Shareholder's Funds
9,755.10
8,995.29
7,953.30
7,158.23
5,903.28
3,646.24
2,862.11
2,410.42
2,089.81
1,677.07
Share Capital
16.48
16.47
16.47
16.43
16.36
15.49
15.49
15.49
15.49
15.49
Total Reserves
9,738.57
8,977.43
7,935.16
7,128.56
5,861.51
3,614.26
2,846.62
2,394.93
2,074.32
1,661.57
Non-Current Liabilities
142.75
131.60
89.68
93.97
80.31
80.78
127.79
139.37
130.55
121.95
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.17
Unsecured Loans
1.11
2.55
3.26
3.82
3.93
4.07
4.96
5.49
5.92
6.37
Long Term Provisions
22.84
20.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
523.76
414.20
730.20
581.94
512.46
359.02
532.68
378.55
253.38
287.29
Trade Payables
385.87
281.19
589.42
462.76
396.28
249.09
446.20
292.42
189.29
88.51
Other Current Liabilities
88.03
100.94
109.46
76.42
62.36
81.73
72.60
71.13
61.87
151.77
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
39.90
Short Term Provisions
49.87
32.07
31.32
42.75
53.82
28.20
13.88
15.01
2.23
7.12
Total Liabilities
10,421.61
9,541.09
8,773.18
7,834.14
6,496.05
4,086.04
3,522.58
2,928.34
2,473.74
2,086.31
Net Block
1,744.99
1,693.73
1,570.55
1,502.19
954.23
968.10
928.74
842.64
871.58
787.88
Gross Block
2,798.04
2,579.91
2,294.95
2,081.32
1,430.70
1,347.81
1,219.58
1,054.45
1,005.52
1,020.22
Accumulated Depreciation
1,053.05
886.18
724.41
579.13
476.46
379.71
290.83
211.81
133.94
232.34
Non Current Assets
4,654.65
4,969.76
1,884.84
1,989.70
1,372.99
1,239.75
1,165.13
1,077.36
1,065.60
1,014.41
Capital Work in Progress
42.20
120.00
177.22
190.75
337.81
188.47
123.16
198.88
161.15
202.10
Non Current Investment
2,789.57
2,385.74
8.16
8.16
0.55
0.00
0.00
0.00
0.00
0.17
Long Term Loans & Adv.
77.89
114.38
128.92
286.40
77.97
81.52
111.89
33.89
29.42
21.63
Other Non Current Assets
0.00
655.91
0.00
2.21
2.43
1.66
1.33
1.95
3.44
2.62
Current Assets
5,766.96
4,571.32
6,888.34
5,844.44
5,123.07
2,846.29
2,357.46
1,850.98
1,408.15
1,071.90
Current Investments
0.00
0.00
0.00
154.87
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,254.23
1,260.21
1,945.30
1,185.67
1,275.17
756.28
911.88
512.83
378.72
367.08
Sundry Debtors
1,142.90
1,171.40
862.84
1,074.81
670.97
601.78
506.10
475.21
417.87
350.69
Cash & Bank
2,432.62
1,598.55
3,767.00
3,085.80
3,005.20
1,325.19
753.35
670.84
533.08
273.23
Other Current Assets
937.21
104.76
90.83
96.75
171.72
163.03
186.13
192.10
78.48
80.91
Short Term Loans & Adv.
810.85
436.41
222.37
246.55
87.60
91.80
131.94
126.45
30.20
36.37
Net Current Assets
5,243.20
4,157.13
6,158.14
5,262.50
4,610.61
2,487.27
1,824.78
1,472.43
1,154.77
784.61
Total Assets
10,421.61
9,541.08
8,773.18
7,834.14
6,496.06
4,086.04
3,522.59
2,928.34
2,473.75
2,086.31
|