Shareholder's Funds
3,840.24
3,523.80
3,305.51
3,154.30
3,044.41
2,855.00
2,748.07
2,570.74
2,459.02
2,235.98
Share Capital
155.22
155.22
151.25
151.25
151.25
151.25
151.25
151.25
151.25
151.25
Total Reserves
3,685.02
3,368.59
3,154.26
3,003.05
2,893.16
2,703.75
2,596.82
2,419.49
2,307.77
2,084.73
Non-Current Liabilities
4,672.39
3,079.12
1,576.28
1,048.38
1,011.60
947.21
925.00
822.96
803.27
673.23
Secured Loans
3,247.67
1,733.46
304.28
364.37
399.87
394.71
383.56
366.58
361.29
271.46
Unsecured Loans
0.00
0.00
11.29
26.35
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
307.24
292.33
323.42
265.73
235.03
210.73
239.01
146.58
127.68
152.02
Current Liabilities
913.38
964.30
336.52
284.36
347.25
326.52
256.74
437.68
523.48
505.02
Trade Payables
56.95
86.19
87.09
89.98
85.79
79.21
109.57
144.15
101.39
103.75
Other Current Liabilities
825.09
846.18
212.16
150.99
212.93
203.05
127.44
227.29
305.32
345.62
Short Term Borrowings
4.11
12.29
18.14
23.83
35.11
30.86
3.24
58.88
106.59
40.74
Short Term Provisions
27.23
19.65
19.12
19.56
13.42
13.41
16.48
7.36
10.18
14.90
Total Liabilities
9,426.01
7,567.22
5,218.31
4,487.04
4,403.26
4,128.73
3,929.81
3,831.38
3,785.77
3,414.23
Net Block
6,018.33
2,829.65
2,980.57
2,951.47
3,055.53
2,627.81
2,883.30
2,632.35
2,679.56
2,521.94
Gross Block
7,880.60
4,410.46
4,413.83
4,197.24
4,139.36
3,565.90
3,679.53
3,236.27
3,076.24
2,761.63
Accumulated Depreciation
1,860.55
1,579.09
1,433.26
1,244.05
1,082.11
936.36
794.50
602.20
394.96
237.96
Non Current Assets
8,608.96
6,609.23
4,056.39
3,426.14
3,519.02
3,278.71
3,158.34
3,162.91
3,246.85
2,985.73
Capital Work in Progress
2,065.72
3,266.35
436.60
75.11
41.28
292.47
4.67
167.32
6.15
24.46
Non Current Investment
96.47
105.72
123.60
105.90
148.01
87.50
59.81
89.55
327.81
280.57
Long Term Loans & Adv.
96.34
138.55
259.74
96.44
98.78
112.69
83.67
43.49
65.34
90.45
Other Non Current Assets
332.11
268.96
255.88
197.22
175.43
158.24
126.89
230.19
168.00
68.32
Current Assets
817.04
958.00
1,161.92
1,060.90
884.24
850.03
771.47
668.47
538.92
428.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
208.33
230.92
223.50
258.80
222.55
221.51
160.47
165.57
151.60
159.80
Sundry Debtors
261.87
200.08
281.43
307.27
324.81
295.47
192.56
214.41
259.98
248.02
Cash & Bank
262.60
470.56
610.42
455.80
284.04
286.34
371.77
262.30
58.52
6.78
Other Current Assets
84.23
29.75
20.92
20.53
52.85
46.71
46.66
26.18
68.83
13.89
Short Term Loans & Adv.
61.56
26.69
25.65
18.50
23.88
28.72
32.10
15.48
5.39
9.30
Net Current Assets
-96.34
-6.30
825.41
776.54
536.99
523.51
514.73
230.79
15.44
-76.53
Total Assets
9,426.00
7,567.23
5,218.31
4,487.04
4,403.26
4,128.74
3,929.81
3,831.38
3,785.77
3,414.22
|