Nifty
Sensex
:
:
24287.65
77728.16
-78.35 (-0.32%)
-281.09 (-0.36%)

Pharmaceuticals & Drugs - Domestic

Rating :
70/99

BSE: 500660 | NSE: GLAXO

2702.90
17-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2688
  •  2710
  •  2660
  •  2688.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  84337
  •  227585577.1
  •  2883.4
  •  2088.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45,736.24
  • 42.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44,345.22
  • 2.11%
  • 18.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.78%
  • 10.22%
  • FII
  • DII
  • Others
  • 4.79%
  • 7.64%
  • 1.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • 3.12
  • 3.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 11.44
  • 7.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.89
  • 22.16
  • 20.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.17
  • 48.78
  • 51.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.01
  • 19.07
  • 22.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.92
  • 30.67
  • 33.63

Earnings Forecasts:

(Updated: 15-08-2026)
Description
2026
2027
2028
2029
Adj EPS
48
-16
11.72
61.86
P/E Ratio
56.31
-168.93
230.62
43.69
Revenue
35.56
31.29
29.4
3888.93
EBITDA
4193.93
4645.3
5025.1
1339.33
Net Income
1464.38
1667.15
1770.5
1050.8
ROA
1151.75
1309.45
-
35.88
P/B Ratio
-0.87
-0.72
-
19.02
ROE
15.11
12.71
-
46.24
FCFF
43.4
41.18
36.45
407.9
FCFF Yield
942.75
1329.13
60.35
1.07
Net Debt
2.47
3.48
0.16
-2434.35
BVPS
-3113.3
-3756.2
-
142.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
938.44
805.17
16.55%
995.30
974.37
2.15%
1,041.26
949.42
9.67%
979.94
1,010.77
-3.05%
Expenses
642.94
553.97
16.06%
644.37
641.18
0.50%
669.92
657.50
1.89%
644.21
689.06
-6.51%
EBITDA
295.50
251.20
17.64%
350.93
333.19
5.32%
371.34
291.92
27.21%
335.73
321.71
4.36%
EBIDTM
31.49%
31.20%
35.26%
34.20%
35.66%
30.75%
34.26%
31.83%
Other Income
43.76
43.72
0.09%
35.95
40.68
-11.63%
32.12
35.07
-8.41%
33.57
34.54
-2.81%
Interest
0.97
0.42
130.95%
0.61
0.58
5.17%
1.19
0.09
1,222.22%
0.51
0.27
88.89%
Depreciation
15.84
15.52
2.06%
13.17
14.72
-10.53%
20.32
18.80
8.09%
17.43
16.86
3.38%
PBT
322.45
278.98
15.58%
373.10
358.57
4.05%
399.93
308.10
29.81%
354.00
343.81
2.96%
Tax
85.27
73.97
15.28%
95.24
95.70
-0.48%
104.31
78.22
33.35%
96.51
91.31
5.69%
PAT
237.18
205.01
15.69%
277.86
262.87
5.70%
295.62
229.88
28.60%
257.49
252.50
1.98%
PATM
25.27%
25.46%
27.92%
26.98%
28.39%
24.21%
26.28%
24.98%
EPS
14.00
12.10
15.70%
16.40
15.52
5.67%
17.45
13.57
28.59%
15.20
14.90
2.01%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
3,954.94
3,821.67
3,749.21
3,453.71
3,251.72
3,278.03
2,925.60
3,224.38
3,128.12
2,871.45
2,908.47
Net Sales Growth
5.75%
1.93%
8.56%
6.21%
-0.80%
12.05%
-9.27%
3.08%
8.94%
-1.27%
 
Cost Of Goods Sold
1,391.29
1,351.05
1,390.85
1,334.53
1,284.88
1,356.19
1,256.86
1,307.87
1,358.03
1,241.31
1,397.75
Gross Profit
2,563.65
2,470.62
2,358.35
2,119.18
1,966.85
1,921.84
1,668.75
1,916.51
1,770.09
1,630.14
1,510.72
GP Margin
64.82%
64.65%
62.90%
61.36%
60.49%
58.63%
57.04%
59.44%
56.59%
56.77%
51.94%
Total Expenditure
2,601.44
2,512.47
2,571.85
2,545.02
2,447.44
2,516.15
2,327.46
2,567.13
2,527.32
2,365.66
2,489.49
Power & Fuel Cost
-
30.36
30.18
29.64
29.60
27.83
26.08
33.36
27.94
26.44
27.82
% Of Sales
-
0.79%
0.80%
0.86%
0.91%
0.85%
0.89%
1.03%
0.89%
0.92%
0.96%
Employee Cost
-
607.25
579.70
624.39
594.99
610.23
616.16
628.55
537.20
523.40
483.01
% Of Sales
-
15.89%
15.46%
18.08%
18.30%
18.62%
21.06%
19.49%
17.17%
18.23%
16.61%
Manufacturing Exp.
-
101.49
114.26
113.61
99.05
120.14
110.59
107.89
115.55
110.55
108.26
% Of Sales
-
2.66%
3.05%
3.29%
3.05%
3.67%
3.78%
3.35%
3.69%
3.85%
3.72%
General & Admin Exp.
-
163.38
194.14
190.50
189.33
144.08
117.31
164.51
178.60
204.45
195.08
% Of Sales
-
4.28%
5.18%
5.52%
5.82%
4.40%
4.01%
5.10%
5.71%
7.12%
6.71%
Selling & Distn. Exp.
-
203.15
189.84
184.22
180.97
199.59
124.73
212.36
202.81
154.38
178.91
% Of Sales
-
5.32%
5.06%
5.33%
5.57%
6.09%
4.26%
6.59%
6.48%
5.38%
6.15%
Miscellaneous Exp.
-
55.79
72.87
68.13
68.62
58.09
75.74
112.58
107.20
105.12
178.91
% Of Sales
-
1.46%
1.94%
1.97%
2.11%
1.77%
2.59%
3.49%
3.43%
3.66%
3.39%
EBITDA
1,353.50
1,309.20
1,177.36
908.69
804.28
761.88
598.14
657.25
600.80
505.79
418.98
EBITDA Margin
34.22%
34.26%
31.40%
26.31%
24.73%
23.24%
20.45%
20.38%
19.21%
17.61%
14.41%
Other Income
145.40
145.36
145.93
122.59
100.66
75.78
110.58
79.01
102.32
54.54
73.07
Interest
3.28
2.73
1.31
1.80
1.81
2.00
3.53
6.34
0.55
0.19
0.25
Depreciation
66.76
66.44
66.79
69.68
65.77
68.19
78.60
82.68
48.59
37.99
26.35
PBT
1,449.48
1,385.39
1,255.19
959.80
837.37
767.47
626.59
647.25
653.97
522.17
465.46
Tax
381.33
370.03
332.30
226.23
228.76
398.28
166.72
212.55
237.28
189.24
174.37
Tax Rate
26.31%
26.32%
26.38%
27.72%
27.35%
51.12%
36.72%
69.52%
34.76%
35.05%
34.11%
PAT
1,068.15
1,035.98
927.58
589.96
607.64
380.77
287.27
93.20
445.39
350.73
336.81
PAT before Minority Interest
1,068.15
1,035.98
927.58
589.96
607.64
380.77
287.27
93.20
445.39
350.73
336.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
27.01%
27.11%
24.74%
17.08%
18.69%
11.62%
9.82%
2.89%
14.24%
12.21%
11.58%
PAT Growth
12.41%
11.69%
57.23%
-2.91%
59.58%
32.55%
208.23%
-79.07%
26.99%
4.13%
 
EPS
63.05
61.16
54.76
34.83
35.87
22.48
16.96
5.50
26.29
20.70
19.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,267.42
1,951.31
1,777.64
1,741.27
2,662.96
1,478.26
1,820.60
2,139.83
2,057.33
2,006.86
Share Capital
169.41
169.41
169.41
169.41
169.41
169.41
169.41
169.41
84.70
84.70
Total Reserves
2,113.72
1,796.78
1,617.24
1,573.54
2,493.55
1,308.85
1,651.20
1,970.42
1,972.63
1,922.15
Non-Current Liabilities
143.50
110.73
107.72
125.40
158.75
178.68
180.19
2,860.37
2,632.47
3,699.70
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.18
0.58
0.99
Long Term Provisions
260.07
249.11
247.46
254.80
262.21
259.50
261.74
2,920.20
2,733.36
3,786.83
Current Liabilities
1,779.10
1,905.15
1,524.95
1,326.37
1,698.43
1,354.58
1,021.95
2,804.07
2,948.98
881.09
Trade Payables
570.22
708.25
625.41
427.79
579.33
466.13
357.06
405.81
505.86
278.93
Other Current Liabilities
243.74
255.98
207.44
184.59
503.74
450.11
222.85
802.71
842.35
390.47
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
965.14
940.93
692.10
713.99
615.36
438.35
442.04
1,595.54
1,600.77
211.69
Total Liabilities
4,190.02
3,967.19
3,410.31
3,193.04
4,520.14
3,011.52
3,022.74
7,804.27
7,638.78
6,587.65
Net Block
280.07
282.87
320.36
328.90
329.44
385.56
756.59
429.99
322.81
252.71
Gross Block
716.18
666.70
663.27
633.68
591.65
600.65
1,452.35
559.05
405.89
299.09
Accumulated Depreciation
436.10
383.83
342.91
304.79
262.20
215.09
695.76
129.06
83.08
46.38
Non Current Assets
583.82
557.32
611.89
698.77
812.10
808.88
1,247.87
4,445.06
4,103.26
4,752.54
Capital Work in Progress
32.93
14.32
13.93
20.31
30.50
13.21
120.12
1,002.64
922.90
605.46
Non Current Investment
0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.06
0.06
Long Term Loans & Adv.
269.04
258.89
275.44
347.40
445.49
401.71
362.49
3,002.88
2,850.97
3,882.49
Other Non Current Assets
0.26
0.45
1.24
1.10
5.45
7.05
7.17
7.84
4.75
6.47
Current Assets
3,606.20
3,409.88
2,798.42
2,494.26
3,707.92
2,022.52
1,774.77
3,355.88
3,530.59
1,833.48
Current Investments
1,390.96
1,118.25
813.22
518.29
365.59
0.00
0.00
0.00
0.00
0.00
Inventories
457.55
481.74
525.05
459.97
534.70
546.70
483.03
486.49
500.18
425.80
Sundry Debtors
273.11
292.55
222.06
192.38
205.24
215.60
99.80
120.49
146.96
170.80
Cash & Bank
1,391.02
1,403.52
1,063.22
1,155.93
2,484.51
1,157.96
1,083.20
1,171.35
1,296.41
899.61
Other Current Assets
93.55
87.40
150.19
155.48
117.89
102.25
108.74
1,577.56
1,587.03
337.27
Short Term Loans & Adv.
36.54
26.44
24.68
12.22
28.40
56.48
60.27
1,468.58
1,513.25
232.20
Net Current Assets
1,827.09
1,504.73
1,273.47
1,167.89
2,009.49
667.94
752.82
551.82
581.61
952.38
Total Assets
4,190.02
3,967.20
3,410.31
3,193.03
4,520.02
2,831.40
3,022.64
7,800.94
7,633.85
6,586.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
903.30
1,289.90
582.02
484.23
810.75
577.91
490.50
409.49
472.80
234.37
PBT
1,385.39
1,255.19
959.80
841.49
2,475.65
723.10
647.25
653.97
522.17
465.46
Adjustment
-65.25
-68.41
-45.13
-40.00
-1,636.48
-25.64
13.17
-31.36
-12.17
-46.47
Changes in Working Capital
-98.17
184.83
61.02
-45.75
119.87
45.75
44.07
-4.19
164.56
-26.69
Cash after chg. in Working capital
1,221.97
1,371.61
975.69
755.75
959.04
743.20
704.49
618.41
674.55
392.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-318.67
-81.71
-254.23
-264.71
-112.23
-146.95
-179.72
-194.24
-202.01
-160.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-139.45
-6.81
-36.06
-18.34
-34.26
-14.69
0.25
2.67
Cash From Investing Activity
396.98
-45.80
8.71
807.85
-405.51
418.03
-56.84
-153.45
-104.19
300.64
Net Fixed Assets
-68.09
-3.82
-23.21
-31.84
-8.29
958.61
-10.78
-232.90
-424.24
-408.52
Net Investments
-273.58
-305.03
-294.93
-152.70
-365.59
0.00
0.06
23.12
0.00
0.00
Others
738.65
263.05
326.85
992.39
-31.63
-540.58
-46.12
56.33
320.05
709.16
Cash from Financing Activity
-737.08
-769.42
-561.50
-1,543.32
-524.24
-695.56
-427.62
-358.36
-306.63
-510.76
Net Cash Inflow / Outflow
563.20
474.68
29.23
-251.25
-119.00
300.38
6.03
-102.33
61.97
24.24
Opening Cash & Equivalents
538.85
64.17
34.94
286.19
405.19
104.81
98.78
201.10
139.13
114.89
Closing Cash & Equivalent
1,102.05
538.85
64.17
34.94
286.19
405.19
104.81
98.78
201.10
139.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
134.77
116.06
105.47
102.89
157.19
87.26
107.47
126.31
121.44
118.46
ROA
25.40%
25.15%
17.87%
15.76%
10.11%
9.52%
1.72%
5.77%
4.93%
5.16%
ROE
48.76%
49.43%
33.43%
27.58%
18.39%
17.42%
4.71%
21.22%
17.26%
16.08%
ROCE
66.79%
67.64%
46.49%
38.06%
37.72%
27.74%
15.76%
32.54%
26.56%
24.39%
Fixed Asset Turnover
6.11
6.20
5.84
5.31
6.03
3.04
3.21
6.48
8.21
11.38
Receivable days
24.45
22.78
19.98
22.32
21.37
18.42
12.47
15.60
20.03
18.09
Inventory Days
40.60
44.57
47.50
55.82
54.91
60.14
54.88
57.56
58.36
57.89
Payable days
172.70
174.99
144.03
143.05
140.69
119.53
57.89
73.24
66.07
51.56
Cash Conversion Cycle
-107.65
-107.65
-76.54
-64.91
-64.41
-40.97
9.45
-0.07
12.32
24.42
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
515.59
960.03
454.77
462.54
391.29
129.56
49.26
1232.59
2856.45
2045.74

News Update:


  • Glaxosmithkline Phar - Quarterly Results
    4th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.