Nifty
Sensex
:
:
17629.50
59141.16
110.05 (0.63%)
417.96 (0.71%)

Shipping

Rating :
62/99

BSE: 501848 | NSE: GLOBOFFS

33.65
16-Sep-2021
  • Open
  • High
  • Low
  • Previous Close
  •  33.65
  •  33.65
  •  33.65
  •  32.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  109
  •  10.37
  •  37.00
  •  4.66

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 79.26
  • 0.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,110.41
  • N/A
  • -0.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.29%
  • 7.12%
  • 45.66%
  • FII
  • DII
  • Others
  • 0.57%
  • 0.12%
  • 13.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.85
  • -20.00
  • -3.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.83
  • -25.51
  • 12.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.34
  • -43.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.88
  • 0.12
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.69
  • -9.09
  • -13.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
21.54
29.70
-27.47%
20.09
29.84
-32.67%
17.70
31.40
-43.63%
18.34
28.37
-35.35%
Expenses
23.71
1.41
1,581.56%
21.60
22.91
-5.72%
21.55
29.20
-26.20%
18.88
44.48
-57.55%
EBITDA
-2.18
28.28
-
-1.51
6.94
-
-3.85
2.19
-
-0.54
-16.12
-
EBIDTM
-10.11%
95.24%
-7.52%
23.24%
-21.75%
6.99%
-2.95%
-56.82%
Other Income
0.03
0.08
-62.50%
0.04
1.07
-96.26%
0.71
1.02
-30.39%
0.05
3.09
-98.38%
Interest
-7.35
21.25
-
9.12
12.16
-25.00%
9.21
19.88
-53.67%
11.72
19.75
-40.66%
Depreciation
7.87
6.83
15.23%
8.06
7.49
7.61%
7.46
6.44
15.84%
7.10
10.03
-29.21%
PBT
245.34
89.79
173.24%
112.50
-15.40
-
-7.60
-33.09
-
-20.66
-50.29
-
Tax
0.47
-2.05
-
0.04
0.12
-66.67%
0.05
0.05
0.00%
0.03
0.03
0.00%
PAT
244.87
91.85
166.60%
112.46
-15.52
-
-7.65
-33.14
-
-20.69
-50.32
-
PATM
1,136.98%
309.30%
559.71%
-52.02%
-43.24%
-105.55%
-112.85%
-177.38%
EPS
66.16
17.94
268.78%
30.35
-5.41
-
-1.88
-11.53
-
-6.43
-15.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
77.67
121.94
127.79
135.75
161.77
372.07
398.69
360.76
269.50
224.43
200.49
Net Sales Growth
-34.90%
-4.58%
-5.86%
-16.08%
-56.52%
-6.68%
10.51%
33.86%
20.08%
11.94%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
77.67
121.94
127.79
135.75
161.77
372.07
398.69
360.76
269.50
224.43
200.49
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
85.74
97.38
196.37
194.54
206.15
264.97
230.56
196.46
131.45
130.08
113.99
Power & Fuel Cost
-
9.00
15.92
17.03
14.06
11.55
10.36
15.07
3.30
4.26
4.11
% Of Sales
-
7.38%
12.46%
12.55%
8.69%
3.10%
2.60%
4.18%
1.22%
1.90%
2.05%
Employee Cost
-
37.77
46.34
46.08
51.02
60.08
62.23
57.31
42.61
42.60
44.84
% Of Sales
-
30.97%
36.26%
33.94%
31.54%
16.15%
15.61%
15.89%
15.81%
18.98%
22.37%
Manufacturing Exp.
-
20.50
101.89
92.84
99.79
127.39
97.60
72.94
54.73
63.06
51.11
% Of Sales
-
16.81%
79.73%
68.39%
61.69%
34.24%
24.48%
20.22%
20.31%
28.10%
25.49%
General & Admin Exp.
-
28.29
30.56
31.83
32.27
42.37
38.80
26.52
16.59
15.18
9.92
% Of Sales
-
23.20%
23.91%
23.45%
19.95%
11.39%
9.73%
7.35%
6.16%
6.76%
4.95%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
9.80
9.67
8.43
3.90
2.02
0.63
% Of Sales
-
0%
0%
0%
0%
2.63%
2.43%
2.34%
1.45%
0.90%
0.31%
Miscellaneous Exp.
-
1.82
1.66
6.75
9.01
13.79
11.90
16.17
10.33
2.97
0.63
% Of Sales
-
1.49%
1.30%
4.97%
5.57%
3.71%
2.98%
4.48%
3.83%
1.32%
1.68%
EBITDA
-8.08
24.56
-68.58
-58.79
-44.38
107.10
168.13
164.30
138.05
94.35
86.50
EBITDA Margin
-10.40%
20.14%
-53.67%
-43.31%
-27.43%
28.78%
42.17%
45.54%
51.22%
42.04%
43.14%
Other Income
0.83
2.61
4.51
2.13
2.65
0.67
8.89
3.79
5.08
6.85
2.31
Interest
22.70
73.65
81.04
64.90
68.58
62.27
54.03
53.63
37.35
33.13
29.25
Depreciation
30.49
30.77
59.44
60.83
68.34
70.63
65.84
67.34
44.70
43.57
37.97
PBT
329.58
-77.26
-204.55
-182.38
-178.65
-25.14
57.16
47.12
61.08
24.50
21.60
Tax
0.59
-1.85
0.07
-0.04
0.25
0.25
1.97
0.74
8.48
0.48
-0.62
Tax Rate
0.18%
20.58%
-0.01%
0.02%
-0.15%
-0.99%
3.45%
1.57%
13.88%
1.96%
-2.87%
PAT
328.99
-34.83
-493.80
-192.62
-114.18
-11.26
44.39
38.17
52.03
24.01
22.22
PAT before Minority Interest
218.12
-7.13
-695.64
-262.50
-165.20
-25.39
55.18
46.38
52.60
24.01
22.22
Minority Interest
-110.87
-27.70
201.84
69.88
51.02
14.13
-10.79
-8.21
-0.57
0.00
0.00
PAT Margin
423.57%
-28.56%
-386.42%
-141.89%
-70.58%
-3.03%
11.13%
10.58%
19.31%
10.70%
11.08%
PAT Growth
4,714.17%
-
-
-
-
-
16.30%
-26.64%
116.70%
8.06%
 
EPS
133.19
-14.10
-199.92
-77.98
-46.23
-4.56
17.97
15.45
21.06
9.72
9.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-413.39
-344.01
145.50
338.97
466.64
459.97
386.51
366.33
265.79
276.32
Share Capital
24.73
24.73
24.73
24.73
24.73
24.73
24.73
24.73
24.49
23.82
Total Reserves
-438.11
-368.74
120.77
314.24
441.91
435.25
361.79
337.37
239.80
252.50
Non-Current Liabilities
388.58
813.23
956.76
996.19
932.62
863.17
925.54
723.57
547.81
529.11
Secured Loans
382.83
545.08
783.87
876.22
931.94
862.45
925.33
723.24
547.21
528.05
Unsecured Loans
7.53
82.09
69.44
62.06
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.10
0.21
0.22
0.29
0.34
0.38
0.21
0.33
0.60
1.06
Current Liabilities
845.22
720.74
380.67
288.73
273.33
216.30
274.59
198.97
188.08
139.31
Trade Payables
40.63
44.56
49.57
44.43
25.64
13.42
25.72
16.18
21.73
9.11
Other Current Liabilities
723.00
596.83
259.79
172.95
189.46
145.95
182.41
136.50
124.62
103.08
Short Term Borrowings
81.02
78.81
70.86
70.66
57.32
44.86
52.78
30.01
37.33
23.76
Short Term Provisions
0.57
0.54
0.45
0.69
0.92
12.06
13.68
16.29
4.39
3.36
Total Liabilities
627.27
985.51
1,478.09
1,689.28
1,795.36
1,668.91
1,684.15
1,340.12
1,001.68
944.74
Net Block
513.53
839.40
1,305.18
1,394.56
1,583.82
1,427.05
1,489.57
1,180.84
871.50
825.74
Gross Block
934.10
1,518.99
1,458.35
1,454.52
1,858.71
1,664.52
1,710.33
1,332.85
991.42
946.56
Accumulated Depreciation
420.57
679.59
153.16
59.95
274.89
237.46
220.77
152.01
119.92
120.82
Non Current Assets
517.04
875.49
1,350.75
1,438.57
1,584.20
1,432.09
1,489.94
1,189.39
871.93
826.17
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
4.66
0.00
2.36
0.00
0.00
Non Current Investment
0.03
0.04
0.06
0.11
0.38
0.38
0.38
0.44
0.44
0.44
Long Term Loans & Adv.
0.18
26.70
26.96
25.49
0.00
0.00
0.00
5.76
0.00
0.00
Other Non Current Assets
3.30
9.35
18.55
18.40
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
110.23
110.01
127.34
250.71
211.16
236.81
194.20
150.73
129.75
118.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
45.03
46.73
51.66
56.40
48.39
46.92
38.70
32.37
32.28
24.55
Sundry Debtors
27.47
18.63
30.36
36.11
73.13
43.63
55.63
48.51
40.66
29.11
Cash & Bank
12.26
21.49
21.21
30.50
49.71
73.91
54.42
37.83
32.66
25.91
Other Current Assets
25.48
14.45
15.03
120.98
39.92
72.35
45.45
32.02
24.15
38.99
Short Term Loans & Adv.
8.05
8.71
9.08
6.73
39.50
72.35
44.75
31.98
23.67
38.83
Net Current Assets
-734.99
-610.72
-253.33
-38.01
-62.17
20.52
-80.38
-48.24
-58.33
-20.75
Total Assets
627.27
985.50
1,478.09
1,689.28
1,795.36
1,668.90
1,684.14
1,340.12
1,001.68
944.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
16.19
19.83
0.21
35.15
104.51
110.17
175.93
84.49
126.18
42.00
PBT
-8.98
-695.57
-262.54
-164.96
-25.14
57.16
47.12
61.08
24.50
39.42
Adjustment
33.42
628.21
208.12
134.60
128.33
112.98
122.60
37.66
74.64
56.48
Changes in Working Capital
-9.11
86.72
56.49
67.49
1.32
-59.97
11.96
-10.92
30.87
-51.41
Cash after chg. in Working capital
15.32
19.36
2.07
37.13
104.51
110.17
181.68
87.82
130.01
44.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.87
0.47
-1.85
-1.98
0.00
0.00
-5.75
-3.33
-3.83
-2.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
46.79
-7.39
34.14
0.77
-163.07
40.01
-371.98
-319.57
-88.06
107.11
Net Fixed Assets
-12.88
-8.78
-1.18
103.58
-122.95
46.63
46.66
25.49
24.09
128.36
Net Investments
0.01
0.02
91.31
0.26
0.00
-49.07
-43.99
-18.77
-77.40
-12.83
Others
59.66
1.37
-55.99
-103.07
-40.12
42.45
-374.65
-326.29
-34.75
-8.42
Cash from Financing Activity
-72.68
-18.64
-43.62
-35.41
70.04
-109.84
208.38
239.03
-31.38
-131.43
Net Cash Inflow / Outflow
-9.69
-6.21
-9.27
0.51
11.47
40.34
12.33
3.94
6.74
17.67
Opening Cash & Equivalents
21.49
21.21
30.50
30.64
73.91
54.46
37.83
32.66
25.91
8.24
Closing Cash & Equivalent
12.26
21.49
21.21
30.50
49.71
73.91
54.42
37.83
32.66
25.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-167.17
-139.12
58.84
137.08
188.70
186.01
156.30
146.43
107.93
116.01
ROA
-0.88%
-56.47%
-16.57%
-9.48%
-1.47%
3.29%
3.07%
4.49%
2.47%
2.55%
ROE
0.00%
0.00%
-108.36%
-41.01%
-5.48%
13.04%
12.39%
16.79%
8.88%
8.18%
ROCE
8.97%
-60.17%
-14.68%
-6.30%
2.41%
7.50%
7.47%
9.15%
6.30%
6.12%
Fixed Asset Turnover
0.10
0.09
0.09
0.10
0.21
0.24
0.24
0.23
0.23
0.23
Receivable days
68.99
69.98
89.36
123.23
57.27
45.44
52.68
60.39
56.73
57.48
Inventory Days
137.32
140.51
145.27
118.22
46.75
39.19
35.95
43.78
46.21
41.22
Payable days
152.52
75.46
77.39
53.41
24.70
28.20
33.38
45.13
35.16
21.38
Cash Conversion Cycle
53.80
135.02
157.24
188.05
79.32
56.43
55.26
59.04
67.78
77.32
Total Debt/Equity
-2.52
-3.36
7.46
3.31
2.43
2.21
2.84
2.34
2.55
2.23
Interest Cover
0.88
-7.58
-3.05
-1.41
0.60
2.06
1.88
2.64
1.74
1.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.