PBT
-7.67
-45.48
2.54
7.26
-0.93
24.28
25.66
41.74
8.89
6.85
Adjustment
54.30
51.46
110.24
46.34
66.79
51.38
30.86
37.60
35.97
18.73
Changes in Working Capital
9.73
6.84
-35.70
-15.68
-5.70
-11.18
3.96
0.22
20.49
34.19
Cash after chg. in Working capital
56.36
12.82
77.08
37.92
60.17
64.47
60.48
79.56
65.35
59.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.23
-2.42
-0.63
-4.32
-2.80
6.95
-0.14
-6.67
-7.18
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00