Nifty
Sensex
:
:
18638.90
62920.87
40.25 (0.22%)
74.49 (0.12%)

Finance - Housing

Rating :
51/99

BSE: 511676 | NSE: GICHSGFIN

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 900.39
  • 4.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,766.07
  • 2.69%
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.41%
  • 7.40%
  • 37.55%
  • FII
  • DII
  • Others
  • 2.22%
  • 6.34%
  • 4.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 0.71
  • -2.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.74
  • -1.07
  • -2.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • -3.33
  • 56.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.18
  • 4.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.55
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.87
  • 10.92
  • 10.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Net Sales
281.17
288.22
-2.45%
280.81
291.64
-3.71%
278.97
297.91
-6.36%
273.98
272.01
0.72%
Expenses
28.18
47.89
-41.16%
15.80
19.70
-19.80%
30.14
61.27
-50.81%
52.59
87.61
-39.97%
EBITDA
252.99
240.33
5.27%
265.01
271.94
-2.55%
248.83
236.64
5.15%
221.39
184.40
20.06%
EBIDTM
89.98%
83.38%
94.37%
93.25%
89.20%
79.43%
80.81%
67.79%
Other Income
6.23
1.73
260.12%
3.48
1.34
159.70%
1.92
1.88
2.13%
2.37
1.67
41.92%
Interest
178.19
165.61
7.60%
178.25
172.24
3.49%
175.56
178.95
-1.89%
170.49
184.15
-7.42%
Depreciation
3.47
3.09
12.30%
2.00
3.08
-35.06%
2.03
1.39
46.04%
2.38
1.08
120.37%
PBT
77.56
73.36
5.73%
88.24
97.96
-9.92%
73.16
58.18
25.75%
50.89
0.84
5,958.33%
Tax
25.23
24.36
3.57%
22.80
21.46
6.24%
16.85
12.95
30.12%
11.72
-1.94
-
PAT
52.33
49.00
6.80%
65.44
76.50
-14.46%
56.31
45.23
24.50%
39.17
2.78
1,308.99%
PATM
18.61%
17.00%
23.30%
26.23%
20.18%
15.18%
14.30%
1.02%
EPS
9.72
9.10
6.81%
12.15
14.21
-14.50%
10.46
8.40
24.52%
7.27
0.52
1,298.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Net Sales
1,114.93
1,149.78
Net Sales Growth
-3.03%
 
Cost Of Goods Sold
0.00
0.00
Gross Profit
1,114.93
1,149.78
GP Margin
100.00%
100%
Total Expenditure
126.71
215.93
Power & Fuel Cost
-
0.63
% Of Sales
-
0.05%
Employee Cost
-
48.20
% Of Sales
-
4.19%
Manufacturing Exp.
-
11.59
% Of Sales
-
1.01%
General & Admin Exp.
-
22.60
% Of Sales
-
1.97%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
133.54
% Of Sales
-
11.61%
EBITDA
988.22
933.85
EBITDA Margin
88.64%
81.22%
Other Income
14.00
6.62
Interest
702.49
701.55
Depreciation
9.88
8.58
PBT
289.85
230.34
Tax
76.60
56.83
Tax Rate
26.43%
24.67%
PAT
213.25
173.51
PAT before Minority Interest
213.25
173.51
Minority Interest
0.00
0.00
PAT Margin
19.13%
15.09%
PAT Growth
22.90%
 
EPS
39.56
32.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Shareholder's Funds
1,510.76
Share Capital
53.88
Total Reserves
1,456.88
Non-Current Liabilities
8,741.96
Secured Loans
8,806.93
Unsecured Loans
50.00
Long Term Provisions
12.17
Current Liabilities
1,549.18
Trade Payables
12.81
Other Current Liabilities
45.82
Short Term Borrowings
1,490.55
Short Term Provisions
0.00
Total Liabilities
11,801.90
Net Block
20.23
Gross Block
38.65
Accumulated Depreciation
18.42
Non Current Assets
11,281.19
Capital Work in Progress
29.14
Non Current Investment
14.41
Long Term Loans & Adv.
18.41
Other Non Current Assets
0.82
Current Assets
520.71
Current Investments
0.00
Inventories
0.00
Sundry Debtors
0.22
Cash & Bank
481.80
Other Current Assets
38.69
Short Term Loans & Adv.
0.47
Net Current Assets
-1,028.47
Total Assets
11,801.90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Cash From Operating Activity
1,285.97
PBT
230.34
Adjustment
-313.70
Changes in Working Capital
1,001.26
Cash after chg. in Working capital
917.90
Interest Paid
-698.97
Tax Paid
-69.55
Other Direct Exp. Paid
0.00
Extra & Other Items
1,136.59
Cash From Investing Activity
-3.26
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
-891.77
Net Cash Inflow / Outflow
390.94
Opening Cash & Equivalents
86.82
Closing Cash & Equivalent
477.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Book Value (Rs.)
280.54
ROA
1.47%
ROE
11.49%
ROCE
7.86%
Fixed Asset Turnover
29.75
Receivable days
0.07
Inventory Days
0.00
Payable days
0.00
Cash Conversion Cycle
0.07
Total Debt/Equity
6.85
Interest Cover
1.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.