Shareholder's Funds
7,953.30
7,158.23
5,903.28
3,646.24
2,862.11
2,410.42
2,089.81
1,677.07
1,394.19
833.65
Share Capital
16.47
16.43
16.36
15.49
15.49
15.49
15.49
15.49
15.67
11.76
Total Reserves
7,935.16
7,128.56
5,861.51
3,614.26
2,846.62
2,394.93
2,074.32
1,661.57
1,378.52
821.89
Non-Current Liabilities
89.68
93.97
80.31
80.78
127.79
139.37
130.55
121.95
119.76
132.29
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.17
70.49
85.36
Unsecured Loans
3.26
3.82
3.93
4.07
4.96
5.49
5.92
6.37
6.67
6.94
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.41
Current Liabilities
730.20
581.94
512.46
359.02
532.68
378.55
253.38
287.29
244.18
320.66
Trade Payables
589.42
462.76
396.28
249.09
446.20
292.42
189.29
88.51
65.57
98.47
Other Current Liabilities
109.46
76.42
62.36
81.73
72.60
71.13
61.87
151.77
119.60
162.99
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
39.90
58.52
58.26
Short Term Provisions
31.32
42.75
53.82
28.20
13.88
15.01
2.23
7.12
0.50
0.92
Total Liabilities
8,773.18
7,834.14
6,496.05
4,086.04
3,522.58
2,928.34
2,473.74
2,086.31
1,758.13
1,286.60
Net Block
1,570.55
1,502.19
954.23
968.10
928.74
842.64
871.58
787.88
648.63
459.74
Gross Block
2,294.95
2,081.32
1,430.70
1,347.81
1,219.58
1,054.45
1,005.52
1,020.22
820.49
565.31
Accumulated Depreciation
724.41
579.13
476.46
379.71
290.83
211.81
133.94
232.34
171.86
105.57
Non Current Assets
1,884.84
1,989.70
1,372.99
1,239.75
1,165.13
1,077.36
1,065.60
1,014.41
902.65
689.53
Capital Work in Progress
177.22
190.75
337.81
188.47
123.16
198.88
161.15
202.10
192.08
207.88
Non Current Investment
8.16
8.16
0.55
0.00
0.00
0.00
0.00
0.17
0.17
0.05
Long Term Loans & Adv.
128.92
286.40
77.97
81.52
111.89
33.89
29.42
21.63
54.86
21.51
Other Non Current Assets
0.00
2.21
2.43
1.66
1.33
1.95
3.44
2.62
6.92
0.35
Current Assets
6,888.34
5,844.44
5,123.07
2,846.29
2,357.46
1,850.98
1,408.15
1,071.90
855.48
597.06
Current Investments
0.00
154.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,945.30
1,185.67
1,275.17
756.28
911.88
512.83
378.72
367.08
321.19
306.36
Sundry Debtors
862.84
1,074.81
670.97
601.78
506.10
475.21
417.87
350.69
169.31
168.20
Cash & Bank
3,767.00
3,085.80
3,005.20
1,325.19
753.35
670.84
533.08
273.23
315.63
77.10
Other Current Assets
313.20
96.75
84.12
71.23
186.13
192.10
78.48
80.91
49.35
45.40
Short Term Loans & Adv.
222.37
246.55
87.60
91.80
131.94
126.45
30.20
36.37
17.71
20.04
Net Current Assets
6,158.14
5,262.50
4,610.61
2,487.27
1,824.78
1,472.43
1,154.77
784.61
611.30
276.41
Total Assets
8,773.18
7,834.14
6,496.06
4,086.04
3,522.59
2,928.34
2,473.75
2,086.31
1,758.13
1,286.59
|