PBT
76.51
39.76
11.54
15.98
14.72
10.30
3.27
52.20
57.75
58.62
Adjustment
59.98
62.32
62.14
43.07
59.97
40.81
44.24
21.80
16.96
9.29
Changes in Working Capital
29.21
-32.05
-15.19
15.50
2.01
9.91
-8.35
4.71
22.20
-21.75
Cash after chg. in Working capital
165.70
70.03
58.50
74.55
76.70
61.01
39.16
78.71
96.91
46.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.68
-8.68
-2.74
-3.14
-1.41
-0.40
-5.24
-0.12
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00