Nifty
Sensex
:
:
23270.60
74314.59
53.00 (0.23%)
-21.86 (-0.03%)

Breweries & Distilleries

Rating :
53/99

BSE: 533104 | NSE: GLOBUSSPR

830.75
17-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  838.95
  •  846.65
  •  828.75
  •  839.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  37184
  •  31087460.1
  •  1252.8
  •  800.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,614.12
  • 26.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,058.54
  • 0.79%
  • 1.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.56%
  • 3.22%
  • 24.67%
  • FII
  • DII
  • Others
  • 7.46%
  • 8.18%
  • 5.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 11.39
  • 3.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.93
  • -4.56
  • 8.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.28
  • -12.71
  • -1.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.85
  • 22.89
  • 33.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 2.60
  • 2.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 13.06
  • 15.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,151.88
951.55
21.05%
851.08
875.44
-2.78%
938.36
882.96
6.27%
871.78
874.93
-0.36%
Expenses
1,074.34
894.16
20.15%
784.46
836.59
-6.23%
863.36
848.70
1.73%
812.34
844.14
-3.77%
EBITDA
77.54
57.40
35.09%
66.62
38.85
71.48%
75.01
34.27
118.88%
59.44
30.79
93.05%
EBIDTM
6.73%
6.03%
7.83%
4.44%
7.99%
3.88%
6.82%
3.52%
Other Income
1.74
2.31
-24.68%
4.91
3.66
34.15%
2.72
2.23
21.97%
2.82
2.02
39.60%
Interest
15.66
14.63
7.04%
16.48
13.04
26.38%
13.45
14.21
-5.35%
13.71
10.54
30.08%
Depreciation
26.44
21.62
22.29%
25.48
20.77
22.68%
22.41
21.13
6.06%
22.23
20.19
10.10%
PBT
37.18
23.46
58.48%
29.57
8.70
239.89%
41.87
1.16
3,509.48%
26.33
2.09
1,159.81%
Tax
9.86
5.33
84.99%
8.47
3.79
123.48%
10.90
0.75
1,353.33%
3.21
0.81
296.30%
PAT
27.32
18.13
50.69%
21.10
4.90
330.61%
30.97
0.41
7,453.66%
23.12
1.28
1,706.25%
PATM
2.37%
1.91%
2.48%
0.56%
3.30%
0.05%
2.65%
0.15%
EPS
9.14
6.16
48.38%
7.34
1.92
282.29%
10.58
0.19
5,468.42%
7.58
0.49
1,446.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,813.10
2,710.24
2,537.13
2,414.68
2,109.06
1,230.77
1,168.82
985.91
855.24
774.24
706.40
Net Sales Growth
6.37%
6.82%
5.07%
14.49%
71.36%
5.30%
18.55%
15.28%
10.46%
9.60%
 
Cost Of Goods Sold
1,841.52
1,346.01
1,406.69
1,452.83
1,267.24
659.83
719.19
597.82
518.76
468.23
270.84
Gross Profit
1,971.58
1,364.23
1,130.45
961.85
841.82
570.93
449.62
388.09
336.48
306.01
435.56
GP Margin
51.71%
50.34%
44.56%
39.83%
39.91%
46.39%
38.47%
39.36%
39.34%
39.52%
61.66%
Total Expenditure
3,534.50
2,451.53
2,385.28
2,245.11
1,863.48
976.07
1,044.08
897.67
787.17
720.10
639.34
Power & Fuel Cost
-
214.70
199.47
245.42
292.81
115.22
115.05
108.98
84.45
58.28
55.83
% Of Sales
-
7.92%
7.86%
10.16%
13.88%
9.36%
9.84%
11.05%
9.87%
7.53%
7.90%
Employee Cost
-
112.49
88.78
79.61
65.23
38.42
34.28
27.73
22.94
17.74
17.00
% Of Sales
-
4.15%
3.50%
3.30%
3.09%
3.12%
2.93%
2.81%
2.68%
2.29%
2.41%
Manufacturing Exp.
-
587.56
520.41
331.15
126.12
100.32
116.86
103.45
108.64
90.62
220.33
% Of Sales
-
21.68%
20.51%
13.71%
5.98%
8.15%
10.00%
10.49%
12.70%
11.70%
31.19%
General & Admin Exp.
-
62.74
60.46
50.60
37.01
24.13
21.07
19.99
21.20
45.44
33.20
% Of Sales
-
2.31%
2.38%
2.10%
1.75%
1.96%
1.80%
2.03%
2.48%
5.87%
4.70%
Selling & Distn. Exp.
-
115.32
95.41
77.88
68.67
33.98
31.50
32.03
28.90
35.93
36.60
% Of Sales
-
4.25%
3.76%
3.23%
3.26%
2.76%
2.70%
3.25%
3.38%
4.64%
5.18%
Miscellaneous Exp.
-
12.70
14.08
8.45
6.40
4.17
6.14
7.67
2.29
3.87
36.60
% Of Sales
-
0.47%
0.55%
0.35%
0.30%
0.34%
0.53%
0.78%
0.27%
0.50%
0.78%
EBITDA
278.61
258.71
151.85
169.57
245.58
254.70
124.74
88.24
68.07
54.14
67.06
EBITDA Margin
7.31%
9.55%
5.99%
7.02%
11.64%
20.69%
10.67%
8.95%
7.96%
6.99%
9.49%
Other Income
12.19
12.77
9.72
13.53
7.83
6.56
3.74
7.09
5.44
4.56
4.18
Interest
59.30
58.52
46.72
26.79
17.01
18.83
23.55
26.31
27.14
17.52
16.86
Depreciation
96.56
91.74
81.61
65.60
56.33
40.66
38.02
36.12
36.20
26.87
42.16
PBT
134.95
121.22
33.23
90.71
180.07
201.77
66.90
32.91
10.17
14.31
12.22
Tax
32.44
27.91
11.31
-5.33
57.87
60.95
17.20
9.19
4.52
-0.17
2.18
Tax Rate
24.04%
23.02%
34.04%
-5.88%
32.14%
30.21%
25.71%
27.92%
44.44%
-1.19%
17.84%
PAT
102.51
91.78
23.33
96.48
122.20
140.80
49.50
23.10
5.78
14.48
10.04
PAT before Minority Interest
103.20
91.05
21.92
96.04
122.20
140.82
49.70
23.72
5.65
14.48
10.04
Minority Interest
0.69
0.73
1.41
0.44
0.00
-0.02
-0.20
-0.62
0.13
0.00
0.00
PAT Margin
2.69%
3.39%
0.92%
4.00%
5.79%
11.44%
4.24%
2.34%
0.68%
1.87%
1.42%
PAT Growth
314.68%
293.40%
-75.82%
-21.05%
-13.21%
184.44%
114.29%
299.65%
-60.08%
44.22%
 
EPS
35.23
31.54
8.02
33.15
41.99
48.38
17.01
7.94
1.99
4.98
3.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,091.37
992.78
971.37
886.63
585.32
447.30
397.88
373.46
367.55
360.72
Share Capital
29.07
28.89
28.82
28.80
28.80
28.80
28.80
28.80
28.80
28.80
Total Reserves
1,057.42
957.16
938.07
856.99
556.52
418.50
369.08
344.67
338.75
331.92
Non-Current Liabilities
358.31
267.41
210.10
239.57
169.89
167.54
207.22
223.79
250.01
207.37
Secured Loans
223.25
161.93
91.97
111.16
106.70
132.79
169.29
143.49
175.04
159.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.01
0.25
0.00
0.00
0.00
Long Term Provisions
33.82
8.76
26.34
4.56
3.01
2.78
11.04
51.72
48.92
1.10
Current Liabilities
827.46
852.41
605.06
490.58
271.36
197.39
182.53
224.03
223.96
180.83
Trade Payables
443.88
428.22
314.92
207.23
118.74
108.49
94.66
96.48
103.45
72.41
Other Current Liabilities
98.42
117.30
118.23
120.09
81.79
66.34
45.41
47.50
45.27
33.02
Short Term Borrowings
278.30
301.51
167.12
121.51
27.28
4.48
31.42
78.57
74.00
70.46
Short Term Provisions
6.86
5.38
4.79
41.74
43.55
18.09
11.05
1.48
1.25
4.94
Total Liabilities
2,275.01
2,111.20
1,786.54
1,616.78
1,025.65
811.33
786.91
821.18
841.52
748.92
Net Block
1,249.33
1,018.69
956.91
826.19
578.54
568.92
573.66
608.56
631.74
434.23
Gross Block
1,749.62
1,441.51
1,298.12
1,101.80
755.21
704.92
672.32
671.24
658.52
620.05
Accumulated Depreciation
500.29
422.83
341.21
275.61
176.67
136.00
98.65
62.68
26.78
185.82
Non Current Assets
1,442.70
1,291.09
1,154.45
1,082.48
688.25
622.93
626.90
696.28
722.45
629.74
Capital Work in Progress
43.08
149.89
89.70
99.10
48.31
29.55
12.37
0.47
0.35
131.35
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Long Term Loans & Adv.
148.18
121.35
106.56
94.55
49.06
13.50
28.93
74.39
69.43
63.96
Other Non Current Assets
2.10
1.15
1.27
62.64
12.34
10.96
11.93
12.86
20.93
0.19
Current Assets
832.31
820.12
632.08
534.31
337.40
188.41
160.01
124.91
119.08
119.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
Inventories
286.65
208.87
188.97
157.78
102.15
106.28
77.78
60.38
67.83
41.41
Sundry Debtors
321.37
322.99
275.97
209.71
87.91
33.81
49.09
48.35
35.29
37.48
Cash & Bank
70.66
91.88
77.97
35.15
58.13
19.99
2.51
2.44
2.37
27.22
Other Current Assets
153.64
32.65
23.20
21.27
89.22
28.32
30.64
13.74
13.59
12.97
Short Term Loans & Adv.
116.80
163.73
65.97
110.39
79.17
19.66
22.46
6.33
7.12
8.00
Net Current Assets
4.85
-32.29
27.02
43.73
66.04
-8.99
-22.52
-99.12
-104.88
-61.65
Total Assets
2,275.01
2,111.21
1,786.53
1,616.79
1,025.65
811.34
786.91
821.19
841.53
748.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
267.80
67.13
167.77
102.00
148.40
135.44
30.58
55.76
66.60
49.61
PBT
118.97
33.23
90.71
180.07
201.79
66.90
32.91
10.17
14.31
12.22
Adjustment
157.86
130.48
88.82
66.85
57.48
61.26
63.14
62.22
43.33
59.48
Changes in Working Capital
12.93
-93.60
25.97
-113.67
-76.58
18.96
-56.79
-13.89
12.10
-20.68
Cash after chg. in Working capital
289.76
70.11
205.50
133.25
182.69
147.12
39.26
58.50
69.74
51.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.95
-2.98
-37.73
-31.25
-34.29
-11.68
-8.68
-2.74
-3.14
-1.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-185.01
-207.74
-162.83
-196.67
-86.98
-36.67
-13.98
-9.65
-71.73
-140.99
Net Fixed Assets
-195.02
-203.56
-186.42
-397.37
-69.44
-49.44
-12.96
-12.82
92.53
-121.84
Net Investments
-8.53
-2.23
-3.77
0.00
27.45
-22.50
0.00
0.00
-4.80
0.02
Others
18.54
-1.95
27.36
200.70
-44.99
35.27
-1.02
3.17
-159.46
-19.17
Cash from Financing Activity
-87.56
154.91
-6.00
70.99
-23.28
-80.39
-16.71
-46.74
0.13
93.74
Net Cash Inflow / Outflow
-4.77
14.29
-1.06
-23.67
38.14
18.38
-0.12
-0.63
-5.00
2.36
Opening Cash & Equivalents
15.18
0.89
1.94
25.62
19.98
1.60
1.72
2.35
7.35
4.99
Closing Cash & Equivalent
10.41
15.18
0.89
1.94
58.13
19.98
1.60
1.72
2.35
7.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
373.78
341.33
335.46
307.54
203.24
155.32
138.16
129.68
127.63
125.25
ROA
4.15%
1.13%
5.64%
9.25%
15.33%
6.29%
2.98%
0.68%
1.82%
1.44%
ROE
8.79%
2.25%
10.37%
16.61%
27.27%
11.76%
6.15%
1.52%
3.98%
2.81%
ROCE
11.34%
5.68%
9.59%
20.46%
31.76%
14.44%
9.45%
5.90%
5.08%
5.23%
Fixed Asset Turnover
2.29
2.59
2.64
3.04
2.29
1.84
1.61
1.40
1.73
1.63
Receivable days
32.23
30.86
28.02
19.24
13.29
11.94
16.45
16.37
11.98
13.90
Inventory Days
24.79
20.49
20.01
16.81
22.75
26.50
23.33
25.10
17.99
16.81
Payable days
58.53
65.16
65.59
46.94
62.85
34.33
38.29
45.70
45.33
42.83
Cash Conversion Cycle
-1.51
-13.81
-17.56
-10.89
-26.82
4.11
1.50
-4.23
-15.36
-12.11
Total Debt/Equity
0.47
0.54
0.33
0.31
0.31
0.40
0.58
0.67
0.74
0.70
Interest Cover
3.03
1.71
4.39
11.58
11.72
3.84
2.25
1.37
1.82
1.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.