Shareholder's Funds
7,064.63
6,070.51
5,605.18
5,163.48
4,492.52
3,629.64
1,783.49
2,983.28
2,763.03
2,401.63
Share Capital
28.22
28.22
28.22
28.22
28.22
28.22
27.13
27.12
27.09
27.05
Total Reserves
7,014.78
6,028.59
5,566.35
5,124.75
4,462.86
3,599.98
1,756.36
2,956.16
2,735.94
2,374.58
Non-Current Liabilities
2,803.62
3,033.01
2,279.94
2,824.12
3,257.81
1,499.40
2,749.09
1,966.58
1,625.13
1,137.64
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,428.66
1,920.30
1,312.47
Unsecured Loans
3,888.82
4,042.99
3,573.75
4,141.78
4,536.34
2,487.30
2,574.38
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.58
Current Liabilities
4,201.02
4,125.98
4,021.09
3,287.89
2,702.68
3,999.25
3,776.71
2,949.17
2,201.39
1,901.74
Trade Payables
2,237.77
2,125.84
2,220.75
1,869.78
1,743.22
1,940.79
1,948.04
1,362.58
1,036.94
788.83
Other Current Liabilities
885.78
1,001.63
1,013.21
690.60
509.32
1,137.01
1,264.30
973.31
763.41
414.83
Short Term Borrowings
513.01
442.60
303.02
295.04
187.19
787.42
347.60
353.32
367.82
687.46
Short Term Provisions
564.45
555.91
484.11
432.46
262.95
134.03
216.78
259.95
33.22
10.63
Total Liabilities
14,068.92
13,229.11
11,905.83
11,275.12
10,452.59
9,127.99
8,309.10
7,912.31
6,613.91
5,466.01
Net Block
5,128.85
5,028.56
3,670.25
3,029.55
2,755.09
2,593.55
2,015.38
2,889.66
2,406.26
2,237.30
Gross Block
8,731.58
8,269.83
6,527.27
5,367.95
4,769.92
4,300.54
3,495.47
3,632.62
2,934.90
2,650.96
Accumulated Depreciation
3,602.73
3,241.28
2,857.01
2,338.39
2,014.83
1,706.99
1,480.09
742.96
528.63
413.66
Non Current Assets
6,709.33
6,425.49
5,209.02
4,286.43
3,577.96
3,223.69
2,978.04
3,149.61
2,887.10
2,518.85
Capital Work in Progress
1,381.67
1,221.89
1,398.94
1,121.87
708.11
542.79
477.13
206.24
422.31
248.33
Non Current Investment
24.63
24.59
29.66
14.66
15.69
17.20
17.12
0.00
0.00
0.00
Long Term Loans & Adv.
146.29
123.97
94.36
119.78
98.94
69.99
468.16
33.39
36.52
0.00
Other Non Current Assets
27.89
26.49
15.80
0.56
0.13
0.16
0.27
20.33
22.00
33.23
Current Assets
7,359.58
6,803.62
6,696.82
6,988.69
6,874.64
5,904.30
5,331.06
4,762.69
3,726.81
2,947.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,276.83
2,135.62
2,252.07
2,030.59
2,139.05
1,567.76
1,269.04
932.88
843.53
787.67
Sundry Debtors
2,572.05
2,408.96
2,194.59
2,331.81
2,404.32
2,492.65
2,511.76
2,156.34
1,640.05
1,243.61
Cash & Bank
1,139.16
1,111.24
937.76
1,234.69
1,057.66
857.12
775.88
800.67
607.31
321.92
Other Current Assets
1,371.53
603.30
765.22
810.78
1,273.61
986.77
774.38
872.81
635.91
593.95
Short Term Loans & Adv.
672.06
544.48
547.18
580.83
590.22
594.89
742.94
768.44
540.03
518.90
Net Current Assets
3,158.56
2,677.63
2,675.73
3,700.80
4,171.96
1,905.05
1,554.35
1,813.53
1,525.42
1,045.41
Total Assets
14,068.91
13,229.11
11,905.84
11,275.12
10,452.60
9,127.99
8,309.10
7,912.30
6,613.91
5,466.00
|