Nifty
Sensex
:
:
25727.55
83739.13
639.15 (2.55%)
2072.67 (2.54%)

Chemicals

Rating :
44/99

BSE: 500171 | NSE: GHCL

522.30
03-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  558
  •  568
  •  517.5
  •  514.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  227345
  •  119987074.55
  •  714.6
  •  511.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,821.49
  • 9.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,588.23
  • 2.29%
  • 1.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.83%
  • 12.68%
  • 26.18%
  • FII
  • DII
  • Others
  • 25.22%
  • 8.67%
  • 7.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.32
  • 5.03
  • -11.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 8.02
  • -10.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 15.26
  • -17.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 8.19
  • 8.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.58
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.11
  • 5.32
  • 5.21

Earnings Forecasts:

(Updated: 31-01-2026)
Description
2024
2025
2026
2027
Adj EPS
65.5
61.55
69.55
65
P/E Ratio
7.97
8.49
7.51
8.04
Revenue
3183.48
3166.55
3445.1
3954.7
EBITDA
875.99
834.3
967.2
1166.6
Net Income
624.15
564.05
637.25
595.5
ROA
15.69
15.8
16.5
P/B Ratio
1.43
1.31
1.15
1.04
ROE
19.3
15.8
16.1
13.6
FCFF
340.7
-113.4
-2318
-820.2
FCFF Yield
8.14
-2.71
-55.37
-19.59
Net Debt
-961.18
-462.5
1971
2906.7
BVPS
364.35
399
456.1
501.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
756.54
778.73
-2.85%
721.29
792.79
-9.02%
795.87
830.49
-4.17%
781.47
823.38
-5.09%
Expenses
597.87
548.70
8.96%
564.05
581.81
-3.05%
598.68
613.69
-2.45%
563.29
638.94
-11.84%
EBITDA
158.67
230.03
-31.02%
157.24
210.98
-25.47%
197.19
216.80
-9.05%
218.18
184.44
18.29%
EBIDTM
20.97%
29.54%
21.80%
26.61%
24.78%
26.11%
27.92%
22.40%
Other Income
16.13
28.69
-43.78%
17.03
17.44
-2.35%
26.67
18.27
45.98%
23.34
16.62
40.43%
Interest
2.64
3.50
-24.57%
2.11
4.24
-50.24%
2.39
4.30
-44.42%
4.08
5.35
-23.74%
Depreciation
28.78
27.95
2.97%
27.63
27.85
-0.79%
26.91
27.47
-2.04%
28.27
25.97
8.86%
PBT
143.38
227.27
-36.91%
144.53
196.33
-26.38%
194.56
203.30
-4.30%
209.17
169.74
23.23%
Tax
37.37
58.85
-36.50%
37.83
41.50
-8.84%
50.45
52.67
-4.21%
58.90
44.88
31.24%
PAT
106.01
168.42
-37.06%
106.70
154.83
-31.09%
144.11
150.63
-4.33%
150.27
124.86
20.35%
PATM
14.01%
21.63%
14.79%
19.53%
18.11%
18.14%
19.23%
15.16%
EPS
11.53
17.59
-34.45%
11.11
16.17
-31.29%
15.00
15.73
-4.64%
15.69
13.04
20.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,055.17
3,183.48
3,446.54
4,550.89
3,778.36
2,491.18
3,305.12
3,341.32
2,919.23
2,783.83
2,530.74
Net Sales Growth
-5.28%
-7.63%
-24.27%
20.45%
51.67%
-24.63%
-1.08%
14.46%
4.86%
10.00%
 
Cost Of Goods Sold
1,043.89
1,054.34
1,285.64
1,592.82
1,686.93
1,135.94
1,455.43
1,412.59
1,273.50
1,138.65
947.45
Gross Profit
2,011.28
2,129.14
2,160.90
2,958.07
2,091.43
1,355.24
1,849.69
1,928.73
1,645.73
1,645.18
1,583.29
GP Margin
65.83%
66.88%
62.70%
65.00%
55.35%
54.40%
55.96%
57.72%
56.38%
59.10%
62.56%
Total Expenditure
2,323.89
2,306.13
2,597.92
3,064.37
2,799.35
1,894.74
2,577.12
2,581.92
2,313.11
2,103.01
1,901.30
Power & Fuel Cost
-
610.63
690.34
854.62
621.34
371.68
513.17
505.33
390.30
306.52
355.89
% Of Sales
-
19.18%
20.03%
18.78%
16.44%
14.92%
15.53%
15.12%
13.37%
11.01%
14.06%
Employee Cost
-
113.98
112.13
134.07
153.23
128.55
189.97
201.21
176.67
158.49
133.62
% Of Sales
-
3.58%
3.25%
2.95%
4.06%
5.16%
5.75%
6.02%
6.05%
5.69%
5.28%
Manufacturing Exp.
-
126.86
133.62
106.20
135.45
104.96
158.05
186.40
194.37
222.67
201.65
% Of Sales
-
3.98%
3.88%
2.33%
3.58%
4.21%
4.78%
5.58%
6.66%
8.00%
7.97%
General & Admin Exp.
-
88.36
92.94
95.28
110.38
86.15
139.59
157.49
156.03
149.06
132.62
% Of Sales
-
2.78%
2.70%
2.09%
2.92%
3.46%
4.22%
4.71%
5.34%
5.35%
5.24%
Selling & Distn. Exp.
-
263.54
240.66
232.85
61.32
35.54
69.55
74.86
85.36
102.89
104.98
% Of Sales
-
8.28%
6.98%
5.12%
1.62%
1.43%
2.10%
2.24%
2.92%
3.70%
4.15%
Miscellaneous Exp.
-
48.42
42.59
48.53
30.70
31.92
51.36
44.04
36.88
24.73
104.98
% Of Sales
-
1.52%
1.24%
1.07%
0.81%
1.28%
1.55%
1.32%
1.26%
0.89%
0.99%
EBITDA
731.28
877.35
848.62
1,486.52
979.01
596.44
728.00
759.40
606.12
680.82
629.44
EBITDA Margin
23.94%
27.56%
24.62%
32.66%
25.91%
23.94%
22.03%
22.73%
20.76%
24.46%
24.87%
Other Income
83.17
87.74
52.28
33.64
12.14
7.46
17.60
15.51
37.94
39.96
10.39
Interest
11.22
17.48
26.63
38.67
63.57
74.32
119.79
127.34
126.56
136.78
164.92
Depreciation
111.59
111.54
102.10
94.22
116.78
111.40
131.21
116.94
110.10
85.69
81.74
PBT
691.64
836.07
772.17
1,387.27
810.80
418.18
494.60
530.63
407.40
498.31
393.17
Tax
184.55
211.92
197.56
347.20
212.50
111.34
97.98
180.05
51.05
115.22
121.92
Tax Rate
26.68%
25.35%
19.93%
23.73%
26.21%
26.62%
19.81%
33.93%
12.53%
23.26%
32.11%
PAT
507.09
624.15
793.90
1,115.80
598.30
306.84
396.62
350.58
356.35
380.05
257.75
PAT before Minority Interest
507.09
624.15
793.90
1,115.80
598.30
306.84
396.62
350.58
356.35
380.05
257.75
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.60%
19.61%
23.03%
24.52%
15.83%
12.32%
12.00%
10.49%
12.21%
13.65%
10.18%
PAT Growth
-15.31%
-21.38%
-28.85%
86.50%
94.99%
-22.64%
13.13%
-1.62%
-6.24%
47.45%
 
EPS
55.18
67.92
86.39
121.41
65.10
33.39
43.16
38.15
38.78
41.35
28.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,488.84
2,978.49
3,955.77
3,085.57
2,484.25
2,148.97
1,925.50
1,610.84
1,346.52
1,035.90
Share Capital
95.75
95.72
95.59
95.35
95.01
95.01
98.03
97.42
99.47
100.02
Total Reserves
3,380.72
2,869.81
3,845.66
2,984.71
2,377.81
2,044.09
1,807.43
1,513.42
1,247.05
935.88
Non-Current Liabilities
328.41
377.22
504.38
719.69
841.03
1,082.04
961.18
945.61
940.07
873.50
Secured Loans
61.53
114.97
242.62
424.60
563.82
807.89
702.03
719.33
697.96
675.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.00
0.00
0.00
Long Term Provisions
5.72
5.84
5.77
7.62
3.02
6.27
6.15
6.33
6.13
5.33
Current Liabilities
368.14
413.85
414.68
1,333.71
759.59
1,081.92
1,108.23
1,178.53
1,330.62
1,138.67
Trade Payables
165.16
193.75
229.58
342.84
376.62
407.72
409.41
382.44
333.74
285.35
Other Current Liabilities
186.49
207.60
173.04
530.28
220.25
248.25
265.79
265.97
319.91
295.16
Short Term Borrowings
0.00
0.00
0.00
208.05
41.35
268.88
408.56
408.20
546.62
447.98
Short Term Provisions
16.49
12.50
12.06
252.54
121.37
157.07
24.47
121.92
130.35
110.18
Total Liabilities
4,185.39
3,769.56
4,874.83
5,138.97
4,084.87
4,312.93
3,994.91
3,734.98
3,617.21
3,048.07
Net Block
1,843.78
1,841.65
1,731.44
2,474.23
2,675.30
2,663.63
2,582.51
2,493.16
2,401.06
2,049.19
Gross Block
2,591.73
2,493.33
2,296.24
3,040.71
3,231.93
3,091.95
2,909.36
2,724.62
2,538.76
2,128.34
Accumulated Depreciation
747.95
651.68
564.80
566.48
556.63
428.32
326.85
231.46
137.70
79.15
Non Current Assets
2,231.82
1,990.14
1,976.11
2,824.06
2,857.18
2,886.07
2,756.18
2,627.86
2,476.65
2,153.81
Capital Work in Progress
255.61
54.82
108.55
212.98
80.54
121.72
117.46
73.51
26.00
36.89
Non Current Investment
17.14
13.90
14.96
16.55
15.15
9.26
20.15
18.84
17.34
14.61
Long Term Loans & Adv.
98.94
62.80
106.82
108.07
75.60
82.96
36.06
42.35
32.25
53.12
Other Non Current Assets
16.35
16.97
14.34
12.23
10.59
8.50
0.00
0.00
0.00
0.00
Current Assets
1,953.57
1,779.42
1,539.44
1,802.36
1,227.69
1,426.86
1,238.73
1,107.12
1,140.56
894.26
Current Investments
634.18
406.51
364.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
625.65
651.07
772.33
944.23
763.50
790.62
768.50
636.70
584.32
503.31
Sundry Debtors
209.75
179.83
218.41
229.44
228.36
274.40
290.62
228.67
276.16
182.75
Cash & Bank
445.90
491.50
139.77
255.23
48.63
107.17
35.50
26.81
36.14
42.62
Other Current Assets
38.09
17.96
20.57
8.56
187.20
254.67
144.11
214.94
243.94
165.58
Short Term Loans & Adv.
29.10
32.55
23.52
364.90
155.59
192.73
72.15
176.23
216.61
138.11
Net Current Assets
1,585.43
1,365.57
1,124.76
468.65
468.10
344.94
130.50
-71.41
-190.06
-244.41
Total Assets
4,185.39
3,769.56
3,515.55
4,626.42
4,084.87
4,312.93
3,994.91
3,734.98
3,617.21
3,048.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
637.88
797.03
856.16
643.42
621.03
624.37
530.15
589.51
458.14
508.75
PBT
836.07
991.57
1,496.37
881.17
438.57
494.60
530.63
407.40
495.27
379.67
Adjustment
44.80
-165.59
114.07
207.93
229.58
263.68
248.25
245.85
207.63
251.21
Changes in Working Capital
-17.53
163.49
-311.04
-240.76
59.98
-18.37
-156.07
7.77
-136.36
-24.43
Cash after chg. in Working capital
863.34
989.47
1,299.40
848.34
728.13
739.91
622.81
661.02
566.54
606.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-225.46
-192.44
-443.24
-204.92
-107.10
-115.54
-92.66
-71.51
-108.40
-97.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-357.66
-534.04
-408.76
-336.57
-108.83
-205.50
-271.18
-279.39
-374.81
-249.05
Net Fixed Assets
-299.19
-143.36
841.04
63.99
-107.10
-178.15
-228.63
-233.20
-398.99
903.39
Net Investments
-230.91
-40.59
-363.26
23.57
-5.90
12.33
-36.24
-1.50
-2.73
-4.50
Others
172.44
-350.09
-886.54
-424.13
4.17
-39.68
-6.31
-44.69
26.91
-1,147.94
Cash from Financing Activity
-230.32
-337.67
-529.94
-98.07
-568.97
-339.31
-258.37
-307.83
-112.95
-251.78
Net Cash Inflow / Outflow
49.90
-74.68
-82.54
208.78
-56.77
79.56
0.60
2.29
-29.62
7.92
Opening Cash & Equivalents
48.73
123.41
243.75
34.97
91.74
12.18
11.58
9.29
38.91
30.99
Closing Cash & Equivalent
98.63
48.73
161.21
243.75
34.97
91.74
12.18
11.58
9.29
38.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
363.08
309.81
412.31
323.03
260.27
225.14
194.38
165.35
135.37
103.57
ROA
15.69%
17.83%
21.55%
12.86%
7.31%
9.55%
9.07%
9.69%
11.40%
8.74%
ROE
19.38%
22.99%
31.78%
21.55%
13.31%
19.61%
19.94%
24.10%
31.90%
28.54%
ROCE
25.25%
27.24%
36.83%
24.61%
14.83%
18.57%
21.36%
18.60%
24.26%
24.23%
Fixed Asset Turnover
1.39
1.55
1.76
1.20
0.79
1.10
1.19
1.13
1.27
1.04
Receivable days
20.09
19.54
17.42
22.11
36.83
31.20
28.36
31.02
28.18
28.79
Inventory Days
65.84
69.82
66.78
82.49
113.85
86.09
76.75
75.03
66.78
66.78
Payable days
62.13
60.09
65.59
77.83
126.01
59.49
55.70
59.41
55.29
66.30
Cash Conversion Cycle
23.80
29.27
18.61
26.76
24.67
57.80
49.42
46.64
39.66
29.27
Total Debt/Equity
0.03
0.07
0.09
0.25
0.31
0.58
0.68
0.82
1.09
1.32
Interest Cover
48.83
38.23
38.83
13.75
6.63
5.13
5.17
4.22
4.62
3.30

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.