Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

GKB Ophthalmics Ltd.

Medical Equipment/Supplies/Accessories

Rating :
38/99

BSE: 533212 | NSE: GKB

NSE BSE
113.67
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  111.00
  •  113.93
  •  111.00
  •  114.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  84
  •  32.65
  •  127.95
  •  74.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52.74
  • N/A
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.93%
  • 5.25%
  • 36.04%
  • FII
  • DII
  • Others
  • 1.79%
  • 0.00%
  • 5.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.18
  • 5.71
  • 9.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.95
  • 26.41
  • 13.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -33.39
  • -43.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.21
  • -
  • 19.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 0.69
  • 0.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 156.68
  • 12.13
  • 11.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
24.04
19.11
25.80%
20.40
18.56
9.91%
22.26
17.84
24.78%
19.96
17.48
14.19%
Expenses
24.52
19.18
27.84%
20.70
17.02
21.62%
20.90
15.23
37.23%
20.35
15.93
27.75%
EBITDA
-0.48
-0.07
-
-0.30
1.54
-
1.36
2.61
-47.89%
-0.39
1.54
-
EBIDTM
-2.01%
-0.38%
-1.47%
8.31%
6.09%
14.61%
-1.95%
8.83%
Other Income
0.35
-0.03
-
0.31
0.37
-16.22%
0.35
0.35
0.00%
0.23
0.25
-8.00%
Interest
0.44
0.40
10.00%
0.45
0.46
-2.17%
0.43
0.38
13.16%
0.43
0.41
4.88%
Depreciation
0.73
0.40
82.50%
0.73
0.39
87.18%
0.72
0.42
71.43%
1.63
0.68
139.71%
PBT
-1.31
-0.89
-
-1.18
1.06
-
0.55
2.15
-74.42%
-2.22
0.71
-
Tax
0.00
0.17
-100.00%
0.00
-0.02
-
0.00
-0.02
-
-0.10
-0.04
-
PAT
-1.31
-1.06
-
-1.18
1.08
-
0.55
2.17
-74.65%
-2.12
0.75
-
PATM
-5.46%
-5.53%
-5.76%
5.84%
2.48%
12.18%
-10.60%
4.31%
EPS
-2.48
-2.05
-
-2.32
1.68
-
1.04
3.84
-72.92%
-3.80
1.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
86.66
75.47
70.94
56.88
58.53
57.16
77.42
74.08
43.76
35.18
41.45
Net Sales Growth
18.73%
6.39%
24.72%
-2.82%
2.40%
-26.17%
4.51%
69.29%
24.39%
-15.13%
 
Cost Of Goods Sold
59.32
47.40
44.85
37.06
37.10
35.58
52.16
50.01
27.24
18.23
21.07
Gross Profit
27.34
28.07
26.08
19.82
21.43
21.59
25.26
24.07
16.53
16.95
20.39
GP Margin
31.55%
37.19%
36.76%
34.85%
36.61%
37.77%
32.63%
32.49%
37.77%
48.18%
49.19%
Total Expenditure
86.47
71.79
66.09
54.96
56.40
56.02
76.08
72.25
45.50
34.34
33.89
Power & Fuel Cost
-
2.05
1.75
1.60
1.71
1.94
2.11
1.78
1.30
1.10
0.94
% Of Sales
-
2.72%
2.47%
2.81%
2.92%
3.39%
2.73%
2.40%
2.97%
3.13%
2.27%
Employee Cost
-
11.15
9.49
7.86
8.10
9.27
8.98
8.62
6.86
6.73
5.54
% Of Sales
-
14.77%
13.38%
13.82%
13.84%
16.22%
11.60%
11.64%
15.68%
19.13%
13.37%
Manufacturing Exp.
-
4.69
3.79
3.45
3.85
4.17
8.46
8.61
6.68
6.08
4.43
% Of Sales
-
6.21%
5.34%
6.07%
6.58%
7.30%
10.93%
11.62%
15.27%
17.28%
10.69%
General & Admin Exp.
-
4.40
4.44
3.36
3.60
3.38
3.17
1.94
1.46
1.24
0.96
% Of Sales
-
5.83%
6.26%
5.91%
6.15%
5.91%
4.09%
2.62%
3.34%
3.52%
2.32%
Selling & Distn. Exp.
-
1.42
1.22
1.04
1.10
1.00
0.46
0.77
0.65
0.66
0.72
% Of Sales
-
1.88%
1.72%
1.83%
1.88%
1.75%
0.59%
1.04%
1.49%
1.88%
1.74%
Miscellaneous Exp.
-
0.68
0.55
0.59
0.92
0.67
0.73
0.52
1.32
0.30
0.72
% Of Sales
-
0.90%
0.78%
1.04%
1.57%
1.17%
0.94%
0.70%
3.02%
0.85%
0.58%
EBITDA
0.19
3.68
4.85
1.92
2.13
1.14
1.34
1.83
-1.74
0.84
7.56
EBITDA Margin
0.22%
4.88%
6.84%
3.38%
3.64%
1.99%
1.73%
2.47%
-3.98%
2.39%
18.24%
Other Income
1.24
0.92
1.15
2.43
0.50
2.18
0.49
1.30
1.79
0.62
0.71
Interest
1.75
1.67
1.48
2.03
1.46
1.48
1.27
1.29
1.63
2.50
2.86
Depreciation
3.81
2.83
2.67
3.14
3.62
3.54
1.70
1.43
1.49
1.55
1.22
PBT
-4.16
0.11
1.85
-0.83
-2.45
-1.70
-1.14
0.41
-3.07
-2.60
4.21
Tax
-0.10
0.02
0.00
-0.18
0.00
-0.48
-0.17
0.36
3.95
-0.77
2.11
Tax Rate
2.40%
18.18%
0.00%
11.61%
0.00%
28.24%
14.91%
12.24%
50.00%
36.84%
45.97%
PAT
-4.06
-0.16
1.27
-0.91
-2.45
-1.22
-0.97
2.59
3.95
-1.32
2.47
PAT before Minority Interest
-3.71
0.12
1.94
-0.75
-2.45
-1.22
-0.97
2.59
3.95
-1.32
2.47
Minority Interest
0.35
-0.28
-0.67
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-4.68%
-0.21%
1.79%
-1.60%
-4.19%
-2.13%
-1.25%
3.50%
9.03%
-3.75%
5.96%
PAT Growth
-238.10%
-
-
-
-
-
-
-34.43%
-
-
 
EPS
-8.12
-0.32
2.54
-1.82
-4.90
-2.44
-1.94
5.18
7.90
-2.64
4.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
62.69
63.10
62.65
59.25
54.81
44.94
46.79
44.81
40.01
39.90
Share Capital
5.04
5.04
5.04
5.04
4.64
4.15
4.15
4.15
4.15
4.15
Total Reserves
57.65
58.06
57.61
54.21
47.26
40.79
42.63
40.66
35.86
35.74
Non-Current Liabilities
7.44
7.79
6.14
5.36
5.22
1.63
1.86
1.70
1.67
2.83
Secured Loans
1.17
1.62
1.00
0.00
0.00
0.02
0.07
0.13
0.48
1.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.27
6.01
4.96
4.87
4.77
0.71
0.70
0.62
0.55
0.38
Current Liabilities
41.27
38.69
38.12
41.38
37.15
36.41
36.86
22.70
33.30
30.11
Trade Payables
23.79
25.57
23.78
23.77
21.18
24.03
23.18
11.62
17.14
9.39
Other Current Liabilities
7.22
3.12
2.94
2.03
1.41
1.78
2.43
2.54
3.76
3.19
Short Term Borrowings
9.65
9.62
10.32
15.12
14.05
9.86
7.05
7.02
7.10
9.82
Short Term Provisions
0.61
0.39
1.07
0.47
0.51
0.73
4.21
1.52
5.30
7.70
Total Liabilities
116.00
113.90
110.56
105.99
97.18
82.98
85.51
69.21
74.98
72.84
Net Block
19.04
22.65
23.75
26.33
25.85
18.34
17.60
12.66
11.90
13.84
Gross Block
46.03
46.77
45.78
52.62
48.41
37.54
35.64
28.97
27.39
27.18
Accumulated Depreciation
27.00
24.12
22.02
26.29
22.56
19.20
18.03
16.30
15.50
13.34
Non Current Assets
32.47
38.36
36.55
33.23
33.24
19.16
19.12
18.04
29.09
29.47
Capital Work in Progress
3.95
3.41
1.23
0.00
0.00
0.24
0.57
0.57
0.57
0.57
Non Current Investment
1.89
1.97
1.76
1.14
0.53
0.00
0.00
4.34
16.25
15.06
Long Term Loans & Adv.
7.53
10.30
9.77
5.67
6.81
0.53
0.94
0.46
0.37
0.00
Other Non Current Assets
0.07
0.03
0.04
0.09
0.05
0.06
0.00
0.00
0.00
0.00
Current Assets
83.53
75.53
74.00
72.76
63.93
63.82
66.39
51.16
45.88
43.36
Current Investments
0.00
0.00
0.32
0.01
0.01
0.36
3.47
5.98
0.00
0.00
Inventories
38.74
37.70
35.41
30.42
27.73
32.01
30.83
21.26
21.17
19.39
Sundry Debtors
27.74
19.51
19.48
24.92
23.54
27.46
24.72
17.10
18.38
21.01
Cash & Bank
14.45
16.40
17.28
13.87
10.04
2.55
2.84
3.79
3.19
2.33
Other Current Assets
2.60
1.17
0.93
0.68
2.61
1.43
4.52
3.03
3.14
0.64
Short Term Loans & Adv.
0.83
0.76
0.59
2.86
2.02
1.09
4.33
3.02
3.03
0.53
Net Current Assets
42.26
36.84
35.89
31.38
26.78
27.41
29.53
28.47
12.59
13.25
Total Assets
116.00
113.89
110.55
105.99
97.17
82.98
85.51
69.20
74.97
72.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2.77
5.07
6.86
3.27
3.92
-2.66
-3.41
-11.44
7.23
6.45
PBT
0.14
1.95
-0.93
-1.84
-1.58
-1.14
2.94
7.90
-2.08
4.58
Adjustment
3.89
3.52
3.30
4.95
3.96
3.67
0.25
-7.44
4.51
4.33
Changes in Working Capital
-6.64
-0.32
4.52
0.17
1.56
-5.08
-5.29
-4.93
6.95
-1.42
Cash after chg. in Working capital
-2.61
5.14
6.89
3.28
3.95
-2.55
-2.10
-4.47
9.38
7.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
-0.08
-0.04
-0.01
-0.03
-0.12
-1.30
-6.97
-2.15
-1.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.43
-3.52
-16.78
-3.73
-9.89
1.34
3.75
14.68
-0.50
-1.97
Net Fixed Assets
1.06
-2.88
5.64
-3.97
-10.25
-1.42
-4.69
-1.49
-0.18
-0.26
Net Investments
0.00
0.32
-9.01
-2.90
0.34
3.11
6.69
-4.92
0.00
-1.30
Others
0.37
-0.96
-13.41
3.14
0.02
-0.35
1.75
21.09
-0.32
-0.41
Cash from Financing Activity
-2.19
-1.66
2.77
4.30
13.13
1.37
-1.33
-2.83
-6.01
-4.81
Net Cash Inflow / Outflow
-3.53
-0.12
-7.15
3.84
7.16
0.04
-0.99
0.40
0.72
-0.32
Opening Cash & Equivalents
5.89
6.01
13.17
9.33
2.17
2.12
3.11
2.71
1.99
2.31
Closing Cash & Equivalent
2.36
5.89
6.01
13.17
9.33
2.17
2.12
3.11
2.71
1.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
124.38
125.17
124.30
117.55
111.84
108.20
112.64
107.89
96.33
96.06
ROA
0.10%
1.73%
-0.69%
-2.41%
-1.36%
-1.15%
3.34%
5.48%
-1.78%
3.39%
ROE
0.18%
3.09%
-1.23%
-4.41%
-2.52%
-2.12%
5.65%
9.32%
-3.30%
6.60%
ROCE
2.44%
4.58%
1.48%
-1.38%
-0.34%
0.25%
7.99%
18.94%
0.82%
14.52%
Fixed Asset Turnover
1.63
1.53
1.16
1.16
1.33
2.13
2.37
1.62
1.35
1.62
Receivable days
114.24
100.29
142.44
151.07
162.83
122.19
99.83
142.03
194.91
170.23
Inventory Days
184.84
188.10
211.22
181.31
190.76
147.17
124.36
169.82
200.66
183.07
Payable days
190.02
200.80
234.20
221.09
139.19
115.95
84.63
121.03
137.68
112.44
Cash Conversion Cycle
109.06
87.59
119.46
111.29
214.40
153.42
139.56
190.82
257.89
240.86
Total Debt/Equity
0.18
0.19
0.19
0.26
0.27
0.22
0.15
0.16
0.22
0.31
Interest Cover
1.08
2.32
0.54
-0.67
-0.14
0.11
3.28
5.84
0.17
2.60

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • GKB Ophthalmics - Quarterly Results
    14th Feb 2024, 18:36 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.