Shareholder's Funds
3,551.89
3,482.78
2,970.04
3,933.88
3,090.24
2,501.82
2,185.56
1,951.95
1,621.94
1,351.32
Share Capital
91.93
95.75
95.72
95.59
95.35
95.01
95.01
98.03
97.42
99.47
Total Reserves
3,454.18
3,374.71
2,861.37
3,823.78
2,989.39
2,395.39
2,080.68
1,833.88
1,524.52
1,251.85
Non-Current Liabilities
309.38
328.41
377.22
504.38
714.78
841.03
1,081.16
960.50
945.61
940.07
Secured Loans
34.20
61.53
114.97
242.62
424.60
563.82
807.89
701.35
719.33
697.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
0.00
Long Term Provisions
6.95
5.72
5.84
5.77
7.62
3.02
6.27
6.15
6.33
6.13
Current Liabilities
438.44
368.14
413.85
428.04
1,329.87
755.49
1,077.82
1,091.15
1,163.95
1,289.95
Trade Payables
280.29
165.16
193.75
242.93
341.80
375.52
405.79
407.85
382.44
333.74
Other Current Liabilities
141.59
186.49
207.60
173.05
527.92
217.25
246.10
259.97
259.91
311.89
Short Term Borrowings
0.00
0.00
0.00
0.00
208.05
41.35
268.88
398.86
399.76
514.02
Short Term Provisions
16.56
16.49
12.50
12.06
252.10
121.37
157.05
24.47
121.84
130.30
Total Liabilities
4,299.71
4,179.33
3,761.11
4,866.30
5,134.89
4,098.34
4,344.54
4,003.60
3,731.50
3,581.34
Net Block
1,820.83
1,843.78
1,841.65
1,731.44
2,468.68
2,674.83
2,654.59
2,581.48
2,491.55
2,399.05
Gross Block
2,683.40
2,600.75
2,493.33
2,296.24
3,032.85
3,229.28
3,081.00
2,907.11
2,722.43
2,536.74
Accumulated Depreciation
862.57
756.97
651.68
564.80
564.17
554.45
426.41
325.63
230.88
137.69
Non Current Assets
2,378.73
2,231.82
1,990.14
1,967.90
2,810.24
2,881.31
2,901.74
2,781.32
2,619.15
2,469.66
Capital Work in Progress
449.56
255.61
54.82
108.55
212.98
80.54
121.72
117.46
73.51
26.00
Non Current Investment
13.72
17.14
13.90
14.98
16.56
40.13
34.23
46.56
10.32
8.82
Long Term Loans & Adv.
72.66
98.94
62.80
98.59
99.79
75.22
82.70
35.82
43.77
35.79
Other Non Current Assets
21.96
16.35
16.97
14.34
12.23
10.59
8.50
0.00
0.00
0.00
Current Assets
1,920.98
1,947.51
1,770.97
1,539.13
1,830.88
1,214.69
1,411.34
1,183.05
1,112.35
1,111.68
Current Investments
1,028.14
634.18
406.51
364.84
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
596.77
625.65
651.07
772.33
941.95
740.48
724.27
668.26
587.88
509.24
Sundry Debtors
173.02
209.75
179.83
218.41
273.66
250.66
357.58
380.23
285.56
326.85
Cash & Bank
89.92
445.61
491.39
139.75
241.75
46.31
105.02
27.76
24.24
31.99
Other Current Assets
33.13
8.99
13.16
20.57
373.52
177.24
224.47
106.80
214.67
243.60
Short Term Loans & Adv.
24.84
23.33
29.01
23.23
365.02
156.87
194.16
74.11
175.77
216.27
Net Current Assets
1,482.54
1,579.37
1,357.12
1,111.09
501.01
459.20
333.52
91.90
-51.60
-178.27
Total Assets
4,299.71
4,179.33
3,761.11
3,507.03
4,641.12
4,096.00
4,313.08
3,964.37
3,731.50
3,581.34
|