PBT
2.93
2.90
2.34
2.05
1.62
1.42
1.20
0.71
1.08
1.34
Adjustment
1.55
1.44
1.32
-0.60
0.10
0.10
0.17
0.16
0.27
0.02
Changes in Working Capital
-3.07
-0.78
-10.15
-3.90
-0.56
-1.13
-1.15
-3.70
0.90
-0.84
Cash after chg. in Working capital
1.41
3.56
-6.50
-2.46
1.15
0.39
0.22
-2.83
2.26
0.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.78
-0.57
-0.25
-0.40
-0.35
-0.32
-0.13
-0.35
-0.37
-0.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00