Nifty
Sensex
:
:
22482.25
74005.94
16.15 (0.07%)
88.91 (0.12%)

Finance - Housing

Rating :
44/99

BSE: 511676 | NSE: GICHSGFIN

215.85
18-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  214.90
  •  216.85
  •  213.05
  •  213.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  67863
  •  146.11
  •  292.40
  •  164.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,158.61
  • 7.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,950.81
  • 2.09%
  • 0.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.41%
  • 9.59%
  • 35.54%
  • FII
  • DII
  • Others
  • 3.18%
  • 5.89%
  • 3.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.98
  • -1.86
  • -3.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • -5.34
  • -2.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.13
  • 4.41
  • 26.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 4.79
  • 4.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.60
  • 0.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.47
  • 10.35
  • 10.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
260.03
281.17
-7.52%
261.11
280.81
-7.02%
267.59
278.97
-4.08%
268.43
273.98
-2.03%
Expenses
10.17
28.18
-63.91%
40.92
15.80
158.99%
46.62
30.11
54.83%
42.41
52.56
-19.31%
EBITDA
249.86
252.99
-1.24%
220.19
265.01
-16.91%
220.97
248.86
-11.21%
226.02
221.42
2.08%
EBIDTM
96.09%
89.98%
84.33%
94.37%
82.58%
89.21%
84.20%
80.82%
Other Income
5.51
6.23
-11.56%
1.79
3.48
-48.56%
2.60
1.92
35.42%
2.62
2.37
10.55%
Interest
172.33
178.19
-3.29%
175.72
178.25
-1.42%
179.32
175.56
2.14%
183.01
170.49
7.34%
Depreciation
3.83
3.47
10.37%
3.90
2.00
95.00%
3.62
2.06
75.73%
3.67
2.41
52.28%
PBT
79.21
77.56
2.13%
42.36
88.24
-51.99%
40.63
73.16
-44.46%
41.96
50.89
-17.55%
Tax
25.54
25.23
1.23%
6.71
22.80
-70.57%
10.44
16.85
-38.04%
10.12
11.72
-13.65%
PAT
53.67
52.33
2.56%
35.65
65.44
-45.52%
30.19
56.31
-46.39%
31.84
39.17
-18.71%
PATM
20.64%
18.61%
13.65%
23.30%
11.28%
20.18%
11.86%
14.30%
EPS
9.97
9.72
2.57%
6.62
12.15
-45.51%
5.61
10.46
-46.37%
5.91
7.27
-18.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
1,057.16
1,114.90
1,149.78
Net Sales Growth
-5.18%
-3.03%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
1,057.16
1,114.90
1,149.78
GP Margin
100.00%
100%
100%
Total Expenditure
140.12
271.04
215.80
Power & Fuel Cost
-
0.81
0.63
% Of Sales
-
0.07%
0.05%
Employee Cost
-
59.93
48.20
% Of Sales
-
5.38%
4.19%
Manufacturing Exp.
-
13.84
11.46
% Of Sales
-
1.24%
1.00%
General & Admin Exp.
-
29.21
22.60
% Of Sales
-
2.62%
1.97%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
168.06
133.54
% Of Sales
-
15.07%
11.61%
EBITDA
917.04
843.86
933.98
EBITDA Margin
86.75%
75.69%
81.23%
Other Income
12.52
158.86
6.62
Interest
710.38
702.93
701.55
Depreciation
15.02
9.94
8.71
PBT
204.16
289.85
230.34
Tax
52.81
76.60
56.83
Tax Rate
25.87%
26.43%
24.67%
PAT
151.35
213.25
173.51
PAT before Minority Interest
151.35
213.25
173.51
Minority Interest
0.00
0.00
0.00
PAT Margin
14.32%
19.13%
15.09%
PAT Growth
-29.03%
22.90%
 
EPS
28.08
39.56
32.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
1,699.30
1,510.76
Share Capital
53.88
53.88
Total Reserves
1,645.42
1,456.88
Non-Current Liabilities
8,725.89
9,689.11
Secured Loans
8,304.59
9,754.08
Unsecured Loans
490.00
50.00
Long Term Provisions
16.50
12.17
Current Liabilities
409.78
602.03
Trade Payables
10.21
12.81
Other Current Liabilities
51.44
45.82
Short Term Borrowings
348.13
543.40
Short Term Provisions
0.00
0.00
Total Liabilities
10,834.97
11,801.90
Net Block
52.22
20.56
Gross Block
79.98
39.87
Accumulated Depreciation
27.76
19.31
Non Current Assets
10,500.96
11,274.40
Capital Work in Progress
8.82
29.14
Non Current Investment
74.30
14.41
Long Term Loans & Adv.
43.73
11.29
Other Non Current Assets
0.85
0.82
Current Assets
257.71
494.84
Current Investments
155.02
0.00
Inventories
0.00
0.00
Sundry Debtors
0.26
0.22
Cash & Bank
89.61
481.80
Other Current Assets
12.82
5.23
Short Term Loans & Adv.
7.59
7.59
Net Current Assets
-152.07
-107.19
Total Assets
10,758.67
11,769.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
1,043.15
1,285.97
PBT
289.85
230.34
Adjustment
-382.78
-313.57
Changes in Working Capital
834.28
1,001.13
Cash after chg. in Working capital
741.35
917.90
Interest Paid
-700.40
-698.97
Tax Paid
-63.52
-69.55
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
1,065.72
1,136.59
Cash From Investing Activity
-212.85
-3.26
Net Fixed Assets
-19.79
Net Investments
-214.91
Others
21.85
Cash from Financing Activity
-1,238.36
-891.77
Net Cash Inflow / Outflow
-408.06
390.94
Opening Cash & Equivalents
477.76
86.82
Closing Cash & Equivalent
69.70
477.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
315.56
280.54
ROA
1.88%
1.47%
ROE
13.29%
11.49%
ROCE
8.75%
7.86%
Fixed Asset Turnover
18.60
28.84
Receivable days
0.08
0.07
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
0.08
0.07
Total Debt/Equity
5.38
6.85
Interest Cover
1.41
1.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.