PBT
6.28
17.11
-15.83
21.42
13.30
-9.74
-17.80
-7.17
-9.21
-13.43
Adjustment
19.94
7.80
18.52
9.54
18.37
41.87
39.16
56.68
53.65
36.25
Changes in Working Capital
-6.70
-21.89
28.62
18.34
27.39
30.34
32.04
46.62
4.59
20.83
Cash after chg. in Working capital
19.52
3.02
31.31
49.30
59.06
62.47
53.39
96.14
49.03
43.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.68
4.07
-1.65
0.16
-0.62
2.60
1.31
-3.80
2.61
1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.17
0.40
0.20
0.38
0.22
0.52
0.63
0.11
0.00
0.00