Nifty

:

24435.95

Sensex

:

77966.35

-35.75 (-0.15%)
-187.90 (-0.24%)

Login

Nifty
Sensex

:
:

24435.95
77966.35

-35.75 (-0.15%)
-187.90 (-0.24%)

GKW Ltd.

Miscellaneous

Rating :

64/99

BSE: 504704 | NSE: GKWLIMITED

Watchlist

NSE BSE

1638.30

12-Aug-2026

Open
High
Low
Previous Close

1656.3
1679
1635
1655.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

885
1463150.2
1985.4
1375

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

977.49
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

958.67
N/A
2.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.58
6.02
-6.11

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-26.75
-54.91
-55.95

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

33.22
34.83
54.90

P:BV (Average)

8 Years
5 Years
3 Years

-34.50
-38.55
-47.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

28.54
21.64
24.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 14.88 14.56 2.20% -3.50 7.22 - 10.16 1.36 647.06% 10.87 14.50 -25.03%
Expenses 2.37 2.03 16.75% 2.80 1.97 42.13% 3.14 29.81 -89.47% 23.79 4.60 417.17%
EBITDA 12.50 12.53 -0.24% -6.30 5.25 - 7.03 -28.44 - -12.92 9.90 -
EBIDTM 84.04% 86.08% 180.21% 72.67% 69.14% -2,085.19% -118.85% 68.27%
Other Income 3.64 6.88 -47.09% 3.32 1.27 161.42% 2.79 1.96 42.35% 2.87 0.12 2,291.67%
Interest 2.11 1.94 8.76% 2.04 1.88 8.51% 2.25 1.15 95.65% 2.11 0.08 2,537.50%
Depreciation 0.91 0.92 -1.09% 0.92 1.53 -39.87% 0.95 0.68 39.71% 0.94 0.54 74.07%
PBT 13.12 16.56 -20.77% -5.94 3.11 - 6.62 -28.31 - -13.10 9.40 -
Tax 2.34 2.74 -14.60% -0.33 -0.69 - 1.54 2.91 -47.08% 2.49 2.71 -8.12%
PAT 10.78 13.82 -22.00% -5.61 3.80 - 5.08 -31.22 - -15.59 6.69 -
PATM 72.48% 94.91% 160.58% 52.69% 49.99% -2,288.93% -143.41% 46.11%
EPS 17.97 23.03 -21.97% -9.36 6.34 - 8.47 -52.03 - -25.98 11.14 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 32.41 32.09 32.78 38.77 20.33 23.96 39.10 32.01 31.02 19.59 16.97 Net Sales Growth -13.89% -2.10% -15.45% 90.70% -15.15% -38.72% 22.15% 3.19% 58.35% 15.44% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 32.41 32.09 32.78 38.77 20.33 23.96 39.10 32.01 31.02 19.59 16.97 GP Margin 100.01% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 32.10 31.76 42.79 18.88 6.76 6.26 7.84 29.71 10.42 11.00 9.55 Power & Fuel Cost - 0.35 0.34 0.29 0.29 0.28 0.25 0.31 0.27 0.26 0.23 % Of Sales - 1.09% 1.04% 0.75% 1.43% 1.17% 0.64% 0.97% 0.87% 1.33% 1.36% Employee Cost - 3.06 2.74 2.66 2.35 2.08 2.25 3.68 4.53 3.54 3.35 % Of Sales - 9.54% 8.36% 6.86% 11.56% 8.68% 5.75% 11.50% 14.60% 18.07% 19.74% Manufacturing Exp. - 0.38 0.53 0.67 0.35 0.43 0.22 0.50 0.16 0.10 0.16 % Of Sales - 1.18% 1.62% 1.73% 1.72% 1.79% 0.56% 1.56% 0.52% 0.51% 0.94% General & Admin Exp. - 9.31 13.20 5.87 2.64 2.90 4.60 3.46 4.19 4.61 4.93 % Of Sales - 29.01% 40.27% 15.14% 12.99% 12.10% 11.76% 10.81% 13.51% 23.53% 29.05% Selling & Distn. Exp. - 0.06 11.96 0.10 0.13 0.16 0.08 0.10 0.06 0.03 0.18 % Of Sales - 0.19% 36.49% 0.26% 0.64% 0.67% 0.20% 0.31% 0.19% 0.15% 1.06% Miscellaneous Exp. - 18.59 14.03 9.28 1.02 0.42 0.44 21.65 1.22 2.46 0.18 % Of Sales - 57.93% 42.80% 23.94% 5.02% 1.75% 1.13% 67.64% 3.93% 12.56% 4.12% EBITDA 0.31 0.33 -10.01 19.89 13.57 17.70 31.26 2.30 20.60 8.59 7.42 EBITDA Margin 0.96% 1.03% -30.54% 51.30% 66.75% 73.87% 79.95% 7.19% 66.41% 43.85% 43.72% Other Income 12.62 15.87 3.85 0.33 0.36 0.38 1.50 0.53 0.31 0.66 0.50 Interest 8.51 8.34 3.11 0.01 0.01 0.02 0.09 0.20 0.00 0.00 0.00 Depreciation 3.72 3.73 3.05 1.13 1.00 0.91 1.02 1.09 0.56 0.48 0.37 PBT 0.70 4.13 -12.32 19.09 12.92 17.15 31.64 1.54 20.35 8.76 7.55 Tax 6.04 6.44 6.15 5.24 4.14 3.75 4.37 -1.08 0.47 0.47 1.27 Tax Rate 862.86% 155.93% -49.92% 27.45% 32.04% 21.87% 13.81% -70.13% 2.31% 5.37% 16.82% PAT -5.34 -2.31 -18.47 13.85 8.77 13.40 27.27 2.62 19.88 8.29 6.28 PAT before Minority Interest -5.34 -2.31 -18.47 13.85 8.77 13.40 27.27 2.62 19.88 8.29 6.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -16.48% -7.20% -56.35% 35.72% 43.14% 55.93% 69.74% 8.18% 64.09% 42.32% 37.01% PAT Growth 0.00% - - 57.92% -34.55% -50.86% 940.84% -86.82% 139.81% 32.01% EPS -8.90 -3.85 -30.78 23.08 14.62 22.33 45.45 4.37 33.13 13.82 10.47

Description TTM Mar 17 Mar 16 Mar 15
Net Sales - 14.06 13.65 15.43 Net Sales Growth - 3.00% -11.54% Cost Of Goods Sold - 0.00 1.47 8.97 Gross Profit - 14.06 12.18 6.46 GP Margin - 100% 89.23% 41.87% Total Expenditure - 9.16 11.33 21.85 Power & Fuel Cost - 0.17 0.18 0.16 % Of Sales - 1.21% 1.32% 1.04% Employee Cost - 2.95 2.84 5.12 % Of Sales - 20.98% 20.81% 33.18% Manufacturing Exp. - 0.29 0.58 0.37 % Of Sales - 2.06% 4.25% 2.40% General & Admin Exp. - 4.79 4.99 5.52 % Of Sales - 34.07% 36.56% 35.77% Selling & Distn. Exp. - 0.18 0.13 0.27 % Of Sales - 1.28% 0.95% 1.75% Miscellaneous Exp. - 0.77 1.15 1.46 % Of Sales - 5.48% 8.42% 9.46% EBITDA - 4.90 2.32 -6.42 EBITDA Margin - 34.85% 17.00% -41.61% Other Income - 0.51 0.36 8.39 Interest - 0.00 0.00 0.00 Depreciation - 0.37 0.27 0.29 PBT - 5.04 2.42 1.68 Tax - 1.35 3.99 0.62 Tax Rate - 26.79% 26.41% 36.90% PAT - 3.70 11.12 1.06 PAT before Minority Interest - 3.70 11.12 1.06 Minority Interest - 0.00 0.00 0.00 PAT Margin - 26.32% 81.47% 6.87% PAT Growth - -66.73% 949.06% EPS - 6.17 18.53 1.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,620.16 2,569.93 2,357.01 2,206.83 2,294.36 341.71 160.42 286.35 379.15 125.40 Share Capital 5.97 5.97 5.97 5.97 5.97 5.97 5.97 5.97 5.97 5.97 Total Reserves 2,614.20 2,563.96 2,351.04 2,200.86 2,288.39 335.74 154.45 280.39 373.18 119.43 Non-Current Liabilities 606.39 606.25 593.88 588.75 584.73 -6.37 -2.98 -8.58 -8.18 -7.84 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 15.68 14.24 10.26 6.98 4.73 4.66 6.12 0.21 0.18 0.14 Current Liabilities 29.58 31.44 30.88 28.96 27.79 24.54 22.91 15.95 15.91 15.48 Trade Payables 0.02 0.00 0.09 0.02 0.06 0.07 0.08 0.07 0.05 0.05 Other Current Liabilities 16.97 19.07 12.61 11.16 9.83 9.49 9.89 9.96 9.19 7.96 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 12.59 12.37 18.18 17.79 17.90 14.98 12.93 5.92 6.67 7.47 Total Liabilities 3,256.13 3,207.62 2,981.77 2,824.54 2,906.88 359.88 180.35 293.72 386.88 133.04 Net Block 660.60 661.38 2,556.57 2,551.88 2,549.84 16.00 16.31 13.39 11.61 9.17 Gross Block 669.54 668.64 2,561.91 2,556.37 2,553.40 18.90 18.79 14.78 12.45 9.52 Accumulated Depreciation 8.95 7.26 5.34 4.50 3.56 2.90 2.49 1.40 0.83 0.35 Non Current Assets 2,960.81 2,884.41 2,827.13 2,685.76 2,759.78 230.32 77.89 195.57 304.11 84.55 Capital Work in Progress 0.77 0.07 3.47 1.05 0.85 1.08 1.39 0.27 0.05 0.06 Non Current Investment 266.51 191.18 241.42 105.02 201.14 204.80 50.90 178.76 290.44 44.89 Long Term Loans & Adv. 54.48 57.33 13.48 9.33 6.41 6.38 9.17 0.44 0.00 10.39 Other Non Current Assets 11.27 5.23 12.19 18.49 1.54 2.07 0.13 2.71 2.02 20.03 Current Assets 295.32 323.22 154.63 138.79 147.09 129.55 102.45 98.15 82.76 48.49 Current Investments 265.57 94.97 74.97 79.72 79.82 54.88 78.17 94.30 60.89 36.66 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.01 0.00 0.00 0.11 0.00 0.18 0.15 0.07 Cash & Bank 18.83 213.82 62.21 41.69 50.37 59.96 14.07 2.19 20.26 10.61 Other Current Assets 10.92 4.55 1.30 1.26 16.90 14.60 10.21 1.48 1.46 1.15 Short Term Loans & Adv. 9.87 9.88 16.15 16.10 15.90 12.71 9.44 0.95 0.86 0.55 Net Current Assets 265.75 291.77 123.75 109.82 119.30 105.01 79.54 82.20 66.85 33.02 Total Assets 3,256.13 3,207.63 2,981.76 2,824.55 2,906.87 359.87 180.34 293.72 386.87 133.04

Description Mar 17 Mar 16 Mar 15
Shareholder's Funds 105.42 101.73 90.61 Share Capital 5.97 5.97 5.97 Total Reserves 99.46 95.76 84.64 Non-Current Liabilities 3.90 3.31 2.65 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.14 0.28 0.22 Current Liabilities 12.14 13.24 9.13 Trade Payables 0.05 0.20 0.36 Other Current Liabilities 4.62 6.36 6.02 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 7.47 6.67 2.75 Total Liabilities 121.46 118.28 102.39 Net Block 9.17 6.62 5.78 Gross Block 15.54 12.79 25.44 Accumulated Depreciation 6.36 6.17 19.66 Non Current Assets 77.06 67.32 53.09 Capital Work in Progress 10.41 11.40 0.73 Non Current Investment 28.23 28.32 13.99 Long Term Loans & Adv. 11.55 12.66 13.34 Other Non Current Assets 17.70 8.32 19.25 Current Assets 44.40 50.96 49.30 Current Investments 33.08 27.22 16.48 Inventories 0.00 0.00 0.69 Sundry Debtors 0.12 0.36 2.02 Cash & Bank 10.61 22.71 29.10 Other Current Assets 0.59 0.54 0.81 Short Term Loans & Adv. 0.04 0.13 0.21 Net Current Assets 32.26 37.72 40.18 Total Assets 121.46 118.28 102.39

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 20.72 -202.91 17.19 -1.92 0.41 1.84 -9.33 -11.04 1.05 0.05 PBT 4.13 -12.32 19.09 12.92 17.15 31.64 1.54 20.35 8.76 7.55 Adjustment 15.07 16.58 -13.82 -1.87 -4.51 -25.01 7.10 -11.92 -1.07 -3.40 Changes in Working Capital -1.55 -167.90 15.47 -10.13 -9.16 -0.10 -16.91 -18.18 -5.38 -5.30 Cash after chg. in Working capital 17.65 -163.64 20.73 0.92 3.49 6.54 -8.27 -9.75 2.31 -1.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 3.07 -39.27 -3.54 -2.84 -3.08 -4.70 -1.06 -1.29 -1.26 1.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -19.52 200.12 -8.96 0.89 -1.00 -1.70 11.44 10.25 -0.07 -1.70 Net Fixed Assets -1.60 1,896.67 -7.96 -3.17 -2,534.27 0.20 -5.13 -2.55 -2.92 14.61 Net Investments -245.93 30.24 -131.65 96.22 -21.28 -130.61 143.99 78.27 -269.78 -25.96 Others 228.01 -1,726.79 130.65 -92.16 2,554.55 128.71 -127.42 -65.47 272.63 9.65 Cash from Financing Activity -0.42 -0.06 -0.05 -0.04 -0.04 -0.34 -0.46 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.79 -2.85 8.19 -1.08 -0.63 -0.20 1.65 -0.79 0.99 -1.65 Opening Cash & Equivalents 6.02 8.87 0.68 1.75 2.38 2.58 0.93 1.72 0.74 2.39 Closing Cash & Equivalent 6.80 6.02 8.87 0.68 1.75 2.38 2.58 0.93 1.72 0.74

Description Mar 16 Mar 15
Cash From Operating Activity 5.96 -4.27 PBT 15.11 1.68 Adjustment -14.57 -8.25 Changes in Working Capital 8.35 3.32 Cash after chg. in Working capital 8.89 -3.25 Interest Paid 0.00 0.00 Tax Paid -2.92 -1.02 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -6.97 5.38 Net Fixed Assets 1.98 Net Investments -25.07 Others 16.12 Cash from Financing Activity 0.00 0.00 Net Cash Inflow / Outflow -1.01 1.11 Opening Cash & Equivalents 9.87 8.76 Closing Cash & Equivalent 8.86 9.87

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 681.04 594.11 694.16 442.46 589.16 572.71 268.86 479.93 635.46 210.17 ROA -0.07% -0.60% 0.48% 0.31% 0.82% 10.10% 1.10% 5.84% 3.19% 5.00% ROE -0.61% -4.81% 4.08% 2.85% 3.87% 10.86% 1.17% 5.97% 3.29% 5.53% ROCE 3.28% -2.40% 5.63% 4.20% 4.95% 12.64% 0.78% 6.12% 3.47% 6.65% Fixed Asset Turnover 0.05 0.02 0.02 0.01 0.02 2.07 1.91 2.28 1.78 1.52 Receivable days 0.01 0.06 0.05 0.02 0.87 1.05 0.00 1.93 2.04 4.58 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.84 3.85 10.39 Cash Conversion Cycle 0.01 0.06 0.05 0.02 0.87 1.05 0.00 -1.91 -1.82 -5.81 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1.50 -2.97 2849.76 1134.18 1122.08 343.46 8.78 0.00 0.00 0.00

Description Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 176.69 170.50 151.87 151.68 145.46 124.91 101.88 61.86 43.15 35.08 ROA 3.08% 10.08% 1.04% 3.68% 13.35% 17.56% 39.29% 24.59% 1.90% 105.84% ROE 3.57% 11.56% 1.17% 4.18% 15.21% 20.31% 48.88% 35.64% 2.85% 235.04% ROCE 4.87% 15.71% 1.85% 4.89% 19.38% 20.76% 44.93% 43.12% 6.47% 179.40% Fixed Asset Turnover 0.99 0.71 0.62 0.75 1.54 1.23 1.40 0.81 0.71 0.55 Receivable days 6.18 31.76 39.02 31.71 32.32 38.92 17.49 15.28 53.20 71.22 Inventory Days 0.00 0.00 17.75 20.72 18.18 31.78 35.55 71.92 97.24 104.46 Payable days 11.22 19.46 18.11 36.76 35.18 31.90 96.06 316.06 113.47 204.61 Cash Conversion Cycle -5.04 12.29 38.66 15.67 15.32 38.80 -43.01 -228.86 36.97 -28.93 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1777.32 3.14 43.76

Top Investors:

bellona hospitality services ltd.

india opportunities growth fund ltd.-pinewood strategy

phoenix mills limited

Annual Reports:

News Update:

GKW - Quarterly Results
4th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback