Shareholder's Funds
9,473.92
9,086.65
7,064.63
6,070.51
5,605.18
5,163.48
4,492.52
3,629.64
1,783.49
2,983.28
Share Capital
28.22
28.22
28.22
28.22
28.22
28.22
28.22
28.22
27.13
27.12
Total Reserves
9,428.09
9,042.13
7,014.78
6,028.59
5,566.35
5,124.75
4,462.86
3,599.98
1,756.36
2,956.16
Non-Current Liabilities
2,680.97
1,269.61
2,803.62
3,033.01
2,279.94
2,824.12
3,257.81
1,499.40
2,749.09
1,966.58
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,428.66
Unsecured Loans
3,852.14
2,571.74
3,888.82
4,042.99
3,573.75
4,141.78
4,536.34
2,487.30
2,574.38
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
5,045.53
4,689.43
4,201.02
4,125.98
4,021.09
3,287.89
2,702.68
3,999.25
3,776.71
2,949.17
Trade Payables
2,391.86
2,288.66
2,237.77
2,125.84
2,220.75
1,869.78
1,743.22
1,940.79
1,948.04
1,362.58
Other Current Liabilities
1,690.55
1,446.27
885.78
1,001.63
1,013.21
690.60
509.32
1,137.01
1,264.30
973.31
Short Term Borrowings
350.00
370.00
513.01
442.60
303.02
295.04
187.19
787.42
347.60
353.32
Short Term Provisions
613.12
584.50
564.45
555.91
484.11
432.46
262.95
134.03
216.78
259.95
Total Liabilities
17,565.76
15,397.16
14,068.92
13,229.11
11,905.83
11,275.12
10,452.59
9,127.99
8,309.10
7,912.31
Net Block
6,202.39
5,887.25
5,128.85
5,028.56
3,670.25
3,029.55
2,755.09
2,593.55
2,015.38
2,889.66
Gross Block
11,296.06
10,213.47
8,731.58
8,269.83
6,527.27
5,367.95
4,769.92
4,300.54
3,495.47
3,632.62
Accumulated Depreciation
5,093.68
4,326.23
3,602.73
3,241.28
2,857.01
2,338.39
2,014.83
1,706.99
1,480.09
742.96
Non Current Assets
7,692.04
7,114.82
6,709.33
6,425.49
5,209.02
4,286.43
3,577.96
3,223.69
2,978.04
3,149.61
Capital Work in Progress
1,251.26
1,009.87
1,381.67
1,221.89
1,398.94
1,121.87
708.11
542.79
477.13
206.24
Non Current Investment
44.65
49.62
24.63
24.59
29.66
14.66
15.69
17.20
17.12
0.00
Long Term Loans & Adv.
190.29
161.38
146.29
123.97
94.36
119.78
98.94
69.99
468.16
33.39
Other Non Current Assets
3.46
6.70
27.89
26.49
15.80
0.56
0.13
0.16
0.27
20.33
Current Assets
9,873.72
8,282.35
7,359.58
6,803.62
6,696.82
6,988.69
6,874.64
5,904.30
5,331.06
4,762.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,977.79
2,499.83
2,276.83
2,135.62
2,252.07
2,030.59
2,139.05
1,567.76
1,269.04
932.88
Sundry Debtors
4,098.61
3,101.14
2,572.05
2,408.96
2,194.59
2,331.81
2,404.32
2,492.65
2,511.76
2,156.34
Cash & Bank
1,469.70
1,411.52
1,139.16
1,111.24
937.76
1,234.69
1,057.66
857.12
775.88
800.67
Other Current Assets
1,327.62
297.46
671.05
603.30
1,312.40
1,391.61
1,273.61
986.77
774.38
872.81
Short Term Loans & Adv.
966.86
972.41
700.49
544.48
547.18
580.83
590.22
594.89
742.94
768.44
Net Current Assets
4,828.19
3,592.92
3,158.56
2,677.63
2,675.73
3,700.80
4,171.96
1,905.05
1,554.35
1,813.53
Total Assets
17,565.76
15,397.17
14,068.91
13,229.11
11,905.84
11,275.12
10,452.60
9,127.99
8,309.10
7,912.30
|