PBT
9.46
11.94
16.41
23.21
19.02
19.56
23.53
22.96
21.52
21.38
Adjustment
-0.97
1.92
5.24
-9.00
0.49
0.29
-0.74
-0.93
0.67
1.45
Changes in Working Capital
20.92
-16.54
38.49
7.66
9.63
-10.40
-9.79
-48.56
-12.31
-9.68
Cash after chg. in Working capital
29.41
-2.67
60.14
21.87
29.14
9.45
13.00
-26.53
9.87
13.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.46
-2.34
-3.75
-5.50
-0.43
-2.16
-0.22
-1.92
4.55
-1.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-17.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00