Nifty
Sensex
:
:
25320.65
82269.78
-98.25 (-0.39%)
-296.59 (-0.36%)

Breweries & Distilleries

Rating :
57/99

BSE: 533104 | NSE: GLOBUSSPR

899.45
01-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  933.45
  •  934
  •  891.05
  •  929.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  48516
  •  44254037
  •  1303.2
  •  800

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,613.47
  • 35.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,959.75
  • 0.31%
  • 2.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.75%
  • 4.10%
  • 24.66%
  • FII
  • DII
  • Others
  • 6.47%
  • 7.92%
  • 6.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.64
  • 15.57
  • 6.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.52
  • -9.83
  • -9.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.80
  • -30.20
  • -42.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.85
  • 18.37
  • 26.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 2.64
  • 1.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.61
  • 12.45
  • 14.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
938.36
882.96
6.27%
871.78
874.93
-0.36%
951.55
886.00
7.40%
875.44
780.15
12.21%
Expenses
863.36
848.70
1.73%
812.34
844.14
-3.77%
894.16
838.45
6.64%
836.59
760.42
10.02%
EBITDA
75.01
34.27
118.88%
59.44
30.79
93.05%
57.40
47.55
20.72%
38.85
19.73
96.91%
EBIDTM
7.99%
3.88%
6.82%
3.52%
6.03%
5.37%
4.44%
2.53%
Other Income
2.72
2.23
21.97%
2.82
2.02
39.60%
2.31
1.80
28.33%
3.66
5.24
-30.15%
Interest
13.45
14.21
-5.35%
13.71
10.54
30.08%
14.63
8.54
71.31%
13.04
6.11
113.42%
Depreciation
22.41
21.13
6.06%
22.23
20.19
10.10%
21.62
19.52
10.76%
20.77
16.56
25.42%
PBT
41.87
1.16
3,509.48%
26.33
2.09
1,159.81%
23.46
21.29
10.19%
8.70
2.30
278.26%
Tax
10.90
0.75
1,353.33%
3.21
0.81
296.30%
5.33
5.97
-10.72%
3.79
2.22
70.72%
PAT
30.97
0.41
7,453.66%
23.12
1.28
1,706.25%
18.13
15.32
18.34%
4.90
0.08
6,025.00%
PATM
3.30%
0.05%
2.65%
0.15%
1.91%
1.73%
0.56%
0.01%
EPS
10.58
0.19
5,468.42%
7.58
0.49
1,446.94%
6.16
5.48
12.41%
1.92
0.09
2,033.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3,637.13
2,537.13
2,414.68
2,109.06
1,230.77
1,168.82
985.91
855.24
774.24
706.40
586.39
Net Sales Growth
6.22%
5.07%
14.49%
71.36%
5.30%
18.55%
15.28%
10.46%
9.60%
20.47%
 
Cost Of Goods Sold
1,852.17
1,406.69
1,452.83
1,267.24
659.83
719.19
597.82
518.76
468.23
270.84
237.89
Gross Profit
1,784.96
1,130.45
961.85
841.82
570.93
449.62
388.09
336.48
306.01
435.56
348.50
GP Margin
49.08%
44.56%
39.83%
39.91%
46.39%
38.47%
39.36%
39.34%
39.52%
61.66%
59.43%
Total Expenditure
3,406.45
2,385.28
2,245.11
1,863.48
976.07
1,044.08
897.67
787.17
720.10
639.34
537.48
Power & Fuel Cost
-
195.71
245.42
292.81
115.22
115.05
108.98
84.45
58.28
55.83
56.76
% Of Sales
-
7.71%
10.16%
13.88%
9.36%
9.84%
11.05%
9.87%
7.53%
7.90%
9.68%
Employee Cost
-
88.78
79.61
65.23
38.42
34.28
27.73
22.94
17.74
17.00
14.57
% Of Sales
-
3.50%
3.30%
3.09%
3.12%
2.93%
2.81%
2.68%
2.29%
2.41%
2.48%
Manufacturing Exp.
-
530.76
331.15
126.12
100.32
116.86
103.45
108.64
90.62
220.33
172.11
% Of Sales
-
20.92%
13.71%
5.98%
8.15%
10.00%
10.49%
12.70%
11.70%
31.19%
29.35%
General & Admin Exp.
-
55.09
50.60
37.01
24.13
21.07
19.99
21.20
45.44
33.20
28.99
% Of Sales
-
2.17%
2.10%
1.75%
1.96%
1.80%
2.03%
2.48%
5.87%
4.70%
4.94%
Selling & Distn. Exp.
-
95.41
77.88
68.67
33.98
31.50
32.03
28.90
35.93
36.60
24.61
% Of Sales
-
3.76%
3.23%
3.26%
2.76%
2.70%
3.25%
3.38%
4.64%
5.18%
4.20%
Miscellaneous Exp.
-
12.85
8.45
6.40
4.17
6.14
7.67
2.29
3.87
5.54
24.61
% Of Sales
-
0.51%
0.35%
0.30%
0.34%
0.53%
0.78%
0.27%
0.50%
0.78%
0.43%
EBITDA
230.70
151.85
169.57
245.58
254.70
124.74
88.24
68.07
54.14
67.06
48.91
EBITDA Margin
6.34%
5.99%
7.02%
11.64%
20.69%
10.67%
8.95%
7.96%
6.99%
9.49%
8.34%
Other Income
11.51
9.72
13.53
7.83
6.56
3.74
7.09
5.44
4.56
4.18
4.00
Interest
54.83
46.72
26.79
17.01
18.83
23.55
26.31
27.14
17.52
16.86
14.08
Depreciation
87.03
81.61
65.60
56.33
40.66
38.02
36.12
36.20
26.87
42.16
28.73
PBT
100.36
33.23
90.71
180.07
201.77
66.90
32.91
10.17
14.31
12.22
10.10
Tax
23.23
11.31
-5.33
57.87
60.95
17.20
9.19
4.52
-0.17
2.18
3.36
Tax Rate
23.15%
34.04%
-5.88%
32.14%
30.21%
25.71%
27.92%
44.44%
-1.19%
17.84%
33.27%
PAT
77.12
23.33
96.48
122.20
140.82
49.70
23.72
5.65
14.48
10.04
6.74
PAT before Minority Interest
78.27
21.92
96.04
122.20
140.82
49.70
23.72
5.65
14.48
10.04
6.74
Minority Interest
1.15
1.41
0.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.12%
0.92%
4.00%
5.79%
11.44%
4.25%
2.41%
0.66%
1.87%
1.42%
1.15%
PAT Growth
351.26%
-75.82%
-21.05%
-13.22%
183.34%
109.53%
319.82%
-60.98%
44.22%
48.96%
 
EPS
26.59
8.04
33.27
42.14
48.56
17.14
8.18
1.95
4.99
3.46
2.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
992.78
971.37
886.63
585.32
447.30
397.88
373.46
367.55
360.72
354.74
Share Capital
28.89
28.82
28.80
28.80
28.80
28.80
28.80
28.80
28.80
28.80
Total Reserves
957.16
938.07
856.99
556.52
418.50
369.08
344.67
338.75
331.92
325.94
Non-Current Liabilities
267.41
210.10
239.57
169.89
167.54
197.89
223.79
250.01
207.37
97.99
Secured Loans
161.93
91.97
111.16
106.70
132.79
169.29
143.49
175.04
159.25
49.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.01
0.25
0.00
0.00
0.00
0.00
Long Term Provisions
8.76
26.34
4.56
3.01
2.78
1.72
51.72
48.92
1.10
1.22
Current Liabilities
839.11
605.06
490.58
271.36
197.39
174.15
224.03
223.96
180.83
191.72
Trade Payables
428.22
314.92
207.23
118.74
108.49
94.66
96.48
103.45
72.41
78.12
Other Current Liabilities
117.30
118.23
120.09
81.79
66.34
45.41
47.50
45.27
33.02
38.30
Short Term Borrowings
288.21
167.12
121.51
27.28
4.48
31.42
78.57
74.00
70.46
72.95
Short Term Provisions
5.38
4.79
41.74
43.55
18.09
2.67
1.48
1.25
4.94
2.34
Total Liabilities
2,097.90
1,786.54
1,616.78
1,025.65
811.33
769.20
821.18
841.52
748.92
644.45
Net Block
1,018.69
956.91
826.19
578.54
568.92
573.66
608.56
631.74
434.23
460.48
Gross Block
1,441.51
1,298.12
1,101.80
755.21
704.92
672.32
671.24
658.52
620.05
598.32
Accumulated Depreciation
422.83
341.21
275.61
176.67
136.00
98.65
62.68
26.78
185.82
137.84
Non Current Assets
1,291.09
1,154.45
1,082.48
688.25
622.93
617.58
696.28
722.45
629.74
536.29
Capital Work in Progress
149.89
89.70
99.10
48.31
29.55
12.37
0.47
0.35
131.35
31.23
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.03
Long Term Loans & Adv.
121.35
106.56
94.55
49.06
13.50
19.61
74.39
69.43
63.96
44.35
Other Non Current Assets
1.15
1.27
62.64
12.34
10.96
11.93
12.86
20.93
0.19
0.19
Current Assets
806.81
632.08
534.31
337.40
188.41
151.63
124.91
119.08
119.18
108.16
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.07
Inventories
208.87
188.97
157.78
102.15
106.28
77.78
60.38
67.83
41.41
50.05
Sundry Debtors
322.99
275.97
209.71
87.91
33.81
49.09
48.35
35.29
37.48
38.15
Cash & Bank
70.12
77.97
35.15
58.13
19.99
2.51
2.44
2.37
27.22
6.80
Other Current Assets
204.83
23.20
21.27
10.05
28.32
22.26
13.74
13.59
12.97
13.08
Short Term Loans & Adv.
173.44
65.97
110.39
79.17
19.66
14.08
6.33
7.12
8.00
8.95
Net Current Assets
-32.29
27.02
43.73
66.04
-8.99
-22.52
-99.12
-104.88
-61.65
-83.56
Total Assets
2,097.90
1,786.53
1,616.79
1,025.65
811.34
769.21
821.19
841.53
748.92
644.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
67.13
167.77
102.00
148.40
135.44
30.58
55.76
66.60
49.61
60.93
PBT
33.23
90.71
180.07
201.79
66.90
32.91
10.17
14.31
12.22
10.10
Adjustment
130.48
88.82
66.85
57.48
61.26
63.14
62.22
43.33
59.48
40.82
Changes in Working Capital
-94.72
25.97
-113.67
-76.58
18.96
-56.79
-13.89
12.10
-20.68
10.41
Cash after chg. in Working capital
68.99
205.50
133.25
182.69
147.12
39.26
58.50
69.74
51.02
61.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.86
-37.73
-31.25
-34.29
-11.68
-8.68
-2.74
-3.14
-1.41
-0.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-207.74
-162.83
-196.67
-86.98
-36.67
-13.98
-9.65
-71.73
-140.99
-94.93
Net Fixed Assets
-203.56
-186.42
-397.37
-69.44
-49.44
-12.96
-12.82
92.53
-121.84
Net Investments
-2.23
-3.77
0.00
27.45
-22.50
0.00
0.00
-4.80
0.02
Others
-1.95
27.36
200.70
-44.99
35.27
-1.02
3.17
-159.46
-19.17
Cash from Financing Activity
141.60
-6.00
70.99
-23.28
-80.39
-16.71
-46.74
0.13
93.74
34.49
Net Cash Inflow / Outflow
0.99
-1.06
-23.67
38.14
18.38
-0.12
-0.63
-5.00
2.36
0.49
Opening Cash & Equivalents
0.89
1.94
25.62
19.98
1.60
1.72
2.35
7.35
4.99
4.51
Closing Cash & Equivalent
1.88
0.89
1.94
58.13
19.98
1.60
1.72
2.35
7.35
4.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
341.33
335.46
307.54
203.24
155.32
138.16
129.68
127.63
125.25
123.18
ROA
1.13%
5.64%
9.25%
15.33%
6.29%
2.98%
0.68%
1.82%
1.44%
1.05%
ROE
2.25%
10.37%
16.61%
27.27%
11.76%
6.15%
1.52%
3.98%
2.81%
1.90%
ROCE
5.71%
9.59%
20.46%
31.76%
14.44%
9.45%
5.90%
5.08%
5.23%
4.85%
Fixed Asset Turnover
2.59
2.64
3.04
2.29
1.84
1.61
1.40
1.73
1.63
1.48
Receivable days
30.86
28.02
19.24
13.29
11.94
16.45
16.37
11.98
13.90
15.74
Inventory Days
20.49
20.01
16.81
22.75
26.50
23.33
25.10
17.99
16.81
20.65
Payable days
65.16
65.59
46.94
62.85
34.33
38.29
45.70
45.33
42.83
53.33
Cash Conversion Cycle
-13.81
-17.56
-10.89
-26.82
4.11
1.50
-4.23
-15.36
-12.11
-16.94
Total Debt/Equity
0.53
0.33
0.31
0.31
0.40
0.58
0.67
0.74
0.70
0.41
Interest Cover
1.71
4.39
11.58
11.72
3.84
2.25
1.37
1.82
1.72
1.72

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.