Shareholder's Funds
10,810.03
9,755.10
8,995.29
7,953.30
7,158.23
5,903.28
3,646.24
2,862.11
2,410.42
2,089.81
Share Capital
16.48
16.48
16.47
16.47
16.43
16.36
15.49
15.49
15.49
15.49
Total Reserves
10,748.04
9,738.57
8,977.43
7,935.16
7,128.56
5,861.51
3,614.26
2,846.62
2,394.93
2,074.32
Non-Current Liabilities
164.16
142.75
131.60
89.68
93.97
80.31
80.78
127.79
139.37
130.55
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
1.11
2.55
3.26
3.82
3.93
4.07
4.96
5.49
5.92
Long Term Provisions
46.91
22.84
20.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
633.02
523.76
414.20
730.20
581.94
512.46
359.02
532.68
378.55
253.38
Trade Payables
485.37
385.87
281.19
589.42
462.76
396.28
249.09
446.20
292.42
189.29
Other Current Liabilities
84.83
88.03
100.94
109.46
76.42
62.36
81.73
72.60
71.13
61.87
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
62.83
49.87
32.07
31.32
42.75
53.82
28.20
13.88
15.01
2.23
Total Liabilities
11,607.21
10,421.61
9,541.09
8,773.18
7,834.14
6,496.05
4,086.04
3,522.58
2,928.34
2,473.74
Net Block
1,688.43
1,744.99
1,693.73
1,570.55
1,502.19
954.23
968.10
928.74
842.64
871.58
Gross Block
2,914.69
2,798.04
2,579.91
2,294.95
2,081.32
1,430.70
1,347.81
1,219.58
1,054.45
1,005.52
Accumulated Depreciation
1,226.26
1,053.05
886.18
724.41
579.13
476.46
379.71
290.83
211.81
133.94
Non Current Assets
5,185.00
4,654.65
4,969.76
1,884.84
1,989.70
1,372.99
1,239.75
1,165.13
1,077.36
1,065.60
Capital Work in Progress
137.63
42.20
120.00
177.22
190.75
337.81
188.47
123.16
198.88
161.15
Non Current Investment
3,292.55
2,789.57
2,385.74
8.16
8.16
0.55
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
66.39
77.89
114.38
128.92
286.40
77.97
81.52
111.89
33.89
29.42
Other Non Current Assets
0.00
0.00
655.91
0.00
2.21
2.43
1.66
1.33
1.95
3.44
Current Assets
6,422.22
5,766.96
4,571.32
6,888.34
5,844.44
5,123.07
2,846.29
2,357.46
1,850.98
1,408.15
Current Investments
0.00
0.00
0.00
0.00
154.87
0.00
0.00
0.00
0.00
0.00
Inventories
1,265.20
1,254.23
1,260.21
1,945.30
1,185.67
1,275.17
756.28
911.88
512.83
378.72
Sundry Debtors
1,520.69
1,142.90
1,171.40
862.84
1,074.81
670.97
601.78
506.10
475.21
417.87
Cash & Bank
3,177.64
2,432.62
1,598.55
3,767.00
3,085.80
3,005.20
1,325.19
753.35
670.84
533.08
Other Current Assets
458.68
126.36
104.76
90.83
343.30
171.72
163.03
186.13
192.10
78.48
Short Term Loans & Adv.
350.72
810.85
436.41
222.37
246.55
87.60
91.80
131.94
126.45
30.20
Net Current Assets
5,789.19
5,243.20
4,157.13
6,158.14
5,262.50
4,610.61
2,487.27
1,824.78
1,472.43
1,154.77
Total Assets
11,607.22
10,421.61
9,541.08
8,773.18
7,834.14
6,496.06
4,086.04
3,522.59
2,928.34
2,473.75
|