PBT
3.24
2.34
-18.41
-6.89
-45.48
2.54
7.26
-0.93
24.28
25.66
Adjustment
53.99
83.91
60.51
55.81
51.46
110.24
46.34
66.79
51.38
30.86
Changes in Working Capital
31.05
35.72
-17.18
7.44
6.84
-35.70
-15.68
-5.70
-11.18
3.96
Cash after chg. in Working capital
88.28
121.97
24.92
56.36
12.82
77.08
37.92
60.17
64.47
60.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
9.53
-10.64
3.65
3.23
-2.42
-0.63
-4.32
-2.80
6.95
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00