Nifty

:

25795.15

Sensex

:

84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

Login

Nifty
Sensex

:
:

25795.15
84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

GG Automotive Gears Ltd.

Engineering - Industrial Equipments

Rating :

72/99

BSE: 531399 | NSE: Not Listed

Watchlist

NSE BSE

308.45

24-Oct-2025

Open
High
Low
Previous Close

285.1
309.75
280.25
295.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

23101
6778334
309.75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

308.14
28.80
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

326.95
N/A
5.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.16
30.63
13.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

24.01
55.20
17.68

PAT CAGR (%)

10 Years
5 Years
3 Years

40.97
-
58.67

P:E (Median)

8 Years
5 Years
3 Years

-
-
26.48

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
11.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 33.26 26.02 27.82% 28.01 25.32 10.62% 33.76 29.37 14.95% 29.22 19.79 47.65%
Expenses 26.82 22.46 19.41% 22.64 22.04 2.72% 27.71 25.15 10.18% 24.81 17.30 43.41%
EBITDA 6.44 3.56 80.90% 5.36 3.28 63.41% 6.04 4.22 43.13% 4.41 2.48 77.82%
EBIDTM 19.36% 13.69% 19.15% 12.95% 17.90% 14.37% 15.10% 12.53%
Other Income 0.07 0.42 -83.33% 0.02 0.07 -71.43% -0.14 0.16 - 0.10 0.07 42.86%
Interest 0.48 0.51 -5.88% 0.46 0.77 -40.26% 0.71 0.67 5.97% 0.63 0.61 3.28%
Depreciation 1.35 1.08 25.00% 1.23 1.05 17.14% 1.12 1.05 6.67% 1.11 0.77 44.16%
PBT 4.68 2.39 95.82% 3.70 1.53 141.83% 4.07 2.66 53.01% 2.78 1.17 137.61%
Tax 1.36 0.65 109.23% 1.09 0.30 263.33% 1.91 1.42 34.51% 0.17 0.15 13.33%
PAT 3.33 1.74 91.38% 2.60 1.23 111.38% 2.16 1.24 74.19% 2.61 1.02 155.88%
PATM 10.00% 6.70% 9.29% 4.88% 6.40% 4.22% 8.93% 5.16%
EPS 3.33 1.74 91.38% 2.60 1.23 111.38% 2.16 1.24 74.19% 2.61 1.02 155.88%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 124.25 114.32 95.28 77.28 47.51 30.06 56.10 54.74 42.34 28.11 21.55 Net Sales Growth 23.63% 19.98% 23.29% 62.66% 58.05% -46.42% 2.48% 29.29% 50.62% 30.44% Cost Of Goods Sold 62.24 60.63 47.74 44.02 24.26 14.86 28.78 27.53 19.34 13.34 10.31 Gross Profit 62.01 53.69 47.54 33.25 23.25 15.20 27.31 27.21 23.00 14.77 11.24 GP Margin 49.91% 46.96% 49.90% 43.03% 48.94% 50.57% 48.68% 49.71% 54.32% 52.54% 52.16% Total Expenditure 101.98 97.03 83.23 69.62 41.72 28.14 47.58 45.49 34.50 24.98 19.54 Power & Fuel Cost - 4.61 4.10 3.83 2.85 2.44 3.07 2.82 2.43 1.68 1.25 % Of Sales - 4.03% 4.30% 4.96% 6.00% 8.12% 5.47% 5.15% 5.74% 5.98% 5.80% Employee Cost - 12.14 9.58 8.00 6.27 4.92 6.08 5.71 4.69 3.76 2.90 % Of Sales - 10.62% 10.05% 10.35% 13.20% 16.37% 10.84% 10.43% 11.08% 13.38% 13.46% Manufacturing Exp. - 12.52 10.30 7.81 4.75 3.22 5.46 5.11 3.93 3.17 2.15 % Of Sales - 10.95% 10.81% 10.11% 10.00% 10.71% 9.73% 9.34% 9.28% 11.28% 9.98% General & Admin Exp. - 6.07 5.67 4.63 3.42 2.54 3.48 3.44 3.19 2.44 2.20 % Of Sales - 5.31% 5.95% 5.99% 7.20% 8.45% 6.20% 6.28% 7.53% 8.68% 10.21% Selling & Distn. Exp. - 0.65 4.25 0.79 0.15 0.13 0.62 0.77 0.59 0.50 0.54 % Of Sales - 0.57% 4.46% 1.02% 0.32% 0.43% 1.11% 1.41% 1.39% 1.78% 2.51% Miscellaneous Exp. - 0.40 1.59 0.54 0.02 0.03 0.08 0.10 0.33 0.07 0.54 % Of Sales - 0.35% 1.67% 0.70% 0.04% 0.10% 0.14% 0.18% 0.78% 0.25% 0.93% EBITDA 22.25 17.29 12.05 7.66 5.79 1.92 8.52 9.25 7.84 3.13 2.01 EBITDA Margin 17.91% 15.12% 12.65% 9.91% 12.19% 6.39% 15.19% 16.90% 18.52% 11.13% 9.33% Other Income 0.05 0.45 0.43 0.37 0.20 0.29 0.38 0.68 0.17 0.15 0.25 Interest 2.28 2.61 2.22 2.63 2.34 2.05 2.80 2.36 1.61 0.81 0.41 Depreciation 4.81 4.36 3.91 3.59 3.23 3.08 3.13 2.88 2.78 1.63 1.33 PBT 15.23 10.78 6.35 1.81 0.42 -2.91 2.97 4.69 3.63 0.85 0.51 Tax 4.53 3.03 1.92 -0.13 0.00 -0.46 1.24 1.10 1.00 0.06 0.27 Tax Rate 29.74% 28.11% 30.24% -7.18% 0.00% 15.81% 41.75% 23.45% 27.55% 6.98% 52.94% PAT 10.70 7.75 4.43 1.94 0.42 -2.46 1.73 3.60 2.63 0.80 0.25 PAT before Minority Interest 10.70 7.75 4.43 1.94 0.42 -2.46 1.73 3.60 2.63 0.80 0.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.61% 6.78% 4.65% 2.51% 0.88% -8.18% 3.08% 6.58% 6.21% 2.85% 1.16% PAT Growth 104.59% 74.94% 128.35% 361.90% - - -51.94% 36.88% 228.75% 220.00% EPS 10.70 7.75 4.43 1.94 0.42 -2.46 1.73 3.60 2.63 0.80 0.25

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 46.96 31.74 22.33 20.39 19.98 22.43 20.70 17.11 14.88 14.07 Share Capital 9.50 8.33 7.92 7.92 7.92 7.92 7.92 7.92 7.92 7.92 Total Reserves 34.52 20.92 14.42 12.48 12.06 14.52 12.79 9.19 6.96 6.16 Non-Current Liabilities 21.27 17.15 20.72 15.09 15.55 10.57 15.98 17.60 4.57 4.65 Secured Loans 14.34 2.10 5.15 6.74 5.26 1.93 3.41 9.90 0.00 0.73 Unsecured Loans 1.92 10.81 12.16 5.31 7.08 4.58 9.62 4.95 1.97 1.83 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 29.41 32.69 28.60 29.43 18.77 33.65 27.91 23.14 14.29 9.50 Trade Payables 14.85 14.22 10.21 8.39 3.78 13.55 9.92 7.34 3.54 3.89 Other Current Liabilities 4.80 6.03 4.05 3.96 4.27 5.30 5.10 5.57 1.63 1.77 Short Term Borrowings 7.52 11.34 14.04 17.08 10.72 14.31 11.99 9.49 8.38 3.30 Short Term Provisions 2.24 1.10 0.30 0.00 0.00 0.50 0.90 0.74 0.74 0.55 Total Liabilities 97.64 81.58 71.65 64.91 54.30 66.65 64.59 57.85 33.74 28.22 Net Block 53.05 38.04 36.53 30.90 31.77 30.55 30.38 31.76 18.19 15.36 Gross Block 92.25 72.89 67.67 59.02 56.84 55.75 53.23 51.85 37.06 32.59 Accumulated Depreciation 39.20 34.85 31.14 28.12 25.07 25.20 22.85 20.09 18.87 17.24 Non Current Assets 54.79 40.95 38.73 33.65 33.19 32.23 32.47 32.64 18.48 15.58 Capital Work in Progress 0.00 1.37 0.00 0.85 0.10 0.09 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.74 1.54 1.59 1.91 0.53 1.21 0.78 0.88 0.29 0.22 Other Non Current Assets 0.00 0.00 0.61 0.00 0.79 0.39 1.31 0.00 0.00 0.00 Current Assets 42.85 40.64 32.92 31.26 21.11 34.43 32.12 25.21 15.26 12.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.00 12.85 14.56 11.22 5.24 8.89 4.62 5.36 5.08 2.99 Sundry Debtors 24.60 22.90 15.77 9.26 7.54 13.16 17.12 10.53 6.18 8.25 Cash & Bank 1.11 2.39 0.87 3.47 0.21 2.27 0.74 1.92 1.36 1.16 Other Current Assets 2.15 0.00 0.00 0.00 8.13 10.11 9.65 7.39 2.65 0.25 Short Term Loans & Adv. 2.15 2.50 1.71 7.31 3.24 4.43 5.78 7.39 2.65 0.25 Net Current Assets 13.44 7.95 4.31 1.83 2.33 0.78 4.21 2.07 0.97 3.14 Total Assets 97.64 81.59 71.65 64.91 54.30 66.66 64.59 57.85 33.74 28.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 14.10 11.92 5.01 4.73 2.73 11.21 1.37 5.82 5.34 2.77 PBT 10.78 6.35 1.81 0.42 -2.91 2.97 4.69 2.75 0.86 0.51 Adjustment 6.73 5.87 5.99 5.46 4.92 5.63 4.82 4.33 2.32 1.56 Changes in Working Capital -1.78 0.63 -2.72 -0.93 0.45 3.36 -7.25 -0.69 2.33 0.80 Cash after chg. in Working capital 15.73 12.85 5.09 4.94 2.46 11.96 2.27 6.39 5.50 2.87 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.63 -0.93 -0.08 -0.22 0.27 -0.75 -0.90 -0.56 -0.17 -0.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.41 -6.96 -4.50 -7.70 -3.58 -2.45 -1.57 -16.39 -4.04 -3.26 Net Fixed Assets -17.99 -6.59 -7.80 -2.93 -1.10 -2.61 -1.38 -14.79 -4.47 -2.73 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.58 -0.37 3.30 -4.77 -2.48 0.16 -0.19 -1.60 0.43 -0.53 Cash from Financing Activity 2.73 -4.14 -0.50 2.86 -0.75 -7.15 -2.08 11.13 -1.10 -0.21 Net Cash Inflow / Outflow -0.57 0.82 0.01 -0.11 -1.60 1.62 -2.29 0.57 0.19 -0.71 Opening Cash & Equivalents 0.93 0.11 0.10 0.21 1.80 0.19 2.47 1.36 1.16 1.87 Closing Cash & Equivalent 0.36 0.93 0.11 0.10 0.21 1.80 0.19 1.92 1.36 1.16

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 46.33 35.11 28.21 25.76 25.23 28.34 26.15 21.61 18.79 17.78 ROA 8.65% 5.78% 2.84% 0.70% -4.06% 2.64% 5.87% 5.75% 2.59% 0.88% ROE 21.15% 17.18% 9.08% 2.06% -11.59% 8.03% 19.02% 16.45% 5.54% 1.77% ROCE 20.44% 14.87% 8.18% 5.59% -1.84% 11.85% 14.70% 14.61% 7.21% 4.57% Fixed Asset Turnover 1.62 1.59 1.44 0.95 0.60 1.13 1.15 1.03 0.86 0.76 Receivable days 64.78 63.25 50.17 55.64 111.13 89.88 83.58 66.27 88.37 132.39 Inventory Days 37.98 44.82 51.65 54.51 75.87 40.09 30.17 41.42 49.43 49.32 Payable days 87.49 93.41 77.10 91.52 212.76 148.75 68.81 57.25 54.86 78.03 Cash Conversion Cycle 15.28 14.67 24.72 18.63 -25.75 -18.77 44.94 50.45 82.95 103.68 Total Debt/Equity 0.57 0.93 1.52 1.56 1.33 1.12 1.41 1.69 0.73 0.45 Interest Cover 5.13 3.86 1.69 1.18 -0.42 2.06 2.99 3.26 2.07 2.25

Top Investors:

elen7 investments private limited

narayan shrivas

rajan manubhai shah

varsha rajni sanghvi

madhubala p trivedi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback