PBT
21.42
13.30
-9.74
-17.80
-7.17
-9.21
-13.43
-21.87
-7.15
4.23
Adjustment
9.54
18.37
41.87
39.16
56.68
53.65
36.25
63.30
58.82
63.59
Changes in Working Capital
18.34
27.39
30.34
32.04
46.62
4.59
20.83
3.83
-7.22
-43.66
Cash after chg. in Working capital
49.30
59.06
62.47
53.39
96.14
49.03
43.65
45.26
44.45
24.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.16
-0.62
2.60
1.31
-3.80
2.61
1.01
-3.89
1.30
-6.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.38
0.22
0.52
0.63
0.11
0.00
0.00
0.00
1.06
0.38