PBT
7.47
-6.14
-0.86
-2.33
-3.86
-1.74
-1.22
0.33
0.19
0.91
Adjustment
-28.75
2.21
2.58
2.27
2.20
2.56
2.11
1.86
1.89
1.98
Changes in Working Capital
22.31
7.39
-1.74
-1.12
2.77
0.58
-0.08
-3.27
1.14
-1.81
Cash after chg. in Working capital
1.02
3.45
-0.02
-1.18
1.10
1.39
0.80
-1.08
3.22
1.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.94
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
-0.05
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00