Nifty
Sensex
:
:
20267.90
67481.19
134.75 (0.67%)
492.75 (0.74%)

Finance - Housing

Rating :
47/99

BSE: 511676 | NSE: GICHSGFIN

200.75
01-Dec-2023
  • Open
  • High
  • Low
  • Previous Close
  •  203.00
  •  206.95
  •  199.40
  •  201.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  848092
  •  1731.42
  •  248.00
  •  144.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,081.07
  • 6.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,796.52
  • 2.24%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.41%
  • 9.75%
  • 34.35%
  • FII
  • DII
  • Others
  • 3.62%
  • 6.34%
  • 3.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.98
  • -1.86
  • -3.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • -5.34
  • -2.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.13
  • 4.41
  • 26.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.72
  • 4.49
  • 4.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.57
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.42
  • 10.70
  • 10.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
267.59
278.97
-4.08%
268.43
273.98
-2.03%
281.17
288.22
-2.45%
280.81
291.64
-3.71%
Expenses
46.62
30.11
54.83%
42.41
52.56
-19.31%
28.18
47.89
-41.16%
15.80
19.70
-19.80%
EBITDA
220.97
248.86
-11.21%
226.02
221.42
2.08%
252.99
240.33
5.27%
265.01
271.94
-2.55%
EBIDTM
82.58%
89.21%
84.20%
80.82%
89.98%
83.38%
94.37%
93.25%
Other Income
2.60
1.92
35.42%
2.62
2.37
10.55%
6.23
1.73
260.12%
3.48
1.34
159.70%
Interest
179.32
175.56
2.14%
183.01
170.49
7.34%
178.19
165.61
7.60%
178.25
172.24
3.49%
Depreciation
3.62
2.06
75.73%
3.67
2.41
52.28%
3.47
3.09
12.30%
2.00
3.08
-35.06%
PBT
40.63
73.16
-44.46%
41.96
50.89
-17.55%
77.56
73.36
5.73%
88.24
97.96
-9.92%
Tax
10.44
16.85
-38.04%
10.12
11.72
-13.65%
25.23
24.36
3.57%
22.80
21.46
6.24%
PAT
30.19
56.31
-46.39%
31.84
39.17
-18.71%
52.33
49.00
6.80%
65.44
76.50
-14.46%
PATM
11.28%
20.18%
11.86%
14.30%
18.61%
17.00%
23.30%
26.23%
EPS
5.61
10.46
-46.37%
5.91
7.27
-18.71%
9.72
9.10
6.81%
12.15
14.21
-14.50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
1,098.00
1,114.90
1,149.78
Net Sales Growth
-3.07%
-3.03%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
1,098.00
1,114.90
1,149.78
GP Margin
100.00%
100%
100%
Total Expenditure
133.01
271.04
215.80
Power & Fuel Cost
-
0.81
0.63
% Of Sales
-
0.07%
0.05%
Employee Cost
-
59.93
48.20
% Of Sales
-
5.38%
4.19%
Manufacturing Exp.
-
13.84
11.46
% Of Sales
-
1.24%
1.00%
General & Admin Exp.
-
29.21
22.60
% Of Sales
-
2.62%
1.97%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
168.06
133.54
% Of Sales
-
15.07%
11.61%
EBITDA
964.99
843.86
933.98
EBITDA Margin
87.89%
75.69%
81.23%
Other Income
14.93
158.86
6.62
Interest
718.77
702.93
701.55
Depreciation
12.76
9.94
8.71
PBT
248.39
289.85
230.34
Tax
68.59
76.60
56.83
Tax Rate
27.61%
26.43%
24.67%
PAT
179.80
213.25
173.51
PAT before Minority Interest
179.80
213.25
173.51
Minority Interest
0.00
0.00
0.00
PAT Margin
16.38%
19.13%
15.09%
PAT Growth
-18.64%
22.90%
 
EPS
33.36
39.56
32.19

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
1,699.30
1,510.76
Share Capital
53.88
53.88
Total Reserves
1,645.42
1,456.88
Non-Current Liabilities
8,725.89
9,689.11
Secured Loans
8,304.59
9,754.08
Unsecured Loans
490.00
50.00
Long Term Provisions
16.50
12.17
Current Liabilities
409.78
602.03
Trade Payables
10.21
12.81
Other Current Liabilities
51.44
45.82
Short Term Borrowings
348.13
543.40
Short Term Provisions
0.00
0.00
Total Liabilities
10,834.97
11,801.90
Net Block
52.22
20.56
Gross Block
79.98
39.87
Accumulated Depreciation
27.76
19.31
Non Current Assets
10,500.96
11,274.40
Capital Work in Progress
8.82
29.14
Non Current Investment
74.30
14.41
Long Term Loans & Adv.
43.73
11.29
Other Non Current Assets
0.85
0.82
Current Assets
257.71
494.84
Current Investments
155.02
0.00
Inventories
0.00
0.00
Sundry Debtors
0.26
0.22
Cash & Bank
89.61
481.80
Other Current Assets
12.82
5.23
Short Term Loans & Adv.
7.59
7.59
Net Current Assets
-152.07
-107.19
Total Assets
10,758.67
11,769.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
1,043.15
1,285.97
PBT
289.85
230.34
Adjustment
-382.78
-313.57
Changes in Working Capital
834.28
1,001.13
Cash after chg. in Working capital
741.35
917.90
Interest Paid
-700.40
-698.97
Tax Paid
-63.52
-69.55
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
1,065.72
1,136.59
Cash From Investing Activity
-212.85
-3.26
Net Fixed Assets
-19.79
Net Investments
-214.91
Others
21.85
Cash from Financing Activity
-1,238.36
-891.77
Net Cash Inflow / Outflow
-408.06
390.94
Opening Cash & Equivalents
477.76
86.82
Closing Cash & Equivalent
69.70
477.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
315.56
280.54
ROA
1.88%
1.47%
ROE
13.29%
11.49%
ROCE
8.75%
7.86%
Fixed Asset Turnover
18.60
28.84
Receivable days
0.08
0.07
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
0.08
0.07
Total Debt/Equity
5.38
6.85
Interest Cover
1.41
1.33

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.