Short Term Provisions 961.10 895.19 871.78 1,014.20 985.80 909.55 775.35 713.94 915.96 254.55 Total Liabilities 5,813.52 4,562.72 4,595.85 4,637.59 4,984.60 5,073.79 5,145.18 5,567.22 5,800.64 4,651.49 Net Block 371.83 393.04 413.08 449.06 493.60 537.72 512.62 585.58 655.66 684.09 Gross Block 804.27 783.45 759.99 906.38 963.75 947.91 844.18 839.66 829.59 769.82 Accumulated Depreciation 432.44 390.41 346.91 457.32 470.15 410.19 331.56 254.08 173.93 85.73 Non Current Assets 1,672.27 1,525.92 1,548.65 1,525.36 1,561.40 1,597.54 1,514.27 1,471.97 1,344.22 926.88 Capital Work in Progress 47.27 11.06 9.21 8.96 21.66 12.13 5.06 18.20 24.82 32.94 Non Current Investment 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 1,245.68 1,114.26 1,118.73 1,059.65 1,046.13 1,047.68 996.58 868.18 663.73 209.84 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4,141.25 3,036.80 3,047.20 3,105.36 3,423.20 3,476.25 3,630.91 4,095.25 4,456.42 3,724.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 703.52 589.16 643.86 622.58 579.60 649.49 634.27 1,026.21 1,119.79 972.01 Sundry Debtors 1,468.92 1,437.51 1,550.96 1,562.72 1,905.04 1,898.82 2,020.25 1,799.25 2,271.32 2,067.44 Cash & Bank 472.82 134.10 46.80 82.40 60.20 59.50 60.28 532.05 71.71 61.08 Other Current Assets 1,495.99 23.82 46.25 55.39 878.36 868.44 916.11 737.74 993.60 624.08 Short Term Loans & Adv. 1,463.19 852.21 759.33 782.27 848.32 601.42 578.63 701.23 964.82 587.72 Net Current Assets 882.74 383.29 201.99 186.29 282.31 232.34 619.30 321.08 48.92 257.38 Total Assets 5,813.52 4,562.72 4,595.85 4,630.72 4,984.60 5,073.79 5,145.18 5,567.22 5,800.64 4,651.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 903.58 518.36 -37.34 8.21 310.62 -259.64 -354.91 1,054.04 188.40 -90.91 PBT 819.67 263.07 26.75 -69.48 89.34 -355.66 334.57 318.81 -73.27 55.88 Adjustment 93.20 183.59 90.16 66.07 149.29 236.84 203.79 159.24 329.03 266.28 Changes in Working Capital 196.17 92.59 -125.79 34.57 91.81 -73.99 -770.61 713.72 -44.86 -363.22 Cash after chg. in Working capital 1,109.04 539.25 -8.88 31.16 330.44 -192.81 -232.25 1,191.77 210.90 -41.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -205.46 -20.89 -28.46 -22.95 -19.82 -66.83 -122.66 -137.73 -22.50 -49.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -495.75 -172.37 2.97 115.80 12.31 -30.56 286.85 -304.53 -46.05 -49.61 Net Fixed Assets -57.03 -25.31 146.14 70.07 -25.37 -110.80 8.62 -3.45 -51.65 512.37 Net Investments 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -438.72 -147.06 -143.18 45.73 37.68 80.24 278.23 -301.08 5.60 -561.98 Cash from Financing Activity -69.05 -258.66 8.56 -102.49 -323.89 289.90 -114.45 -584.76 -130.63 120.10 Net Cash Inflow / Outflow 338.78 87.33 -25.81 21.52 -0.96 -0.30 -182.51 164.75 11.72 -20.42 Opening Cash & Equivalents 131.94 44.67 70.80 48.95 49.86 49.95 232.24 68.82 58.20 78.62 Closing Cash & Equivalent 471.19 131.94 44.67 70.80 48.95 49.86 49.95 232.24 68.82 58.20

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 69.25 48.54 41.89 42.19 43.85 41.07 55.77 46.46 40.34 46.02 ROA 11.73% 3.95% -0.03% -1.03% 1.20% -6.61% 3.97% 3.67% -1.66% 0.71% ROE 40.34% 15.64% -0.14% -4.50% 5.55% -24.41% 16.25% 18.79% -7.84% 2.77% ROCE 56.11% 23.97% 6.96% -0.84% 12.05% -17.62% 29.99% 29.90% 6.75% 9.98% Fixed Asset Turnover 5.41 4.11 3.33 3.28 3.61 3.53 5.01 5.25 5.33 3.45 Receivable days 123.58 172.16 204.91 206.42 201.08 226.43 165.23 169.38 185.89 221.60 Inventory Days 54.96 71.03 83.34 71.56 64.97 74.17 71.83 89.30 89.62 87.54 Payable days 136.44 170.94 201.20 171.20 151.83 128.37 133.34 162.49 163.95 196.15 Cash Conversion Cycle 42.09 72.25 87.04 106.78 114.22 172.23 103.72 96.19 111.57 112.99 Total Debt/Equity 0.00 0.00 0.20 0.15 0.20 0.47 0.06 0.08 0.50 0.43 Interest Cover 31.80 7.43 1.44 -0.19 2.06 -3.09 4.94 4.01 0.60 1.52

Description Dec 10
Book Value (Rs.) 41.90 ROA 3.82% ROE 18.64% ROCE 20.90% Fixed Asset Turnover 3.57 Receivable days 183.05 Inventory Days 41.13 Payable days 88.96 Cash Conversion Cycle 135.22 Total Debt/Equity 0.89 Interest Cover 3.45

Top Investors:

kotak midcap fund

nippon life india trustee ltd-a/c nippon india large cap fund

hsbc mutual fund - hsbc midcap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis midcap fund

canara robeco mutual fund a/c canara robeco large and mid cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

GE Vernova gets nod to invest Rs 55 crore in new Tamil Nadu facility
19th May 2026, 09:49 AM

This strategic investment will enable the company to meet growing demand for power transmission equipment
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback