Nifty
Sensex
:
:
24013.10
76802.90
-154.90 (-0.64%)
-607.08 (-0.78%)

Finance - NBFC

Rating :
42/99

BSE: 542351 | NSE: GLOSTERLTD

699.20
19-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  699.05
  •  700
  •  691
  •  692.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10969
  •  7647704.05
  •  830
  •  495

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 768.16
  • 42.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,651.16
  • 2.85%
  • 0.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.65%
  • 0.82%
  • 9.54%
  • FII
  • DII
  • Others
  • 0%
  • 14.10%
  • 2.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 81.45
  • 8.30
  • 1.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.64
  • -7.42
  • -10.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.89
  • -0.40
  • -10.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 12.68
  • 26.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.68
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.59
  • 12.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
378.40
278.34
35.95%
382.59
177.69
115.31%
360.11
142.85
152.09%
305.63
135.91
124.88%
Expenses
337.75
263.90
27.98%
345.73
162.70
112.50%
320.58
131.70
143.42%
275.59
129.97
112.04%
EBITDA
40.64
14.44
181.44%
36.86
14.99
145.90%
39.52
11.14
254.76%
30.04
5.94
405.72%
EBIDTM
10.74%
5.19%
9.63%
8.44%
10.98%
7.80%
9.83%
4.37%
Other Income
8.06
10.34
-22.05%
2.53
6.86
-63.12%
2.18
7.04
-69.03%
5.33
1.91
179.06%
Interest
19.67
10.52
86.98%
20.25
5.17
291.68%
16.35
4.83
238.51%
15.84
3.59
341.23%
Depreciation
16.15
12.41
30.14%
15.17
12.61
20.30%
14.96
12.99
15.17%
14.25
11.74
21.38%
PBT
12.88
1.84
600.00%
3.96
4.07
-2.70%
10.39
0.37
2,708.11%
5.27
-7.49
-
Tax
4.68
4.16
12.50%
4.71
3.24
45.37%
2.72
3.77
-27.85%
2.27
0.96
136.46%
PAT
8.21
-2.32
-
-0.74
0.83
-
7.67
-3.41
-
3.00
-8.45
-
PATM
2.17%
-0.83%
-0.19%
0.47%
2.13%
-2.38%
0.98%
-6.22%
EPS
7.50
-2.12
-
-0.68
0.76
-
7.01
-3.11
-
2.74
-7.72
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,426.73
734.78
646.40
710.18
733.82
493.09
494.91
501.38
463.16
503.73
Net Sales Growth
94.17%
13.67%
-8.98%
-3.22%
48.82%
-0.37%
-1.29%
8.25%
-8.05%
 
Cost Of Goods Sold
833.40
394.87
326.81
390.59
409.11
251.68
246.47
245.21
212.32
264.26
Gross Profit
593.33
339.91
319.60
319.59
324.71
241.41
248.44
256.17
250.84
239.48
GP Margin
41.59%
46.26%
49.44%
45.00%
44.25%
48.96%
50.20%
51.09%
54.16%
47.54%
Total Expenditure
1,279.65
688.28
581.51
626.99
638.12
424.71
428.31
417.59
379.66
434.22
Power & Fuel Cost
-
23.76
23.93
19.52
19.22
16.84
20.48
21.02
20.60
20.35
% Of Sales
-
3.23%
3.70%
2.75%
2.62%
3.42%
4.14%
4.19%
4.45%
4.04%
Employee Cost
-
129.45
120.34
115.06
109.69
87.18
89.59
86.41
84.54
83.89
% Of Sales
-
17.62%
18.62%
16.20%
14.95%
17.68%
18.10%
17.23%
18.25%
16.65%
Manufacturing Exp.
-
76.18
78.59
62.79
60.80
40.54
45.34
42.15
38.54
36.39
% Of Sales
-
10.37%
12.16%
8.84%
8.29%
8.22%
9.16%
8.41%
8.32%
7.22%
General & Admin Exp.
-
6.82
3.34
4.26
3.72
4.48
3.93
4.10
3.22
8.96
% Of Sales
-
0.93%
0.52%
0.60%
0.51%
0.91%
0.79%
0.82%
0.70%
1.78%
Selling & Distn. Exp.
-
20.29
10.31
14.07
22.03
11.16
8.63
8.45
7.33
7.27
% Of Sales
-
2.76%
1.59%
1.98%
3.00%
2.26%
1.74%
1.69%
1.58%
1.44%
Miscellaneous Exp.
-
36.90
18.20
20.72
13.54
12.84
13.87
10.24
13.11
13.11
% Of Sales
-
5.02%
2.82%
2.92%
1.85%
2.60%
2.80%
2.04%
2.83%
2.60%
EBITDA
147.06
46.50
64.89
83.19
95.70
68.38
66.60
83.79
83.50
69.51
EBITDA Margin
10.31%
6.33%
10.04%
11.71%
13.04%
13.87%
13.46%
16.71%
18.03%
13.80%
Other Income
18.10
26.14
13.80
25.91
37.06
24.08
11.11
17.07
15.75
17.76
Interest
72.11
24.11
2.53
2.10
1.34
1.99
2.89
1.41
1.19
3.58
Depreciation
60.53
49.75
38.35
35.61
34.36
32.66
31.21
30.92
31.76
31.28
PBT
32.50
-1.21
37.81
71.39
97.06
57.80
43.62
68.54
66.29
52.41
Tax
14.38
12.13
13.46
17.00
43.28
20.04
9.04
23.58
24.12
17.46
Tax Rate
44.25%
-1002.48%
35.60%
23.81%
39.87%
32.69%
31.59%
34.40%
36.39%
33.31%
PAT
18.14
-13.35
24.35
54.39
65.28
41.26
19.57
44.95
42.17
34.94
PAT before Minority Interest
18.14
-13.35
24.35
54.39
65.28
41.26
19.57
44.95
42.17
34.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.27%
-1.82%
3.77%
7.66%
8.90%
8.37%
3.95%
8.97%
9.10%
6.94%
PAT Growth
235.88%
-
-55.23%
-16.68%
58.22%
110.83%
-56.46%
6.59%
20.69%
 
EPS
16.64
-12.25
22.34
49.90
59.89
37.85
17.95
41.24
38.69
32.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,083.44
1,110.16
1,078.96
1,070.58
994.31
931.26
943.68
910.93
861.68
Share Capital
10.94
10.94
10.94
5.47
5.47
5.47
5.47
2.00
2.00
Total Reserves
1,072.50
1,099.22
1,068.02
1,065.11
988.84
925.79
938.21
123.99
74.75
Non-Current Liabilities
500.00
213.13
141.50
99.07
75.93
67.80
56.10
42.65
30.52
Secured Loans
349.23
118.93
46.86
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.20
1.70
1.28
0.00
Long Term Provisions
7.74
6.90
11.90
5.92
12.19
16.02
4.99
0.02
0.02
Current Liabilities
645.17
336.85
251.85
172.30
197.77
183.42
165.07
146.58
158.06
Trade Payables
79.64
17.11
8.96
10.65
6.97
9.86
6.73
8.27
4.31
Other Current Liabilities
137.70
56.07
38.76
39.07
39.19
31.23
23.26
24.10
29.04
Short Term Borrowings
206.13
62.21
26.36
10.36
23.12
26.22
22.56
15.48
35.37
Short Term Provisions
221.69
201.45
177.77
112.22
128.49
116.10
112.52
98.73
89.34
Total Liabilities
2,228.61
1,660.14
1,472.31
1,341.95
1,268.01
1,182.48
1,164.85
1,100.16
1,050.26
Net Block
1,115.48
892.78
690.75
709.39
709.46
660.86
639.49
658.78
684.34
Gross Block
1,430.09
1,157.83
917.72
901.55
867.37
786.54
734.40
722.93
715.62
Accumulated Depreciation
313.51
263.95
225.87
191.05
156.80
124.58
93.81
63.05
31.28
Non Current Assets
1,346.84
1,171.53
1,030.57
909.98
840.81
783.27
754.46
762.85
777.64
Capital Work in Progress
84.73
117.84
201.51
59.51
17.19
12.23
5.98
5.35
2.08
Non Current Investment
109.91
122.12
121.22
119.96
101.40
93.36
105.05
96.97
89.48
Long Term Loans & Adv.
20.87
32.93
17.09
21.13
12.76
16.82
3.95
1.75
1.75
Other Non Current Assets
15.84
5.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
881.77
488.61
441.75
431.93
427.20
399.21
410.38
337.30
272.63
Current Investments
3.00
20.27
17.53
10.05
10.12
23.28
72.76
52.68
27.19
Inventories
307.66
154.39
147.78
141.46
152.11
116.14
95.41
87.49
80.34
Sundry Debtors
131.84
40.77
38.21
29.79
30.90
28.94
33.76
24.49
20.67
Cash & Bank
25.25
32.85
29.88
68.95
31.28
38.61
9.79
10.98
2.80
Other Current Assets
414.01
8.35
5.49
8.97
202.78
192.24
198.67
161.67
141.63
Short Term Loans & Adv.
397.85
231.99
202.87
172.70
196.18
190.16
192.99
159.25
138.84
Net Current Assets
236.60
151.76
189.89
259.63
229.43
215.79
245.32
190.72
114.57
Total Assets
2,228.61
1,660.14
1,472.32
1,341.91
1,268.01
1,182.48
1,164.84
1,100.15
1,050.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-99.04
38.01
66.81
125.65
43.15
8.56
37.08
56.44
87.78
PBT
-1.21
37.81
71.39
108.56
61.31
28.62
68.54
66.29
52.41
Adjustment
69.48
32.18
25.32
12.39
17.83
41.24
18.71
23.51
22.17
Changes in Working Capital
-145.88
-11.35
-24.73
28.72
-27.76
-54.54
-32.09
-14.83
36.64
Cash after chg. in Working capital
-77.61
58.65
71.97
149.67
51.38
15.32
55.15
74.97
111.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.43
-20.64
-5.16
-24.02
-8.23
-6.76
-18.07
-18.53
-23.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-226.91
-125.69
-77.17
-95.82
-51.17
19.94
-39.55
-25.18
-26.71
Net Fixed Assets
-21.00
-33.51
-21.11
-21.08
-15.56
-21.40
-12.10
-10.58
Net Investments
-154.20
-4.25
-9.47
-183.42
-43.48
44.36
-28.02
-33.07
Others
-51.71
-87.93
-46.59
108.68
7.87
-3.02
0.57
18.47
Cash from Financing Activity
340.86
85.50
14.89
-28.95
-14.48
-6.03
0.37
-26.85
-62.74
Net Cash Inflow / Outflow
14.91
-2.19
4.52
0.87
-22.50
22.47
-2.10
4.41
-1.68
Opening Cash & Equivalents
7.64
9.83
5.31
4.43
26.93
4.47
6.56
2.15
3.83
Closing Cash & Equivalent
22.55
7.64
9.83
5.31
4.43
26.93
4.47
6.56
2.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
990.05
1014.47
985.96
978.31
908.61
1701.99
1724.69
629.97
383.74
ROA
-0.69%
1.55%
3.87%
5.00%
3.37%
1.67%
3.97%
3.92%
3.33%
ROE
-1.22%
2.22%
5.06%
6.32%
4.29%
2.09%
8.40%
41.60%
45.53%
ROCE
1.55%
3.30%
6.58%
10.47%
6.40%
3.27%
7.38%
7.39%
6.23%
Fixed Asset Turnover
0.57
0.62
0.78
0.83
0.60
0.65
0.69
0.65
0.71
Receivable days
42.87
22.30
17.47
15.09
22.15
23.12
21.20
17.76
14.87
Inventory Days
114.76
85.31
74.33
73.01
99.28
78.01
66.57
66.01
57.79
Payable days
44.72
14.56
9.16
7.86
12.20
6.71
6.39
5.75
3.52
Cash Conversion Cycle
112.91
93.05
82.64
80.25
109.23
94.42
81.38
78.03
69.15
Total Debt/Equity
0.52
0.17
0.07
0.01
0.02
0.03
0.03
0.13
0.48
Interest Cover
0.95
15.92
35.01
81.81
31.74
10.91
49.72
56.55
15.64

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.