Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Glance Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531199 | NSE: Not Listed

Watchlist

NSE BSE

171.05

10-Jul-2025

Open
High
Low
Previous Close

179.25
179.25
171
170.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

161
28034
217.95
86.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

38.59
16.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

42.11
N/A
0.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.49
33.98
43.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.25
-
11.99

PAT CAGR (%)

10 Years
5 Years
3 Years

2.47
74.47
-2.61

P:E (Median)

8 Years
5 Years
3 Years

10.84
10.84
12.51

P:BV (Average)

8 Years
5 Years
3 Years

0.61
0.61
0.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.52
5.29
3.42

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 2.60 9.33 -72.13% 5.93 6.84 -13.30% 13.36 4.38 205.02% 3.52 2.69 30.86%
Expenses 0.52 6.57 -92.09% 3.68 4.17 -11.75% 10.32 1.76 486.36% 0.21 0.18 16.67%
EBITDA 2.08 2.76 -24.64% 2.25 2.67 -15.73% 3.04 2.62 16.03% 3.31 2.51 31.87%
EBIDTM 80.09% 29.55% 37.93% 39.04% 22.74% 59.74% 94.12% 93.41%
Other Income -0.10 0.00 - 0.00 0.00 0 0.14 0.00 0 0.00 0.00 0
Interest 0.11 0.21 -47.62% 0.12 0.27 -55.56% 0.14 0.30 -53.33% 0.17 0.34 -50.00%
Depreciation 1.49 1.63 -8.59% 1.57 1.62 -3.09% 1.65 1.49 10.74% 1.64 1.37 19.71%
PBT 0.39 0.92 -57.61% 0.56 0.78 -28.21% 1.38 0.83 66.27% 1.50 0.80 87.50%
Tax 0.37 0.35 5.71% 0.16 0.34 -52.94% 0.40 0.38 5.26% 0.59 0.31 90.32%
PAT 0.01 0.57 -98.25% 0.41 0.44 -6.82% 0.98 0.45 117.78% 0.91 0.49 85.71%
PATM 0.46% 6.07% 6.85% 6.38% 7.34% 10.28% 25.97% 18.24%
EPS 0.05 2.46 -97.97% 1.77 1.90 -6.84% 4.26 1.96 117.35% 3.97 2.13 86.38%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 25.41 23.23 8.25 7.86 3.86 5.38 3.39 10.31 9.37 13.60 20.04 Net Sales Growth 9.34% 181.58% 4.96% 103.63% -28.25% 58.70% -67.12% 10.03% -31.10% -32.14% Cost Of Goods Sold 13.59 11.71 1.47 0.12 -0.27 4.60 3.12 7.97 6.96 10.99 12.53 Gross Profit 11.82 11.52 6.78 7.73 4.14 0.78 0.27 2.34 2.41 2.61 7.52 GP Margin 46.51% 49.59% 82.18% 98.35% 107.25% 14.50% 7.96% 22.70% 25.72% 19.19% 37.52% Total Expenditure 14.73 12.68 3.27 1.87 1.06 5.65 3.66 9.62 8.94 13.18 17.70 Power & Fuel Cost - 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.03 0.03 0.03 % Of Sales - 0.04% 0.12% 0% 0.26% 0.19% 0.29% 0.10% 0.32% 0.22% 0.15% Employee Cost - 0.24 0.37 0.40 0.32 0.34 0.31 0.60 0.49 0.40 0.87 % Of Sales - 1.03% 4.48% 5.09% 8.29% 6.32% 9.14% 5.82% 5.23% 2.94% 4.34% Manufacturing Exp. - 0.15 0.15 0.20 0.15 0.23 0.09 0.12 0.16 0.17 0.13 % Of Sales - 0.65% 1.82% 2.54% 3.89% 4.28% 2.65% 1.16% 1.71% 1.25% 0.65% General & Admin Exp. - 0.52 0.63 0.65 0.55 0.46 0.11 0.90 1.12 1.25 1.05 % Of Sales - 2.24% 7.64% 8.27% 14.25% 8.55% 3.24% 8.73% 11.95% 9.19% 5.24% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.06 0.65 0.49 0.31 0.02 0.03 0.03 0.21 0.37 0.00 % Of Sales - 0.26% 7.88% 6.23% 8.03% 0.37% 0.88% 0.29% 2.24% 2.72% 15.57% EBITDA 10.68 10.55 4.98 5.99 2.80 -0.27 -0.27 0.69 0.43 0.42 2.34 EBITDA Margin 42.03% 45.42% 60.36% 76.21% 72.54% -5.02% -7.96% 6.69% 4.59% 3.09% 11.68% Other Income 0.04 0.00 0.08 0.08 0.21 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.54 1.13 1.02 0.70 0.18 0.01 0.00 0.00 0.00 0.00 0.00 Depreciation 6.35 6.11 4.36 2.37 0.43 0.06 0.04 0.07 0.08 0.10 0.12 PBT 3.83 3.32 -0.32 3.00 2.41 -0.35 -0.30 0.63 0.35 0.32 2.22 Tax 1.52 1.38 -0.03 0.90 1.14 -0.46 -0.20 0.30 -0.11 0.02 0.70 Tax Rate 39.69% 41.57% 9.38% 30.00% 47.30% 131.43% 66.67% 47.62% -31.43% 6.25% 31.53% PAT 2.31 1.94 -0.29 2.10 1.27 0.12 -0.10 0.33 0.46 0.30 1.52 PAT before Minority Interest 2.31 1.94 -0.29 2.10 1.27 0.12 -0.10 0.33 0.46 0.30 1.52 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.09% 8.35% -3.52% 26.72% 32.90% 2.23% -2.95% 3.20% 4.91% 2.21% 7.58% PAT Growth 18.46% - - 65.35% 958.33% - - -28.26% 53.33% -80.26% EPS 10.04 8.43 -1.26 9.13 5.52 0.52 -0.43 1.43 2.00 1.30 6.61

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 36.37 25.08 24.15 20.19 14.79 19.98 16.56 16.23 15.77 15.47 Share Capital 2.28 2.28 2.28 2.28 2.28 3.03 3.03 3.03 3.03 3.03 Total Reserves 34.10 22.81 21.87 17.92 12.51 16.96 13.53 13.20 12.75 12.45 Non-Current Liabilities 8.47 14.48 10.61 3.68 1.65 0.98 -0.23 2.82 2.83 3.33 Secured Loans 6.81 12.85 8.90 2.73 1.61 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.06 0.04 0.04 0.02 0.04 0.01 0.07 3.04 2.89 3.37 Current Liabilities 2.07 1.94 2.53 0.79 0.26 0.03 0.09 0.07 0.04 0.30 Trade Payables 0.00 0.36 1.23 0.70 0.05 0.01 0.00 0.00 0.00 0.00 Other Current Liabilities 1.98 1.58 1.30 0.09 0.09 0.03 0.07 0.05 0.02 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.09 0.00 0.00 0.00 0.12 0.00 0.02 0.03 0.03 0.29 Total Liabilities 46.91 41.50 37.29 24.66 16.70 20.99 16.42 19.12 18.64 19.10 Net Block 23.40 22.94 17.56 5.94 2.98 0.05 0.12 0.18 0.33 0.45 Gross Block 36.71 30.44 20.73 6.44 3.33 0.62 0.71 0.71 0.83 0.93 Accumulated Depreciation 13.30 7.50 3.17 0.49 0.35 0.57 0.59 0.52 0.50 0.48 Non Current Assets 40.67 32.57 24.33 11.49 5.72 6.05 4.73 7.72 7.87 6.61 Capital Work in Progress 0.00 0.00 0.00 0.13 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 17.11 9.48 6.41 5.21 2.53 5.98 4.57 4.62 4.66 2.81 Long Term Loans & Adv. 0.15 0.15 0.36 0.21 0.21 0.02 0.04 2.92 2.88 3.31 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Current Assets 6.26 8.94 12.96 13.18 10.98 14.94 11.69 11.40 10.77 12.50 Current Investments 0.00 0.00 0.00 0.00 0.33 0.50 5.81 1.46 1.05 2.84 Inventories 0.00 2.26 3.66 2.93 2.54 7.05 5.69 9.70 7.86 7.03 Sundry Debtors 2.27 0.52 0.30 0.39 0.11 0.00 0.00 0.07 0.25 0.35 Cash & Bank 1.09 0.22 0.33 1.09 0.31 0.16 0.09 0.11 1.57 2.22 Other Current Assets 2.90 0.57 0.06 0.16 7.68 7.23 0.08 0.07 0.05 0.06 Short Term Loans & Adv. 2.89 5.36 8.61 8.59 7.56 7.11 0.06 0.00 0.00 0.00 Net Current Assets 4.18 7.00 10.43 12.38 10.72 14.91 11.60 11.33 10.73 12.19 Total Assets 46.93 41.51 37.29 24.67 16.70 20.99 16.42 19.12 18.64 19.11

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 11.57 4.69 3.27 2.63 2.98 1.16 4.14 -1.29 -1.54 0.94 PBT 3.32 -0.32 3.00 2.41 -0.35 -0.30 0.63 0.35 0.32 2.22 Adjustment 7.23 5.81 4.26 1.31 0.00 -0.56 0.22 0.23 -0.78 -0.25 Changes in Working Capital -0.90 -1.15 -3.28 -0.51 3.23 1.73 3.56 -1.79 -1.12 -1.64 Cash after chg. in Working capital 9.66 4.33 3.98 3.20 2.88 0.88 4.41 -1.21 -1.58 0.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.91 0.36 -0.72 -0.57 0.11 0.28 -0.27 -0.07 0.04 0.61 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.10 -7.34 -9.48 -2.79 -0.69 -1.10 -4.15 -0.18 0.89 0.94 Net Fixed Assets -6.27 -9.71 -14.16 -3.24 -2.71 0.09 0.00 0.12 0.10 -0.01 Net Investments -7.63 -3.07 -1.20 -2.35 3.62 3.90 -4.30 -0.37 -0.06 0.51 Others 10.80 5.44 5.88 2.80 -1.60 -5.09 0.15 0.07 0.85 0.44 Cash from Financing Activity -7.60 2.55 5.46 0.95 -2.14 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.86 -0.10 -0.76 0.79 0.15 0.07 -0.01 -1.46 -0.65 1.88 Opening Cash & Equivalents 0.22 0.32 1.08 0.29 0.15 0.08 0.11 1.57 2.22 0.34 Closing Cash & Equivalent 1.09 0.22 0.32 1.08 0.29 0.15 0.09 0.11 1.57 2.22

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 159.88 110.25 106.13 88.76 64.99 66.05 55.01 53.93 52.40 51.40 ROA 4.39% -0.75% 6.79% 6.13% 0.62% -0.52% 1.83% 2.43% 1.59% 8.92% ROE 6.32% -1.19% 9.49% 7.25% 0.67% -0.53% 1.99% 2.87% 1.93% 10.22% ROCE 10.97% 1.96% 13.20% 13.15% -1.83% -1.63% 3.82% 2.16% 2.05% 14.96% Fixed Asset Turnover 0.69 0.32 0.58 0.79 2.72 5.09 14.57 12.21 15.50 21.67 Receivable days 21.96 18.11 16.01 23.86 3.81 0.01 1.24 6.15 8.05 12.15 Inventory Days 0.00 131.08 153.27 258.58 325.50 685.79 272.24 341.84 199.78 95.64 Payable days 5.70 197.39 2862.43 -500.50 2.32 0.83 0.00 0.00 0.00 0.00 Cash Conversion Cycle 16.26 -48.20 -2693.15 782.94 327.00 684.96 273.48 347.99 207.83 107.78 Total Debt/Equity 0.19 0.51 0.37 0.14 0.11 0.00 0.00 0.00 0.00 0.00 Interest Cover 3.95 0.68 5.30 14.61 -23.99 0.00 1524.89 363.47 441.23 1521.46

Top Investors:

investor education and protection fund authority ministry of corporate affairs

narendra l arora huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback