Nifty
Sensex
:
:
24363.30
79857.79
-232.85 (-0.95%)
-765.47 (-0.95%)

Pharmaceuticals & Drugs

Rating :
55/99

BSE: 543245 | NSE: GLAND

1934.60
08-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1957
  •  1972.5
  •  1929.7
  •  1957.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  152477
  •  296429129.9
  •  2131
  •  1277.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 31,847.42
  • 41.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,560.42
  • 0.93%
  • 3.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.83%
  • 4.71%
  • 2.92%
  • FII
  • DII
  • Others
  • 7.39%
  • 31.94%
  • 1.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.81
  • 10.16
  • 15.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.13
  • -0.52
  • 4.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.26
  • -6.87
  • -3.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 37.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.70

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
46.9
42.4
57.39
70.37
P/E Ratio
41.25
45.63
33.71
27.49
Revenue
5642
5617
6360
7071
EBITDA
1333
1529
1887
Net Income
772
699
938
1147
ROA
8
8.5
9.6
P/B Ratio
3.54
3.17
2.91
ROE
9.26
9.82
10.82
FCFF
718
363
792
FCFF Yield
3.03
1.53
3.35
Net Debt
-1467
-2630
-3228
BVPS
546.13
611
665

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,505.62
1,401.71
7.41%
1,424.91
1,537.45
-7.32%
1,384.05
1,545.15
-10.43%
1,405.83
1,373.42
2.36%
Expenses
1,137.86
1,137.31
0.05%
1,077.39
1,178.80
-8.60%
1,024.10
1,188.76
-13.85%
1,108.78
1,049.35
5.66%
EBITDA
367.76
264.40
39.09%
347.52
358.65
-3.10%
359.96
356.39
1.00%
297.06
324.08
-8.34%
EBIDTM
24.43%
18.86%
24.39%
23.33%
26.01%
23.07%
21.13%
23.60%
Other Income
57.53
51.43
11.86%
44.03
42.15
4.46%
58.49
37.39
56.43%
59.66
53.15
12.25%
Interest
11.50
5.62
104.63%
7.45
9.96
-25.20%
22.82
5.28
332.20%
6.11
6.05
0.99%
Depreciation
101.05
91.96
9.88%
95.76
92.61
3.40%
96.33
105.34
-8.55%
93.83
81.30
15.41%
PBT
312.74
218.24
43.30%
288.33
298.23
-3.32%
299.30
283.16
5.70%
256.78
289.89
-11.42%
Tax
97.26
74.48
30.59%
101.79
105.81
-3.80%
94.61
91.30
3.63%
93.25
95.81
-2.67%
PAT
215.48
143.76
49.89%
186.54
192.42
-3.06%
204.69
191.86
6.69%
163.53
194.08
-15.74%
PATM
14.31%
10.26%
13.09%
12.52%
14.79%
12.42%
11.63%
14.13%
EPS
13.08
8.73
49.83%
11.32
11.68
-3.08%
12.42
11.65
6.61%
9.93
11.78
-15.70%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
5,720.41
5,616.50
5,664.72
3,624.60
4,400.71
3,462.88
2,633.24
Net Sales Growth
-2.34%
-0.85%
56.29%
-17.64%
27.08%
31.51%
 
Cost Of Goods Sold
2,047.25
2,090.38
2,173.09
1,685.42
2,109.11
1,219.00
836.07
Gross Profit
3,673.16
3,526.12
3,491.63
1,939.17
2,291.60
2,243.88
1,797.18
GP Margin
64.21%
62.78%
61.64%
53.50%
52.07%
64.80%
68.25%
Total Expenditure
4,348.13
4,347.58
4,331.65
2,599.84
2,890.56
2,160.65
1,677.77
Power & Fuel Cost
-
199.15
229.99
124.84
95.05
74.58
78.50
% Of Sales
-
3.55%
4.06%
3.44%
2.16%
2.15%
2.98%
Employee Cost
-
1,401.56
1,256.89
403.26
338.57
311.36
277.66
% Of Sales
-
24.95%
22.19%
11.13%
7.69%
8.99%
10.54%
Manufacturing Exp.
-
347.18
327.19
194.23
179.85
436.84
391.88
% Of Sales
-
6.18%
5.78%
5.36%
4.09%
12.61%
14.88%
General & Admin Exp.
-
206.62
217.36
120.53
94.28
58.66
57.77
% Of Sales
-
3.68%
3.84%
3.33%
2.14%
1.69%
2.19%
Selling & Distn. Exp.
-
27.48
37.46
27.03
40.98
36.69
17.08
% Of Sales
-
0.49%
0.66%
0.75%
0.93%
1.06%
0.65%
Miscellaneous Exp.
-
75.20
89.66
44.53
32.72
23.51
18.82
% Of Sales
-
1.34%
1.58%
1.23%
0.74%
0.68%
0.71%
EBITDA
1,372.30
1,268.92
1,333.07
1,024.76
1,510.15
1,302.23
955.47
EBITDA Margin
23.99%
22.59%
23.53%
28.27%
34.32%
37.61%
36.28%
Other Income
219.71
213.61
170.24
240.46
223.94
134.78
139.17
Interest
47.88
42.00
26.20
7.45
5.24
3.41
7.18
Depreciation
386.97
377.87
344.57
146.74
110.30
98.78
94.59
PBT
1,157.15
1,062.66
1,132.54
1,111.04
1,618.55
1,334.81
992.87
Tax
386.91
364.13
360.08
273.54
406.89
337.85
220.01
Tax Rate
33.44%
34.27%
31.79%
25.94%
25.14%
25.31%
22.16%
PAT
770.24
698.53
772.46
781.04
1,211.66
996.96
772.86
PAT before Minority Interest
770.24
698.53
772.46
781.04
1,211.66
996.96
772.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.46%
12.44%
13.64%
21.55%
27.53%
28.79%
29.35%
PAT Growth
6.66%
-9.57%
-1.10%
-35.54%
21.54%
29.00%
 
EPS
46.74
42.39
46.87
47.39
73.52
60.50
46.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
9,150.74
8,723.84
7,958.72
7,157.62
5,903.24
3,646.24
Share Capital
16.48
16.47
16.47
16.43
16.36
15.49
Total Reserves
9,134.21
8,705.99
7,940.59
7,127.95
5,861.46
3,614.26
Non-Current Liabilities
457.27
488.60
89.68
93.97
80.31
80.78
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
77.66
106.54
3.26
3.82
3.93
4.07
Long Term Provisions
145.99
137.21
0.00
0.00
0.00
0.00
Current Liabilities
1,564.85
1,398.36
729.13
582.02
512.53
359.02
Trade Payables
820.41
767.75
587.35
462.85
396.35
249.09
Other Current Liabilities
619.87
520.07
109.48
76.42
62.36
81.73
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
124.56
110.54
32.30
42.75
53.82
28.20
Total Liabilities
11,172.86
10,610.80
8,777.53
7,833.61
6,496.08
4,086.04
Net Block
4,147.23
3,946.75
1,570.55
1,502.19
954.23
968.10
Gross Block
5,613.37
5,011.68
2,294.95
2,081.32
1,430.70
1,347.81
Accumulated Depreciation
1,466.14
1,064.93
724.41
579.13
476.46
379.71
Non Current Assets
4,389.91
4,965.66
1,876.73
1,981.54
1,372.44
1,239.75
Capital Work in Progress
150.56
237.88
177.22
190.75
337.81
188.47
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
87.69
119.43
128.96
286.40
77.97
81.52
Other Non Current Assets
4.43
661.59
0.00
2.21
2.43
1.66
Current Assets
6,782.94
5,645.15
6,900.81
5,852.08
5,123.64
2,846.29
Current Investments
0.00
0.00
0.00
154.87
0.00
0.00
Inventories
1,685.22
1,655.24
1,945.30
1,185.67
1,275.17
756.28
Sundry Debtors
1,516.53
1,558.69
871.39
1,074.81
670.97
601.78
Cash & Bank
2,556.21
1,839.43
3,770.68
3,093.44
3,005.75
1,325.19
Other Current Assets
1,024.98
102.61
91.00
96.75
171.75
163.03
Short Term Loans & Adv.
875.13
489.19
222.44
246.55
87.60
91.80
Net Current Assets
5,218.09
4,246.79
6,171.68
5,270.05
4,611.11
2,487.27
Total Assets
11,172.85
10,610.81
8,777.54
7,833.62
6,496.08
4,086.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
914.73
996.80
363.97
790.77
604.93
700.93
PBT
1,062.66
1,132.54
1,054.58
1,618.55
1,334.81
992.87
Adjustment
211.94
223.60
38.19
-28.27
17.30
32.15
Changes in Working Capital
-6.06
-53.20
-417.94
-393.01
-435.76
-79.94
Cash after chg. in Working capital
1,268.53
1,302.95
674.83
1,197.28
916.35
945.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-353.80
-306.15
-310.87
-406.51
-311.43
-244.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,704.74
-1,756.91
1,208.19
-1,002.62
-1,524.00
-766.08
Net Fixed Assets
-140.33
-227.74
-200.10
-503.56
-232.23
Net Investments
-403.83
-2,377.58
154.87
-162.48
-0.55
Others
2,248.90
848.41
1,253.42
-336.58
-1,291.22
Cash from Financing Activity
-433.48
-799.42
14.92
34.90
1,238.46
-6.87
Net Cash Inflow / Outflow
2,185.99
-1,559.53
1,587.08
-176.95
319.39
-72.01
Opening Cash & Equivalents
357.09
1,908.89
318.82
492.46
169.50
236.40
Closing Cash & Equivalent
2,556.21
357.09
1,908.89
318.82
492.46
169.50

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
555.40
529.56
483.12
434.84
359.30
234.25
ROA
6.41%
7.97%
9.40%
16.91%
18.84%
18.91%
ROE
7.82%
9.26%
10.34%
18.61%
20.97%
21.29%
ROCE
11.97%
13.63%
14.04%
24.85%
28.00%
27.39%
Fixed Asset Turnover
1.06
1.55
1.66
2.51
2.49
1.95
Receivable days
99.92
78.29
97.99
72.40
67.08
83.41
Inventory Days
108.54
116.00
157.65
102.05
107.06
104.83
Payable days
138.65
113.80
113.72
74.35
96.63
52.71
Cash Conversion Cycle
69.81
80.48
141.92
100.10
77.51
135.53
Total Debt/Equity
0.03
0.04
0.00
0.00
0.00
0.00
Interest Cover
26.30
44.23
142.61
309.77
392.33
139.24

News Update:


  • Gland Pharma reports 50% jump in Q1 consolidated net profit
    5th Aug 2025, 17:45 PM

    The total consolidated income of the company increased by 7.57% at Rs 1563.15 crore for Q1FY26

    Read More
  • Gland Pharma gets GMP Compliance Certificate for Pashamylaram facility
    14th Jul 2025, 10:12 AM

    The company has received certificate of GMP for aseptically prepared Powder for injection, infusion and inhalation

    Read More
  • Gland Pharma gets EIR from USFDA for Visakhapatnam facility
    24th Jun 2025, 12:00 PM

    The said inspection was conducted between February 19, 2025 and February 25, 2025

    Read More
  • Gland Pharma’s subsidiary gets 11 observations for Fontenay manufacturing facility
    5th Jun 2025, 10:22 AM

    There will be no disruption in the manufacturing operations due to this final inspection report

    Read More
  • Gland Pharma gets USFDA’s approval for Angiotensin II Acetate Injection
    4th Jun 2025, 09:12 AM

    The product is bioequivalent and therapeutically equivalent to the reference listed drug (RLD), GIAPREZA of La Jolla Pharma LLC

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.