Nifty
Sensex
:
:
17026.45
57107.15
-509.80 (-2.91%)
-1687.94 (-2.87%)

Medical Equipment/Supplies/Accessories

Rating :
35/99

BSE: 533212 | NSE: GKB

80.50
26-Nov-2021
  • Open
  • High
  • Low
  • Previous Close
  •  81.80
  •  81.80
  •  77.20
  •  79.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13
  •  1.33
  •  124.25
  •  48.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40.58
  • 40.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 42.35
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.58%
  • 8.15%
  • 24.90%
  • FII
  • DII
  • Others
  • 1.98%
  • 0.00%
  • 5.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.59
  • 5.96
  • -8.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -25.29
  • 8.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 36.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.91
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 169.69
  • 150.50
  • 15.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
18.53
15.37
20.56%
15.38
7.31
110.40%
17.21
16.03
7.36%
16.95
15.73
7.76%
Expenses
18.05
14.79
22.04%
14.21
8.20
73.29%
16.17
15.16
6.66%
15.80
14.68
7.63%
EBITDA
0.48
0.59
-18.64%
1.17
-0.89
-
1.04
0.87
19.54%
1.15
1.05
9.52%
EBIDTM
2.56%
3.81%
7.63%
-12.17%
6.05%
5.40%
6.78%
6.68%
Other Income
0.33
0.28
17.86%
0.21
0.13
61.54%
1.66
0.19
773.68%
0.40
0.04
900.00%
Interest
0.35
0.36
-2.78%
0.37
0.32
15.62%
0.36
0.51
-29.41%
0.99
0.28
253.57%
Depreciation
0.68
0.92
-26.09%
0.65
0.92
-29.35%
0.65
0.89
-26.97%
0.66
0.93
-29.03%
PBT
-0.23
-0.42
-
0.37
-2.00
-
0.98
-0.33
-
-0.11
-0.11
-
Tax
0.02
0.00
0
0.02
0.00
0
-0.18
0.00
-
0.00
0.00
0
PAT
-0.25
-0.42
-
0.35
-2.00
-
1.16
-0.33
-
-0.11
-0.11
-
PATM
-1.34%
-2.71%
2.28%
-27.42%
6.71%
-2.08%
-0.63%
-0.72%
EPS
-0.67
-0.50
-
0.27
-3.68
-
2.23
-0.19
-
0.16
0.01
1,500.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
68.07
58.45
57.16
77.42
74.08
43.76
35.18
41.45
42.80
38.73
Net Sales Growth
25.04%
2.26%
-26.17%
4.51%
69.29%
24.39%
-15.13%
-3.15%
10.51%
 
Cost Of Goods Sold
44.42
37.10
35.58
52.16
50.01
27.24
18.23
21.07
23.22
18.53
Gross Profit
23.65
21.35
21.59
25.26
24.07
16.53
16.95
20.39
19.58
20.20
GP Margin
34.74%
36.53%
37.77%
32.63%
32.49%
37.77%
48.18%
49.19%
45.75%
52.16%
Total Expenditure
64.23
56.40
56.02
76.08
72.25
45.50
34.34
33.89
39.69
31.87
Power & Fuel Cost
-
1.71
1.94
2.11
1.78
1.30
1.10
0.94
1.23
0.90
% Of Sales
-
2.93%
3.39%
2.73%
2.40%
2.97%
3.13%
2.27%
2.87%
2.32%
Employee Cost
-
8.10
9.27
8.98
8.62
6.86
6.73
5.54
5.28
5.10
% Of Sales
-
13.86%
16.22%
11.60%
11.64%
15.68%
19.13%
13.37%
12.34%
13.17%
Manufacturing Exp.
-
3.85
4.17
8.46
8.61
6.68
6.08
4.43
8.02
5.29
% Of Sales
-
6.59%
7.30%
10.93%
11.62%
15.27%
17.28%
10.69%
18.74%
13.66%
General & Admin Exp.
-
3.60
3.38
3.17
1.94
1.46
1.24
0.96
1.47
1.38
% Of Sales
-
6.16%
5.91%
4.09%
2.62%
3.34%
3.52%
2.32%
3.43%
3.56%
Selling & Distn. Exp.
-
1.10
1.00
0.46
0.77
0.65
0.66
0.72
0.25
0.36
% Of Sales
-
1.88%
1.75%
0.59%
1.04%
1.49%
1.88%
1.74%
0.58%
0.93%
Miscellaneous Exp.
-
0.92
0.67
0.73
0.52
1.32
0.30
0.24
0.22
0.31
% Of Sales
-
1.57%
1.17%
0.94%
0.70%
3.02%
0.85%
0.58%
0.51%
0.80%
EBITDA
3.84
2.05
1.14
1.34
1.83
-1.74
0.84
7.56
3.11
6.86
EBITDA Margin
5.64%
3.51%
1.99%
1.73%
2.47%
-3.98%
2.39%
18.24%
7.27%
17.71%
Other Income
2.60
0.57
2.18
0.49
1.30
1.79
0.62
0.71
0.63
0.71
Interest
2.07
1.46
1.48
1.27
1.29
1.63
2.50
2.86
2.88
2.67
Depreciation
2.64
3.62
3.54
1.70
1.43
1.49
1.55
1.22
1.18
0.87
PBT
1.01
-2.45
-1.70
-1.14
0.41
-3.07
-2.60
4.21
-0.33
4.04
Tax
-0.14
0.00
-0.48
-0.17
0.36
3.95
-0.77
2.11
-0.13
0.81
Tax Rate
-13.86%
0.00%
28.24%
14.91%
12.24%
50.00%
36.84%
45.97%
10.66%
20.05%
PAT
1.15
-2.45
-1.22
-0.97
2.59
3.95
-1.32
2.47
-1.09
3.23
PAT before Minority Interest
0.62
-2.45
-1.22
-0.97
2.59
3.95
-1.32
2.47
-1.09
3.23
Minority Interest
-0.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.69%
-4.19%
-2.13%
-1.25%
3.50%
9.03%
-3.75%
5.96%
-2.55%
8.34%
PAT Growth
140.21%
-
-
-
-34.43%
-
-
-
-
 
EPS
2.30
-4.90
-2.44
-1.94
5.18
7.90
-2.64
4.94
-2.18
6.46

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
59.25
54.81
44.94
46.79
44.81
40.01
39.90
34.96
35.27
Share Capital
5.04
4.64
4.15
4.15
4.15
4.15
4.15
4.15
4.15
Total Reserves
54.21
47.26
40.79
42.63
40.66
35.86
35.74
30.81
31.12
Non-Current Liabilities
5.36
5.22
1.63
1.86
1.70
1.67
2.83
3.54
4.24
Secured Loans
0.00
0.00
0.02
0.07
0.13
0.48
1.52
2.45
3.02
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.87
4.77
0.71
0.70
0.62
0.55
0.38
0.40
0.38
Current Liabilities
41.38
37.15
36.41
36.86
22.70
33.30
30.11
34.27
31.31
Trade Payables
23.77
21.18
24.03
23.18
11.62
17.14
9.39
10.65
11.14
Other Current Liabilities
2.03
1.41
1.78
2.43
2.54
3.76
3.19
6.16
4.85
Short Term Borrowings
15.12
14.05
9.86
7.05
7.02
7.10
9.82
11.34
9.06
Short Term Provisions
0.47
0.51
0.73
4.21
1.52
5.30
7.70
6.13
6.25
Total Liabilities
105.99
97.18
82.98
85.51
69.21
74.98
72.84
72.77
70.82
Net Block
26.33
25.85
18.34
17.60
12.66
11.90
13.84
12.70
11.76
Gross Block
52.62
48.41
37.54
35.64
28.97
27.39
27.18
25.06
22.92
Accumulated Depreciation
26.29
22.56
19.20
18.03
16.30
15.50
13.34
12.36
11.16
Non Current Assets
33.23
33.24
19.16
19.12
18.04
29.09
29.47
27.36
26.51
Capital Work in Progress
0.00
0.00
0.24
0.57
0.57
0.57
0.57
2.29
2.68
Non Current Investment
1.14
0.53
0.00
0.00
4.34
16.25
15.06
12.37
11.99
Long Term Loans & Adv.
5.67
6.81
0.53
0.94
0.46
0.37
0.00
0.00
0.09
Other Non Current Assets
0.09
0.05
0.06
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
72.76
63.93
63.82
66.39
51.16
45.88
43.36
45.42
44.31
Current Investments
0.01
0.01
0.36
3.47
5.98
0.00
0.00
0.00
0.00
Inventories
30.42
27.73
32.01
30.83
21.26
21.17
19.39
23.03
22.77
Sundry Debtors
24.92
23.54
27.46
24.72
17.10
18.38
21.01
18.43
18.77
Cash & Bank
13.87
10.04
2.55
2.84
3.79
3.19
2.33
2.82
1.89
Other Current Assets
3.54
0.59
0.34
0.19
3.03
3.14
0.64
1.13
0.89
Short Term Loans & Adv.
2.86
2.02
1.09
4.33
3.02
3.03
0.53
0.99
0.78
Net Current Assets
31.38
26.78
27.41
29.53
28.47
12.59
13.25
11.14
13.00
Total Assets
105.99
97.17
82.98
85.51
69.20
74.97
72.83
72.78
70.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
3.27
3.92
-2.66
-3.41
-11.44
7.23
6.45
3.29
3.31
PBT
-1.84
-1.58
-1.14
2.94
7.90
-2.08
4.58
-1.22
4.04
Adjustment
4.95
3.96
3.67
0.25
-7.44
4.51
4.33
4.28
3.64
Changes in Working Capital
0.17
1.56
-5.08
-5.29
-4.93
6.95
-1.42
0.87
-4.36
Cash after chg. in Working capital
3.28
3.95
-2.55
-2.10
-4.47
9.38
7.49
3.93
3.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.03
-0.12
-1.30
-6.97
-2.15
-1.04
-0.65
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.73
-9.89
1.34
3.75
14.68
-0.50
-1.97
-1.52
-4.98
Net Fixed Assets
-3.97
-10.25
-1.42
-4.69
-1.49
-0.18
-0.26
-1.73
Net Investments
-2.90
0.34
3.11
6.69
-4.92
0.00
-1.30
0.04
Others
3.14
0.02
-0.35
1.75
21.09
-0.32
-0.41
0.17
Cash from Financing Activity
2.94
13.13
1.37
-1.33
-2.83
-6.01
-4.81
-0.96
1.69
Net Cash Inflow / Outflow
2.48
7.16
0.04
-0.99
0.40
0.72
-0.32
0.80
0.02
Opening Cash & Equivalents
9.33
2.17
2.12
3.11
2.71
1.99
2.31
1.50
1.48
Closing Cash & Equivalent
11.81
9.33
2.17
2.12
3.11
2.71
1.99
2.31
1.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
117.55
111.84
108.20
112.64
107.89
96.33
96.06
84.17
84.92
ROA
-2.41%
-1.36%
-1.15%
3.34%
5.48%
-1.78%
3.39%
-1.52%
4.56%
ROE
-4.41%
-2.52%
-2.12%
5.65%
9.32%
-3.30%
6.60%
-3.10%
9.16%
ROCE
-1.37%
-0.34%
0.25%
7.99%
18.94%
0.82%
14.52%
3.36%
13.71%
Fixed Asset Turnover
1.16
1.33
2.13
2.37
1.62
1.35
1.62
1.82
1.72
Receivable days
151.28
162.83
122.19
99.83
142.03
194.91
170.23
155.87
173.93
Inventory Days
181.56
190.76
147.17
124.36
169.82
200.66
183.07
191.90
210.97
Payable days
138.05
139.19
115.95
84.63
121.03
137.68
112.44
103.73
113.49
Cash Conversion Cycle
194.79
214.40
153.42
139.56
190.82
257.89
240.86
244.04
271.41
Total Debt/Equity
0.26
0.27
0.22
0.15
0.16
0.22
0.31
0.43
0.39
Interest Cover
-0.67
-0.14
0.11
3.28
5.84
0.17
2.60
0.58
2.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.