Nifty
Sensex
:
:
26027.30
85213.36
-19.65 (-0.08%)
-54.30 (-0.06%)

Insurance - General

Rating :
56/99

BSE: 540755 | NSE: GICRE

382.10
15-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  383.35
  •  385.2
  •  377.5
  •  382.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  407714
  •  155859411.6
  •  525.5
  •  351

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 67,105.80
  • 7.00
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82,958.23
  • 2.61%
  • 1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 82.40%
  • 0.35%
  • 1.86%
  • FII
  • DII
  • Others
  • 2.12%
  • 11.79%
  • 1.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.48
  • 30.13
  • 2.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.98
  • 8.96
  • 8.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 1.21
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 4.32
  • 7.27

Earnings Forecasts:

(Updated: 13-12-2025)
Description
2024
2025
2026
2027
Adj EPS
8.47
48.85
57.42
67.4
P/E Ratio
45.11
7.82
6.65
5.67
Revenue
50048.8
40587.1
45602.1
49202
EBITDA
5362.34
Net Income
7431.85
8569.9
10074.6
11825.2
ROA
3.92
3.73
4.01
4.04
P/B Ratio
1.38
1.17
1.00
0.85
ROE
16.41
14.35
14.25
13.64
FCFF
10523.2
FCFF Yield
25.97
Net Debt
-25279.6
-23793.7
-24031.6
-24031.6
BVPS
277.35
326.2
383.63
451.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
8,925.33
8,886.45
0.44%
11,273.88
10,097.61
11.65%
9,250.02
7,273.93
27.17%
8,477.74
7,780.23
8.97%
Expenses
9,993.08
9,997.79
-0.05%
12,018.28
11,430.88
5.14%
10,210.44
7,276.01
40.33%
9,214.89
9,523.00
-3.24%
EBITDA
-1,067.75
-1,111.34
-
-744.40
-1,333.27
-
-960.42
-2.08
-
-737.15
-1,742.77
-
EBIDTM
-11.96%
-12.51%
-6.60%
-13.20%
-10.38%
-0.03%
-8.70%
-22.40%
Other Income
4,382.85
3,398.26
28.97%
3,408.07
2,823.41
20.71%
4,104.23
3,097.81
32.49%
2,920.94
3,562.99
-18.02%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
3,315.10
2,286.92
44.96%
2,663.67
1,490.14
78.75%
3,143.81
3,095.73
1.55%
2,183.79
1,820.22
19.97%
Tax
617.09
422.01
46.23%
490.90
368.38
33.26%
779.94
541.60
44.01%
560.35
427.98
30.93%
PAT
2,698.01
1,864.91
44.67%
2,172.77
1,121.76
93.69%
2,363.87
2,554.13
-7.45%
1,623.44
1,392.24
16.61%
PATM
30.23%
20.99%
19.27%
11.11%
25.56%
35.11%
19.15%
17.89%
EPS
16.38
10.58
54.82%
14.42
7.98
80.70%
14.24
14.71
-3.20%
9.56
8.20
16.59%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
37,926.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales Growth
11.42%
0
0
0
0
0
0
0
0
0
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
37,926.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
GP Margin
100.00%
0
0
0
0
0
0
0
0
0
0
Total Expenditure
41,436.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Employee Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
General & Admin Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
Miscellaneous Exp.
-
108.04
81.59
8.99
30.94
179.41
80.86
73.68
77.26
44.87
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0
0
EBITDA
-3,509.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA Margin
-9.25%
0
0
0
0
0
0
0
0
0
0
Other Income
14,816.09
181.89
367.45
504.45
154.72
11.46
171.51
144.99
13.39
18.12
237.46
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
11,306.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
2,448.28
2,130.68
1,416.76
1,454.02
1,555.89
1,244.32
-87.38
1,215.87
434.92
496.11
108.23
Tax Rate
21.65%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
PAT
8,858.09
7,431.85
6,685.88
6,907.31
2,386.28
1,991.59
-370.14
2,519.37
3,243.71
2,876.32
2,742.22
PAT before Minority Interest
8,858.09
7,431.85
6,685.88
6,907.31
2,386.28
1,991.59
-370.14
2,519.37
3,243.71
2,876.32
2,742.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
23.36%
0
0
0
0
0
0
0
0
0
0
PAT Growth
27.77%
11.16%
-3.21%
189.46%
19.82%
-
-
-22.33%
12.77%
4.89%
 
EPS
50.49
42.36
38.11
39.37
13.60
11.35
-2.11
14.36
18.49
16.39
15.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
48,659.16
41,934.80
35,996.00
0.00
0.00
0.00
25,492.38
24,154.73
0.00
0.00
Share Capital
877.20
877.20
877.20
877.20
877.20
877.20
877.20
438.60
430.00
430.00
Total Reserves
47,781.96
41,057.60
35,118.80
27,949.82
25,375.67
23,066.83
24,615.18
23,716.13
19,752.61
16,627.54
Non-Current Liabilities
691.46
688.16
604.95
0.00
0.00
0.00
2.56
17.49
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
86,232.67
80,572.13
75,894.22
0.00
0.00
0.00
52,111.39
46,054.16
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
30,566.39
27,039.78
26,169.12
25,027.56
24,801.86
21,439.56
18,088.60
15,732.23
15,938.08
12,601.80
Total Liabilities
49,350.62
42,622.96
36,600.95
0.00
0.00
0.00
25,494.94
24,172.22
0.00
0.00
Net Block
318.65
317.78
324.02
200.19
199.64
209.07
224.96
199.57
191.60
198.33
Gross Block
484.05
471.47
468.35
345.60
331.90
327.29
326.85
287.61
272.12
270.62
Accumulated Depreciation
165.40
153.69
144.34
145.41
132.26
118.21
101.89
88.04
80.51
72.29
Non Current Assets
326.56
317.78
324.02
0.00
0.00
0.00
224.96
199.57
0.00
0.00
Capital Work in Progress
7.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
25,279.64
24,855.18
23,702.44
21,451.34
18,588.81
16,106.73
12,933.14
14,257.14
12,231.43
9,779.36
Other Current Assets
13,555.31
14,317.36
15,227.39
0.00
0.00
0.00
19,318.85
18,527.68
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
326.56
317.78
324.02
0.00
0.00
0.00
224.96
199.57
0.00
0.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,975.99
-211.73
11,722.24
9,050.78
13,283.61
8,616.98
7,604.19
8,836.97
7,901.21
5,875.98
PBT
0.00
0.00
8,031.18
3,754.65
3,069.32
-365.67
3,854.33
3,629.54
3,770.14
2,987.78
Adjustment
1,705.07
1,789.91
1,834.92
160.95
671.92
832.68
538.16
241.79
412.09
-196.98
Changes in Working Capital
2,524.32
-102.17
3,672.62
6,599.17
10,604.25
8,783.42
4,549.10
5,366.82
4,034.02
2,680.50
Cash after chg. in Working capital
4,229.39
1,687.74
13,538.72
10,514.78
14,345.49
9,250.43
8,941.59
9,238.15
8,216.25
5,471.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,253.40
-1,899.47
-1,816.47
-1,464.00
-1,061.88
-633.44
-1,337.40
-401.17
-315.04
404.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-925.59
1,676.83
-9,999.19
-6,826.78
-10,453.20
-4,595.16
-7,864.58
-5,502.46
-4,353.77
-4,534.19
Net Fixed Assets
-18.62
-1.89
-123.15
-11.77
-1.11
0.07
-38.81
-14.86
-2.08
-41.78
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-906.97
1,678.72
-9,876.04
-6,815.01
-10,452.09
-4,595.23
-7,825.77
-5,487.60
-4,351.69
-4,492.41
Cash from Financing Activity
-1,754.40
-1,263.17
-394.74
103.92
0.00
-1,427.65
-1,427.65
-1,205.99
-1,035.08
453.30
Net Cash Inflow / Outflow
-704.00
201.93
1,328.32
2,327.92
2,830.41
2,594.18
-1,688.04
2,128.52
2,512.36
1,795.09
Opening Cash & Equivalents
7,769.01
7,494.88
21,451.34
18,588.81
16,106.73
12,933.14
14,257.14
12,231.43
9,779.36
7,748.88
Closing Cash & Equivalent
7,715.53
7,769.01
23,702.44
21,451.34
18,588.81
16,106.73
12,933.14
14,257.14
12,231.43
9,779.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
277.36
239.03
205.18
164.31
149.64
136.48
145.31
137.68
117.34
19.83
ROA
8.52%
8.73%
10.83%
4.20%
4.32%
-0.78%
4.58%
6.23%
6.34%
6.48%
ROE
16.41%
17.16%
21.31%
8.66%
7.94%
-1.50%
10.15%
14.63%
15.45%
16.58%
ROCE
21.11%
20.79%
25.80%
14.31%
12.89%
-1.85%
15.05%
16.59%
18.11%
17.23%
Fixed Asset Turnover
76.84
71.73
88.39
116.77
121.31
135.60
124.50
136.50
98.67
60.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.