Shareholder's Funds
9,086.65
7,064.63
6,070.51
5,605.18
5,163.48
4,492.52
3,629.64
1,783.49
2,983.28
2,763.03
Share Capital
28.22
28.22
28.22
28.22
28.22
28.22
28.22
27.13
27.12
27.09
Total Reserves
9,042.13
7,014.78
6,028.59
5,566.35
5,124.75
4,462.86
3,599.98
1,756.36
2,956.16
2,735.94
Non-Current Liabilities
1,269.61
2,803.62
3,033.01
2,279.94
2,824.12
3,257.81
1,499.40
2,749.09
1,966.58
1,625.13
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,428.66
1,920.30
Unsecured Loans
2,571.74
3,888.82
4,042.99
3,573.75
4,141.78
4,536.34
2,487.30
2,574.38
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
4,689.43
4,201.02
4,125.98
4,021.09
3,287.89
2,702.68
3,999.25
3,776.71
2,949.17
2,201.39
Trade Payables
2,288.66
2,237.77
2,125.84
2,220.75
1,869.78
1,743.22
1,940.79
1,948.04
1,362.58
1,036.94
Other Current Liabilities
1,446.27
885.78
1,001.63
1,013.21
690.60
509.32
1,137.01
1,264.30
973.31
763.41
Short Term Borrowings
370.00
513.01
442.60
303.02
295.04
187.19
787.42
347.60
353.32
367.82
Short Term Provisions
584.50
564.45
555.91
484.11
432.46
262.95
134.03
216.78
259.95
33.22
Total Liabilities
15,397.16
14,068.92
13,229.11
11,905.83
11,275.12
10,452.59
9,127.99
8,309.10
7,912.31
6,613.91
Net Block
5,887.25
5,128.85
5,028.56
3,670.25
3,029.55
2,755.09
2,593.55
2,015.38
2,889.66
2,406.26
Gross Block
10,213.47
8,731.58
8,269.83
6,527.27
5,367.95
4,769.92
4,300.54
3,495.47
3,632.62
2,934.90
Accumulated Depreciation
4,326.23
3,602.73
3,241.28
2,857.01
2,338.39
2,014.83
1,706.99
1,480.09
742.96
528.63
Non Current Assets
7,114.82
6,709.33
6,425.49
5,209.02
4,286.43
3,577.96
3,223.69
2,978.04
3,149.61
2,887.10
Capital Work in Progress
1,009.87
1,381.67
1,221.89
1,398.94
1,121.87
708.11
542.79
477.13
206.24
422.31
Non Current Investment
49.62
24.63
24.59
29.66
14.66
15.69
17.20
17.12
0.00
0.00
Long Term Loans & Adv.
161.38
146.29
123.97
94.36
119.78
98.94
69.99
468.16
33.39
36.52
Other Non Current Assets
6.70
27.89
26.49
15.80
0.56
0.13
0.16
0.27
20.33
22.00
Current Assets
8,282.35
7,359.58
6,803.62
6,696.82
6,988.69
6,874.64
5,904.30
5,331.06
4,762.69
3,726.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,499.83
2,276.83
2,135.62
2,252.07
2,030.59
2,139.05
1,567.76
1,269.04
932.88
843.53
Sundry Debtors
3,101.14
2,572.05
2,408.96
2,194.59
2,331.81
2,404.32
2,492.65
2,511.76
2,156.34
1,640.05
Cash & Bank
1,411.52
1,139.16
1,111.24
937.76
1,234.69
1,057.66
857.12
775.88
800.67
607.31
Other Current Assets
1,269.87
671.05
603.30
765.22
1,391.61
1,273.61
986.77
774.38
872.81
635.91
Short Term Loans & Adv.
537.12
700.49
544.48
547.18
580.83
590.22
594.89
742.94
768.44
540.03
Net Current Assets
3,592.92
3,158.56
2,677.63
2,675.73
3,700.80
4,171.96
1,905.05
1,554.35
1,813.53
1,525.42
Total Assets
15,397.17
14,068.91
13,229.11
11,905.84
11,275.12
10,452.60
9,127.99
8,309.10
7,912.30
6,613.91
|