Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

IT - Software

Rating :
52/99

BSE: 540654 | NSE: Not Listed

15.48
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  16.48
  •  16.48
  •  15
  •  15.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26247
  •  402937
  •  16.48
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.20
  • 92.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.47
  • N/A
  • 0.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.84%
  • 0.88%
  • 39.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.69
  • 9.71
  • 15.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.43
  • -18.38
  • -9.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.09
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.60
  • 13.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
10.01
11.57
-13.48%
8.78
10.03
-12.46%
8.75
4.70
86.17%
12.69
0.00
0
Expenses
8.86
10.54
-15.94%
7.96
9.61
-17.17%
7.96
4.12
93.20%
11.21
0.00
0
EBITDA
1.15
1.04
10.58%
0.81
0.42
92.86%
0.79
0.57
38.60%
1.48
0.00
0
EBIDTM
11.51%
8.96%
9.27%
4.22%
8.99%
12.24%
11.63%
0.00%
Other Income
0.01
0.02
-50.00%
0.01
0.00
0
0.01
-0.05
-
0.02
0.00
0
Interest
0.24
0.25
-4.00%
0.24
0.31
-22.58%
0.21
0.31
-32.26%
0.32
0.00
0
Depreciation
0.53
0.53
0.00%
0.43
0.56
-23.21%
0.76
0.79
-3.80%
0.50
0.00
0
PBT
0.39
0.28
39.29%
0.14
-3.20
-
-0.17
-4.43
-
0.68
0.00
0
Tax
0.51
0.22
131.82%
-0.02
-0.63
-
-0.02
-0.39
-
0.00
0.00
0
PAT
-0.12
0.06
-
0.16
-2.57
-
-0.16
-4.04
-
0.67
0.00
0
PATM
-1.20%
0.51%
1.81%
-25.66%
-1.77%
-85.98%
5.31%
0.00%
EPS
-0.05
0.05
-
0.04
-2.25
-
-0.02
-1.18
-
0.20
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
43.05
29.05
13.29
27.09
25.91
15.34
Net Sales Growth
-
48.19%
118.59%
-50.94%
4.55%
68.90%
 
Cost Of Goods Sold
-
18.84
18.72
1.12
12.85
12.27
2.44
Gross Profit
-
24.21
10.33
12.16
14.23
13.64
12.90
GP Margin
-
56.24%
35.56%
91.50%
52.53%
52.64%
84.09%
Total Expenditure
-
39.32
24.48
6.39
16.79
19.21
9.10
Power & Fuel Cost
-
0.00
0.00
0.08
0.09
0.00
0.00
% Of Sales
-
0%
0%
0.60%
0.33%
0%
0%
Employee Cost
-
9.37
1.09
1.89
0.94
1.77
2.95
% Of Sales
-
21.77%
3.75%
14.22%
3.47%
6.83%
19.23%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
10.10
2.61
1.73
0.86
2.23
1.97
% Of Sales
-
23.46%
8.98%
13.02%
3.17%
8.61%
12.84%
Selling & Distn. Exp.
-
0.15
0.14
1.20
0.06
2.30
0.53
% Of Sales
-
0.35%
0.48%
9.03%
0.22%
8.88%
3.46%
Miscellaneous Exp.
-
0.87
1.92
0.37
1.98
0.64
1.21
% Of Sales
-
2.02%
6.61%
2.78%
7.31%
2.47%
7.89%
EBITDA
-
3.73
4.57
6.90
10.30
6.70
6.24
EBITDA Margin
-
8.66%
15.73%
51.92%
38.02%
25.86%
40.68%
Other Income
-
0.05
0.35
0.05
0.09
0.01
0.17
Interest
-
1.09
1.76
1.54
0.91
0.87
0.84
Depreciation
-
2.35
3.11
4.48
2.28
1.48
3.64
PBT
-
0.33
0.04
0.93
7.19
4.36
1.94
Tax
-
-0.43
-0.28
0.24
1.52
1.39
0.85
Tax Rate
-
17.70%
7.33%
25.81%
21.14%
31.88%
43.81%
PAT
-
-2.00
-3.53
0.55
5.68
3.22
1.09
PAT before Minority Interest
-
-2.00
-3.53
0.69
5.68
2.98
1.09
Minority Interest
-
0.00
0.00
-0.14
0.00
0.24
0.00
PAT Margin
-
-4.65%
-12.15%
4.14%
20.97%
12.43%
7.11%
PAT Growth
-
-
-
-90.32%
76.40%
195.41%
 
EPS
-
-0.58
-1.03
0.16
1.65
0.94
0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
54.26
56.41
35.24
35.58
29.60
30.16
Share Capital
34.37
34.37
11.46
11.46
11.46
11.46
Total Reserves
19.89
22.04
23.78
24.12
18.14
18.70
Non-Current Liabilities
0.40
1.39
14.57
4.84
4.31
3.51
Secured Loans
0.81
1.31
6.85
1.88
1.17
1.40
Unsecured Loans
0.00
0.00
6.85
2.23
2.53
1.67
Long Term Provisions
0.00
0.01
0.17
0.19
0.54
0.42
Current Liabilities
12.75
12.66
17.83
12.95
9.29
3.94
Trade Payables
1.74
0.42
2.01
1.89
1.45
1.55
Other Current Liabilities
2.60
1.94
3.69
5.74
5.34
1.65
Short Term Borrowings
8.27
10.11
12.13
5.32
2.49
0.74
Short Term Provisions
0.14
0.18
0.00
0.00
0.01
0.01
Total Liabilities
68.05
70.46
67.98
53.58
43.39
37.61
Net Block
11.80
20.14
25.60
15.98
8.95
8.76
Gross Block
38.50
44.47
43.86
29.76
14.07
12.39
Accumulated Depreciation
26.70
24.33
18.26
13.78
5.12
3.64
Non Current Assets
32.96
42.31
39.46
28.61
15.45
15.74
Capital Work in Progress
12.16
1.98
1.41
0.99
1.96
0.00
Non Current Investment
1.01
1.01
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.47
7.74
1.01
1.15
4.54
6.66
Other Non Current Assets
0.52
11.44
11.44
10.50
0.00
0.32
Current Assets
35.10
28.15
28.52
24.97
27.94
21.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.25
5.78
7.24
6.04
7.85
0.58
Sundry Debtors
8.16
3.37
15.56
12.70
10.15
14.26
Cash & Bank
0.29
0.01
0.03
2.21
0.16
0.44
Other Current Assets
21.41
10.50
0.00
0.00
9.78
6.61
Short Term Loans & Adv.
9.77
8.50
5.68
4.02
9.77
6.58
Net Current Assets
22.35
15.49
10.69
12.02
18.65
17.94
Total Assets
68.06
70.46
67.98
53.58
43.39
37.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
7.89
-10.49
-2.35
7.88
0.61
-1.33
PBT
0.33
-3.81
0.93
7.19
4.36
1.94
Adjustment
0.59
4.65
6.01
3.88
2.31
4.64
Changes in Working Capital
7.54
-10.54
-10.39
-2.01
-3.96
-6.22
Cash after chg. in Working capital
8.47
-9.70
-3.46
9.06
2.71
0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-0.78
1.11
-1.18
-2.10
-1.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.19
-3.86
-14.48
-8.25
-3.22
-2.42
Net Fixed Assets
6.55
-5.19
-12.77
-7.72
-8.38
Net Investments
-0.52
1.09
0.00
0.00
-2.09
Others
-10.22
0.24
-1.71
-0.53
7.25
Cash from Financing Activity
-3.42
14.34
14.64
2.43
2.33
-2.53
Net Cash Inflow / Outflow
0.28
0.00
-2.18
2.06
-0.28
-6.27
Opening Cash & Equivalents
0.01
0.01
2.21
0.16
0.44
6.71
Closing Cash & Equivalent
0.29
0.01
0.03
2.21
0.16
0.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
15.79
16.41
14.61
31.06
25.84
26.33
ROA
-2.89%
-5.10%
1.14%
11.71%
7.35%
2.90%
ROE
-3.61%
-7.71%
1.95%
17.42%
9.96%
3.62%
ROCE
-2.01%
-3.11%
4.52%
19.49%
14.57%
8.02%
Fixed Asset Turnover
1.04
0.66
0.36
1.24
1.96
1.24
Receivable days
48.87
118.92
388.15
153.94
171.88
339.18
Inventory Days
46.74
81.80
182.36
93.54
59.36
13.77
Payable days
20.94
23.75
634.43
47.46
44.56
62.18
Cash Conversion Cycle
74.67
176.97
-63.91
200.02
186.67
290.76
Total Debt/Equity
0.18
0.22
0.80
0.29
0.26
0.15
Interest Cover
-1.23
-1.17
1.61
8.89
6.00
3.32

News Update:


  • Globalspace Technologies launches new product ‘PATGPT’
    25th Sep 2025, 12:12 PM

    PATGPT is a ready-to-deploy AI solution designed specifically for pharmaceutical enterprises

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.