PBT
12.92
17.15
31.64
1.54
20.35
8.76
7.55
15.11
1.68
4.33
Adjustment
2.13
-4.51
-25.01
7.10
-11.92
-1.07
-3.40
-14.57
-8.25
-5.29
Changes in Working Capital
-10.13
-9.16
-0.10
-16.91
-18.18
-5.38
-5.30
8.35
3.32
-0.72
Cash after chg. in Working capital
4.92
3.49
6.54
-8.27
-9.75
2.31
-1.16
8.89
-3.25
-1.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.84
-3.08
-4.70
-1.06
-1.29
-1.26
1.21
-2.92
-1.02
-0.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00