PBT
                                    
                                    
                                    
                                    
                                        -1.46
                                    
                                    
                                    
                                        -1.13
                                    
                                    
                                    
                                        -4.40
                                    
                                    
                                    
                                        17.21
                                    
                                    
                                    
                                        -1.12
                                    
                                    
                                    
                                        -3.67
                                    
                                    
                                    
                                        -4.17
                                    
                                    
                                    
                                        -3.82
                                    
                                    
                                    
                                        -2.52
                                    
                                    
                                    
                                        -4.22
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        2.67
                                    
                                    
                                    
                                        2.58
                                    
                                    
                                    
                                        4.69
                                    
                                    
                                    
                                        -19.00
                                    
                                    
                                    
                                        0.49
                                    
                                    
                                    
                                        0.43
                                    
                                    
                                    
                                        1.88
                                    
                                    
                                    
                                        1.21
                                    
                                    
                                    
                                        1.41
                                    
                                    
                                    
                                        2.17
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.63
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        1.07
                                    
                                    
                                    
                                        -2.11
                                    
                                    
                                    
                                        -1.96
                                    
                                    
                                    
                                        1.14
                                    
                                    
                                    
                                        -0.42
                                    
                                    
                                    
                                        -0.83
                                    
                                    
                                    
                                        0.95
                                    
                                    
                                    
                                        0.22
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        1.84
                                    
                                    
                                    
                                        1.50
                                    
                                    
                                    
                                        1.36
                                    
                                    
                                    
                                        -3.90
                                    
                                    
                                    
                                        -2.60
                                    
                                    
                                    
                                        -2.09
                                    
                                    
                                    
                                        -2.71
                                    
                                    
                                    
                                        -3.44
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -1.83
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.42
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.27
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        -0.30
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00