Nifty

:

25157.50

Sensex

:

81909.63

-75.00 (-0.30%)
-270.84 (-0.33%)

Login

Nifty
Sensex

:
:

25157.50
81909.63

-75.00 (-0.30%)
-270.84 (-0.33%)

Global Capital Markets Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530263 | NSE: Not Listed

Watchlist

NSE BSE

0.53

21-Jan-2026

Open
High
Low
Previous Close

0.54
0.55
0.53
0.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

307320
164608
0.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.11
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.05
N/A
0.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.06
-6.52
-44.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.23
-
49.63

PAT CAGR (%)

10 Years
5 Years
3 Years

17.46
-
67.77

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.53
0.59
0.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

632.42
831.72
1368.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.30 2.24 -41.96% 1.15 1.96 -41.33% 0.47 0.29 62.07% 0.40 0.30 33.33%
Expenses 0.25 1.08 -76.85% 0.16 1.49 -89.26% 1.03 0.40 157.50% 2.22 0.26 753.85%
EBITDA 1.04 1.16 -10.34% 0.99 0.47 110.64% -0.56 -0.11 - -1.82 0.04 -
EBIDTM 80.45% 51.58% 85.99% 24.22% -120.82% -37.50% -454.86% 12.25%
Other Income -0.67 0.00 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.01 0.00 0 0.01 0.01 0.00%
Depreciation 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00% 0.01 0.02 -50.00%
PBT 0.36 1.14 -68.42% 0.97 0.45 115.56% -0.59 -0.13 - -1.85 0.01 -
Tax 0.00 0.16 -100.00% 0.00 0.00 0 0.00 -0.01 - 0.01 0.00 0
PAT 0.36 0.98 -63.27% 0.97 0.45 115.56% -0.59 -0.11 - -1.86 0.01 -
PATM 28.02% 43.69% 84.77% 23.20% -126.61% -39.24% -462.84% 3.31%
EPS 0.01 0.02 -50.00% 0.02 0.01 100.00% -0.01 0.00 - -0.05 0.00 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3.32 3.29 1.20 19.38 4.39 4.61 3.07 8.86 11.48 3.91 8.50 Net Sales Growth -30.69% 174.17% -93.81% 341.46% -4.77% 50.16% -65.35% -22.82% 193.61% -54.00% Cost Of Goods Sold 0.14 1.71 0.02 17.69 2.86 3.25 2.27 7.67 10.17 3.64 8.18 Gross Profit 3.18 1.58 1.18 1.69 1.53 1.36 0.80 1.19 1.30 0.27 0.32 GP Margin 95.72% 48.02% 98.33% 8.72% 34.85% 29.50% 26.06% 13.43% 11.32% 6.91% 3.76% Total Expenditure 3.66 4.04 1.11 19.48 3.54 4.05 4.93 9.88 12.64 4.91 9.44 Power & Fuel Cost - 0.04 0.04 0.03 0.03 0.03 0.02 0.03 0.02 0.03 0.02 % Of Sales - 1.22% 3.33% 0.15% 0.68% 0.65% 0.65% 0.34% 0.17% 0.77% 0.24% Employee Cost - 0.42 0.28 0.33 0.34 0.31 0.32 0.40 0.34 0.51 0.43 % Of Sales - 12.77% 23.33% 1.70% 7.74% 6.72% 10.42% 4.51% 2.96% 13.04% 5.06% Manufacturing Exp. - 0.10 0.21 0.12 0.08 0.20 0.12 0.16 0.14 0.16 0.15 % Of Sales - 3.04% 17.50% 0.62% 1.82% 4.34% 3.91% 1.81% 1.22% 4.09% 1.76% General & Admin Exp. - 0.65 0.35 0.38 0.26 0.28 0.40 0.50 0.41 0.58 0.52 % Of Sales - 19.76% 29.17% 1.96% 5.92% 6.07% 13.03% 5.64% 3.57% 14.83% 6.12% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.16 0.25 0.97 0.01 0.00 1.82 1.15 1.57 0.01 0.00 % Of Sales - 35.26% 20.83% 5.01% 0.23% 0% 59.28% 12.98% 13.68% 0.26% 2.00% EBITDA -0.35 -0.75 0.09 -0.10 0.85 0.56 -1.86 -1.02 -1.16 -1.00 -0.94 EBITDA Margin -10.54% -22.80% 7.50% -0.52% 19.36% 12.15% -60.59% -11.51% -10.10% -25.58% -11.06% Other Income -0.67 0.00 0.00 0.11 0.20 0.00 0.05 0.53 0.31 0.86 0.96 Interest 0.02 0.03 0.01 0.03 0.01 0.01 0.08 0.06 0.06 0.04 0.06 Depreciation 0.04 0.06 0.07 0.07 0.05 0.08 0.10 0.10 0.10 0.16 0.23 PBT -1.11 -0.84 0.00 -0.10 0.99 0.47 -1.98 -0.65 -1.01 -0.34 -0.28 Tax 0.01 0.01 0.00 0.08 0.00 -0.01 0.22 0.41 -0.29 -0.06 -0.11 Tax Rate -0.90% -1.19% 0.00% -80.00% 0.00% -2.13% -11.11% -63.08% 28.71% 17.65% 39.29% PAT -1.12 -0.85 0.01 -0.18 0.98 0.48 -2.21 -1.06 -0.72 -0.28 -0.17 PAT before Minority Interest -1.12 -0.85 0.01 -0.18 0.98 0.48 -2.21 -1.06 -0.72 -0.28 -0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -33.73% -25.84% 0.83% -0.93% 22.32% 10.41% -71.99% -11.96% -6.27% -7.16% -2.00% PAT Growth -184.21% - - - 104.17% - - - - - EPS -0.03 -0.02 0.00 0.00 0.02 0.01 -0.06 -0.03 -0.02 -0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 45.18 45.90 48.94 51.59 51.00 68.35 38.66 39.72 40.49 40.80 Share Capital 39.83 39.83 24.89 24.89 24.89 24.89 24.89 24.89 24.89 24.89 Total Reserves 5.35 6.07 24.05 26.70 26.11 43.46 13.77 14.83 15.60 15.90 Non-Current Liabilities -10.17 -10.27 -9.22 -8.43 -8.30 -2.30 -0.04 -0.45 -0.16 -0.01 Secured Loans 0.04 0.05 0.07 0.02 0.02 0.02 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.35 5.90 0.39 3.64 0.57 0.37 4.09 1.09 3.91 1.07 Trade Payables 0.00 0.00 0.01 3.33 0.38 0.20 3.83 0.75 1.28 0.01 Other Current Liabilities 10.28 5.85 0.34 0.27 0.16 0.12 0.20 0.01 2.34 0.15 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.61 Short Term Provisions 0.07 0.05 0.04 0.05 0.04 0.04 0.05 0.32 0.28 0.31 Total Liabilities 45.36 41.53 40.11 46.80 43.27 66.42 42.71 40.36 44.24 41.86 Net Block 0.32 0.34 0.42 0.49 0.30 0.39 0.33 0.43 0.53 0.69 Gross Block 2.45 2.50 2.55 2.55 2.31 2.31 2.37 2.37 2.37 2.37 Accumulated Depreciation 2.13 2.16 2.13 2.06 2.01 1.93 2.04 1.94 1.84 1.68 Non Current Assets 0.32 0.35 0.42 0.49 11.35 35.26 11.27 12.06 15.28 12.47 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 11.04 34.87 10.95 11.63 14.75 11.78 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 45.03 41.18 39.70 46.31 31.93 31.16 31.44 28.30 28.95 29.40 Current Investments 4.16 4.69 7.78 10.45 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.17 3.24 3.26 9.39 11.73 13.90 3.24 10.14 8.95 7.87 Sundry Debtors 0.86 3.70 4.29 2.27 4.33 0.91 6.87 1.20 1.00 1.06 Cash & Bank 0.49 3.25 2.50 0.39 0.42 1.70 4.15 0.49 3.70 5.68 Other Current Assets 36.36 0.78 0.00 0.00 15.45 14.65 17.17 16.47 15.30 14.79 Short Term Loans & Adv. 35.58 25.51 21.87 23.82 15.45 14.65 17.17 16.47 15.30 14.79 Net Current Assets 34.69 35.28 39.31 42.67 31.35 30.79 27.35 27.22 25.04 28.32 Total Assets 45.35 41.53 40.12 46.80 43.28 66.42 42.71 40.36 44.23 41.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.28 -2.32 -0.53 -0.58 -25.14 -3.57 1.76 -7.29 -0.16 -2.86 PBT -0.84 0.00 -0.10 0.99 0.47 -1.98 -0.65 -1.01 -0.34 -0.28 Adjustment 0.27 -3.98 -3.21 -0.67 -23.77 0.33 -1.12 -0.85 -1.00 -0.81 Changes in Working Capital -2.70 1.66 2.85 -0.90 -1.84 -1.86 3.53 -5.43 1.18 -1.76 Cash after chg. in Working capital -3.28 -2.32 -0.45 -0.58 -25.14 -3.52 1.76 -7.29 -0.16 -2.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.08 0.00 0.00 -0.05 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.54 3.09 2.67 0.36 23.87 1.31 1.90 4.07 -1.81 1.05 Net Fixed Assets 0.05 0.05 0.00 -0.24 0.00 0.06 0.00 0.00 0.00 0.00 Net Investments 0.53 3.09 2.67 0.59 23.83 -23.92 0.68 3.12 -2.97 -0.76 Others -0.04 -0.05 0.00 0.01 0.04 25.17 1.22 0.95 1.16 1.81 Cash from Financing Activity -0.03 -0.01 -0.03 0.19 -0.01 -0.19 0.00 0.00 0.00 -0.45 Net Cash Inflow / Outflow -2.77 0.76 2.11 -0.03 -1.28 -2.45 3.66 -3.22 -1.97 -2.26 Opening Cash & Equivalents 3.25 2.50 0.39 0.42 1.70 4.15 0.49 3.70 5.68 7.94 Closing Cash & Equivalent 0.49 3.25 2.50 0.39 0.42 1.70 4.15 0.49 3.70 5.68

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.13 1.15 1.23 1.30 20.49 27.46 15.53 15.96 16.26 16.39 ROA -1.96% 0.01% -0.41% 2.18% 0.87% -4.05% -2.56% -1.71% -0.65% -0.40% ROE -1.87% 0.01% -0.35% 1.92% 0.80% -4.13% -2.72% -1.81% -0.69% -0.42% ROCE -1.78% 0.03% -0.14% 1.93% 0.80% -3.56% -1.50% -2.38% -0.73% -0.53% Fixed Asset Turnover 1.33 0.47 7.60 1.80 1.99 1.31 3.74 4.84 1.65 3.59 Receivable days 253.01 1216.76 61.76 274.47 207.65 462.63 166.20 34.97 96.12 63.18 Inventory Days 355.51 989.92 119.15 878.65 1014.59 1018.80 275.75 303.61 785.03 301.41 Payable days 0.00 127.64 34.47 237.27 32.74 324.17 544.69 30.77 41.98 0.26 Cash Conversion Cycle 608.52 2079.04 146.44 915.84 1189.49 1157.26 -102.73 307.81 839.17 364.33 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest Cover -26.86 1.11 -2.73 113.02 51.98 -24.71 -9.79 -16.90 -8.48 -3.63

Top Investors:

fraternize dealcomm private limited

aryadeep infrahomes private

waybroad trading

blue horizon commosales private limited

kohinoor vincome private limited

swapanpuri tradelink private limited

mahavir petwaria

Annual Reports:

News Update:

Global CapitalMarket - Quarterly Results
8th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback