PBT
2.30
377.70
200.25
124.55
91.79
38.80
16.92
8.53
5.82
Adjustment
238.73
31.89
43.71
26.32
4.35
6.06
3.19
1.65
1.07
Changes in Working Capital
-190.34
-267.91
-7.54
-49.18
-57.19
-39.64
-12.89
-8.16
-2.37
Cash after chg. in Working capital
50.69
141.67
236.41
101.69
38.95
5.22
7.21
2.02
4.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.89
-23.33
-43.18
-19.82
-5.72
-1.69
-0.60
-0.52
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00