PBT
313.97
339.05
344.60
374.32
328.37
245.92
80.66
138.25
116.97
133.97
Adjustment
55.61
44.44
48.26
12.14
5.24
50.27
-1.08
-10.12
11.15
-3.55
Changes in Working Capital
-63.25
-103.63
-55.15
6.19
85.21
-44.20
60.41
-66.84
52.93
-79.11
Cash after chg. in Working capital
306.33
279.86
337.71
392.65
418.82
251.99
139.99
61.29
181.05
51.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-81.11
-145.68
-100.59
-144.68
-139.40
-80.06
-43.69
-31.89
-40.04
-75.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00