Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

GE Vernova T&D India Ltd.

Electric Equipment

Rating :

84/99

BSE: 522275 | NSE: GVT%26D

Watchlist

NSE BSE

2992.70

17-Sep-2025

Open
High
Low
Previous Close

2948.8
3003.9
2905
2924.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

391447
1159346039.2
3003.9
1254

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

76,648.81
100.20
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76,175.99
0.17%
37.13

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.65
4.45
15.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.93
37.12
48.40

PAT CAGR (%)

10 Years
5 Years
3 Years

33.24
58.76
-

P:E (Median)

8 Years
5 Years
3 Years

32.48
58.05
105.26

P:BV (Average)

8 Years
5 Years
3 Years

11.29
12.39
18.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.95
17.47
36.44

Earnings Forecasts:

(Updated: 16-09-2025)

Description 2024 2025 2026 2027
Adj EPS 23.76 35.85 46.93 58.08
P/E Ratio 125.96 83.48 63.77 51.53
Revenue 4290 5907.62 7683.66 9337.92
EBITDA 818.7 1236.13 1612.4 1971.23
Net Income 608.33 917.72 1200.32 1488.12
ROA 14.76 17.53 15.48 14.7
P/B Ratio 43.22 30.42 22.10 16.21
ROE 40.34 42.67 39.71 36.23
FCFF 840.82 560.15 652.53 1060.36
FCFF Yield 1.19 0.8 0.93 1.51
Net Debt -438.26 -896.78 -1340.6 -2091.58
BVPS 69.25 98.38 135.44 184.64

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 1,330.13 958.34 38.80% 1,152.54 913.60 26.15% 1,073.65 838.98 27.97% 1,107.77 697.76 58.76%
Expenses 942.53 776.13 21.44% 900.40 802.64 12.18% 893.97 742.43 20.41% 903.10 637.12 41.75%
EBITDA 387.60 182.21 112.72% 252.14 110.96 127.24% 179.68 96.55 86.10% 204.67 60.64 237.52%
EBIDTM 29.14% 19.01% 21.88% 12.15% 16.74% 11.51% 18.48% 8.69%
Other Income 16.30 11.80 38.14% 21.11 5.71 269.70% 25.80 -4.26 - 3.88 9.14 -57.55%
Interest 2.75 2.03 35.47% 5.65 3.17 78.23% 3.88 6.95 -44.17% 2.75 6.87 -59.97%
Depreciation 11.14 12.07 -7.71% 11.48 12.32 -6.82% 11.71 12.38 -5.41% 12.05 12.61 -4.44%
PBT 390.01 179.91 116.78% 256.12 101.18 153.13% 189.89 72.96 160.27% 193.75 50.30 285.19%
Tax 98.81 45.37 117.79% 69.63 34.89 99.57% 47.21 23.61 99.96% 49.13 13.13 274.18%
PAT 291.20 134.54 116.44% 186.49 66.29 181.32% 142.68 49.35 189.12% 144.62 37.17 289.08%
PATM 21.89% 14.04% 16.18% 7.26% 13.29% 5.88% 13.06% 5.33%
EPS 11.37 5.26 116.16% 7.28 2.59 181.08% 5.57 1.93 188.60% 5.65 1.45 289.66%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,664.09 4,292.30 3,167.91 2,773.22 3,065.95 3,452.37 3,158.70 4,218.82 4,331.71 4,052.13 3,303.36 Net Sales Growth 36.83% 35.49% 14.23% -9.55% -11.19% 9.30% -25.13% -2.61% 6.90% 22.67% Cost Of Goods Sold 2,670.45 2,556.68 2,077.86 1,969.81 2,374.23 2,538.48 2,280.72 2,798.35 3,008.71 2,833.73 2,296.15 Gross Profit 1,993.64 1,735.62 1,090.05 803.41 691.72 913.89 877.98 1,420.47 1,323.00 1,218.40 1,007.21 GP Margin 42.74% 40.44% 34.41% 28.97% 22.56% 26.47% 27.80% 33.67% 30.54% 30.07% 30.49% Total Expenditure 3,640.00 3,466.68 2,836.34 2,658.51 3,222.01 3,282.05 3,354.94 3,774.32 4,057.28 3,995.54 3,206.72 Power & Fuel Cost - 28.14 25.22 28.17 26.40 24.04 30.61 42.30 33.53 36.79 33.19 % Of Sales - 0.66% 0.80% 1.02% 0.86% 0.70% 0.97% 1.00% 0.77% 0.91% 1.00% Employee Cost - 399.86 373.81 353.79 409.75 401.92 420.45 382.91 387.77 403.32 365.42 % Of Sales - 9.32% 11.80% 12.76% 13.36% 11.64% 13.31% 9.08% 8.95% 9.95% 11.06% Manufacturing Exp. - 71.95 55.64 54.46 74.86 88.57 101.91 115.78 117.21 98.34 109.41 % Of Sales - 1.68% 1.76% 1.96% 2.44% 2.57% 3.23% 2.74% 2.71% 2.43% 3.31% General & Admin Exp. - 177.96 145.30 102.53 147.15 120.09 178.03 212.64 210.40 266.54 173.88 % Of Sales - 4.15% 4.59% 3.70% 4.80% 3.48% 5.64% 5.04% 4.86% 6.58% 5.26% Selling & Distn. Exp. - 93.16 81.69 75.30 85.98 74.01 81.79 124.12 116.96 118.88 121.42 % Of Sales - 2.17% 2.58% 2.72% 2.80% 2.14% 2.59% 2.94% 2.70% 2.93% 3.68% Miscellaneous Exp. - 138.93 76.82 74.45 103.64 34.94 261.43 98.22 182.70 237.94 121.42 % Of Sales - 3.24% 2.42% 2.68% 3.38% 1.01% 8.28% 2.33% 4.22% 5.87% 3.25% EBITDA 1,024.09 825.62 331.57 114.71 -156.06 170.32 -196.24 444.50 274.43 56.59 96.64 EBITDA Margin 21.96% 19.23% 10.47% 4.14% -5.09% 4.93% -6.21% 10.54% 6.34% 1.40% 2.93% Other Income 67.09 67.97 22.55 40.27 92.82 65.76 59.51 58.30 240.09 140.70 152.46 Interest 15.03 26.61 40.90 61.47 58.55 84.46 86.98 85.01 105.85 182.36 107.49 Depreciation 46.38 47.31 50.15 55.38 57.86 65.74 78.39 83.22 89.86 88.20 85.73 PBT 1,029.77 819.67 263.07 38.13 -179.65 85.88 -302.10 334.57 318.81 -73.27 55.88 Tax 264.78 211.34 82.02 28.24 -19.86 29.02 -53.10 121.90 110.05 13.39 21.38 Tax Rate 25.71% 25.78% 31.18% 105.57% 28.58% 32.48% 14.93% 36.43% 34.52% -18.27% 38.26% PAT 764.99 608.33 181.05 -1.49 -49.62 60.32 -302.56 212.67 208.76 -86.66 34.50 PAT before Minority Interest 764.99 608.33 181.05 -1.49 -49.62 60.32 -302.56 212.67 208.76 -86.66 34.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.40% 14.17% 5.72% -0.05% -1.62% 1.75% -9.58% 5.04% 4.82% -2.14% 1.04% PAT Growth 166.22% 236.00% - - - - - 1.87% - - EPS 29.88 23.76 7.07 -0.06 -1.94 2.36 -11.82 8.31 8.15 -3.39 1.35

Description TTM Dec 10
Net Sales - 4,020.04 Net Sales Growth - Cost Of Goods Sold - 2,754.18 Gross Profit - 1,265.86 GP Margin - 31.49% Total Expenditure - 3,546.90 Power & Fuel Cost - 23.97 % Of Sales - 0.60% Employee Cost - 344.22 % Of Sales - 8.56% Manufacturing Exp. - 198.75 % Of Sales - 4.94% General & Admin Exp. - 149.14 % Of Sales - 3.71% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 76.64 % Of Sales - 1.91% EBITDA - 473.14 EBITDA Margin - 11.77% Other Income - 17.11 Interest - 115.02 Depreciation - 93.60 PBT - 281.62 Tax - 94.88 Tax Rate - 33.69% PAT - 186.74 PAT before Minority Interest - 186.74 Minority Interest - 0.00 PAT Margin - 4.65% PAT Growth - EPS - 7.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,773.11 1,242.94 1,072.71 1,080.29 1,122.68 1,051.49 1,427.99 1,189.61 1,032.79 1,178.36 Share Capital 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 51.21 Total Reserves 1,721.90 1,191.73 1,021.50 1,029.08 1,071.47 1,000.28 1,376.78 1,138.40 981.58 1,127.15 Non-Current Liabilities 781.90 666.27 677.93 638.23 721.03 125.65 705.58 603.44 360.35 5.90 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 887.84 738.16 770.74 734.06 763.88 177.60 790.97 712.35 540.73 126.25 Current Liabilities 3,258.51 2,653.51 2,845.21 2,919.07 3,140.89 2,826.24 3,011.61 3,774.17 4,407.50 3,467.23 Trade Payables 1,025.89 885.59 1,060.67 1,111.02 1,116.19 995.73 1,154.88 1,709.15 1,662.59 1,565.84 Other Current Liabilities 1,271.52 872.30 692.97 630.41 817.62 848.92 1,000.85 1,251.08 1,310.95 1,143.30 Short Term Borrowings 0.00 0.43 219.79 163.44 221.28 489.71 80.53 100.00 518.00 503.54 Short Term Provisions 961.10 895.19 871.78 1,014.20 985.80 491.88 775.35 713.94 915.96 254.55 Total Liabilities 5,813.52 4,562.72 4,595.85 4,637.59 4,984.60 4,003.38 5,145.18 5,567.22 5,800.64 4,651.49 Net Block 371.83 393.04 413.08 449.06 493.60 537.72 512.62 585.58 655.66 684.09 Gross Block 804.27 783.45 759.99 906.38 963.75 947.91 844.18 839.66 829.59 769.82 Accumulated Depreciation 432.44 390.41 346.91 457.32 470.15 410.19 331.56 254.08 173.93 85.73 Non Current Assets 1,672.27 1,525.92 1,548.65 1,525.36 1,561.40 944.80 1,514.27 1,471.97 1,344.22 926.88 Capital Work in Progress 47.27 11.06 9.21 8.96 21.66 12.13 5.06 18.20 24.82 32.94 Non Current Investment 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 1,245.68 1,114.26 1,118.73 1,059.65 1,046.13 394.94 996.58 868.18 663.73 209.84 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4,141.25 3,036.80 3,047.20 3,105.36 3,423.20 3,058.58 3,630.91 4,095.25 4,456.42 3,724.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 703.52 589.16 643.86 622.58 579.60 649.49 634.27 1,026.21 1,119.79 972.01 Sundry Debtors 1,468.92 1,437.51 1,550.96 1,562.72 1,905.04 1,898.82 2,020.25 1,799.25 2,271.32 2,067.44 Cash & Bank 472.82 134.10 46.80 82.40 60.20 59.50 60.28 532.05 71.71 61.08 Other Current Assets 1,495.99 23.82 46.25 55.39 878.36 450.77 916.11 737.74 993.60 624.08 Short Term Loans & Adv. 1,463.19 852.21 759.33 782.27 848.32 183.75 578.63 494.99 964.82 605.00 Net Current Assets 882.74 383.29 201.99 186.29 282.31 232.34 619.30 321.08 48.92 257.38 Total Assets 5,813.52 4,562.72 4,595.85 4,630.72 4,984.60 4,003.38 5,145.18 5,567.22 5,800.64 4,651.49

Description Dec 10
Shareholder's Funds 1,002.37 Share Capital 47.82 Total Reserves 954.55 Non-Current Liabilities 899.51 Secured Loans 0.00 Unsecured Loans 895.70 Long Term Provisions 0.00 Current Liabilities 2,983.77 Trade Payables 908.11 Other Current Liabilities 1,555.26 Short Term Borrowings 0.00 Short Term Provisions 520.40 Total Liabilities 4,885.65 Net Block 871.54 Gross Block 1,194.89 Accumulated Depreciation 323.35 Non Current Assets 893.93 Capital Work in Progress 22.39 Non Current Investment 0.00 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 3,991.71 Current Investments 0.00 Inventories 480.84 Sundry Debtors 2,140.02 Cash & Bank 119.93 Other Current Assets 1,250.93 Short Term Loans & Adv. 736.85 Net Current Assets 1,007.94 Total Assets 4,885.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 903.58 518.36 -37.34 8.21 310.62 -259.64 -354.91 1,054.04 188.40 -90.91 PBT 819.67 263.07 26.75 -69.48 89.34 -355.66 334.57 318.81 -73.27 55.88 Adjustment 93.20 183.59 90.16 66.07 149.29 236.84 203.79 159.24 329.03 266.28 Changes in Working Capital 196.17 92.59 -125.79 34.57 91.81 -73.99 -770.61 713.72 -44.86 -363.22 Cash after chg. in Working capital 1,109.04 539.25 -8.88 31.16 330.44 -192.81 -232.25 1,191.77 210.90 -41.06 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -205.46 -20.89 -28.46 -22.95 -19.82 -66.83 -122.66 -137.73 -22.50 -49.85 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -495.75 -172.37 2.97 115.80 12.31 -30.56 286.85 -304.53 -46.05 -49.61 Net Fixed Assets -57.03 -25.31 146.14 70.07 -25.37 -110.80 8.62 -3.45 -51.65 512.37 Net Investments 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -438.72 -147.06 -143.18 45.73 37.68 80.24 278.23 -301.08 5.60 -561.98 Cash from Financing Activity -69.05 -258.66 8.56 -102.49 -323.89 289.90 -114.45 -584.76 -130.63 120.10 Net Cash Inflow / Outflow 338.78 87.33 -25.81 21.52 -0.96 -0.30 -182.51 164.75 11.72 -20.42 Opening Cash & Equivalents 131.94 44.67 70.80 48.95 49.86 49.95 232.24 68.82 58.20 78.62 Closing Cash & Equivalent 471.19 131.94 44.67 70.80 48.95 49.86 49.95 232.24 68.82 58.20

Description Dec 10
Cash From Operating Activity 107.54 PBT 281.62 Adjustment 237.36 Changes in Working Capital -351.94 Cash after chg. in Working capital 167.04 Interest Paid 0.00 Tax Paid -59.50 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -113.35 Net Fixed Assets Net Investments Others Cash from Financing Activity -7.12 Net Cash Inflow / Outflow -12.93 Opening Cash & Equivalents 131.07 Closing Cash & Equivalent 118.14

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 69.25 48.54 41.89 42.19 43.85 41.07 55.77 46.46 40.34 46.02 ROA 11.73% 3.95% -0.03% -1.03% 1.20% -6.61% 3.97% 3.67% -1.66% 0.71% ROE 40.34% 15.64% -0.14% -4.50% 5.55% -24.41% 16.25% 18.79% -7.84% 2.77% ROCE 56.11% 23.97% 6.96% -0.84% 12.05% -17.62% 29.99% 29.90% 6.75% 9.98% Fixed Asset Turnover 5.41 4.11 3.33 3.28 3.61 3.53 5.01 5.25 5.33 3.45 Receivable days 123.58 172.16 204.91 206.42 201.08 226.43 165.23 169.38 185.89 221.60 Inventory Days 54.96 71.03 83.34 71.56 64.97 74.17 71.83 89.30 89.62 87.54 Payable days 136.44 170.94 201.20 171.20 151.83 128.37 133.34 162.49 163.95 196.15 Cash Conversion Cycle 42.09 72.25 87.04 106.78 114.22 172.23 103.72 96.19 111.57 112.99 Total Debt/Equity 0.00 0.00 0.20 0.15 0.20 0.47 0.06 0.08 0.50 0.43 Interest Cover 31.80 7.43 1.44 -0.19 2.06 -3.09 4.94 4.01 0.60 1.52

Description Dec 10
Book Value (Rs.) 41.90 ROA 3.82% ROE 18.64% ROCE 20.90% Fixed Asset Turnover 3.57 Receivable days 183.05 Inventory Days 41.13 Payable days 88.96 Cash Conversion Cycle 135.22 Total Debt/Equity 0.89 Interest Cover 3.45

Top Investors:

nippon life india trustee ltd-a/c nippon india multi cap fund

kotak emerging equity scheme

hsbc midcap fund

axis mutual fund trustee limited a/c axis mutual fund a/c axis midcap fund

canara robeco mutual fund a/c canara robeco flexi cap fund

aditya birla sun life trustee private limited a/c aditya birla sun life frontline equity fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

GE Vernova T&D India - Quarterly Results
29th Jul 2025, 16:57 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback