Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Finance - NBFC

Rating :
38/99

BSE: 542351 | NSE: GLOSTERLTD

671.65
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  678.5
  •  678.5
  •  665.6
  •  670.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1765
  •  1187369.05
  •  886
  •  532.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 732.60
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,274.81
  • 2.99%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.63%
  • 0.87%
  • 10.00%
  • FII
  • DII
  • Others
  • 0%
  • 14.49%
  • 2.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 81.45
  • 8.30
  • 1.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 48.64
  • -7.42
  • -10.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.89
  • -0.40
  • -10.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.87
  • 14.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.63
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.46
  • 11.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
305.63
135.91
124.88%
278.34
184.98
50.47%
177.69
136.95
29.75%
142.85
162.43
-12.05%
Expenses
275.59
129.97
112.04%
263.90
164.87
60.07%
162.70
125.94
29.19%
131.70
144.63
-8.94%
EBITDA
30.04
5.94
405.72%
14.44
20.12
-28.23%
14.99
11.01
36.15%
11.14
17.79
-37.38%
EBIDTM
9.83%
4.37%
5.19%
10.88%
8.44%
8.04%
7.80%
10.95%
Other Income
5.33
1.91
179.06%
10.34
2.40
330.83%
6.86
3.96
73.23%
7.04
2.40
193.33%
Interest
15.84
3.59
341.23%
10.52
1.20
776.67%
5.17
0.79
554.43%
4.83
0.33
1,363.64%
Depreciation
14.25
11.74
21.38%
12.41
9.90
25.35%
12.61
9.40
34.15%
12.99
9.85
31.88%
PBT
5.27
-7.49
-
1.84
11.42
-83.89%
4.07
4.77
-14.68%
0.37
10.00
-96.30%
Tax
2.27
0.96
136.46%
4.16
3.74
11.23%
3.24
2.59
25.10%
3.77
3.31
13.90%
PAT
3.00
-8.45
-
-2.32
7.67
-
0.83
2.18
-61.93%
-3.41
6.69
-
PATM
0.98%
-6.22%
-0.83%
4.15%
0.47%
1.59%
-2.38%
4.12%
EPS
2.74
-7.72
-
-2.12
7.01
-
0.76
1.99
-61.81%
-3.11
6.12
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
904.51
734.78
646.40
710.18
733.82
493.09
494.91
501.38
463.16
503.73
Net Sales Growth
45.83%
13.67%
-8.98%
-3.22%
48.82%
-0.37%
-1.29%
8.25%
-8.05%
 
Cost Of Goods Sold
520.93
394.87
326.81
390.59
409.11
251.68
246.47
245.21
212.32
264.26
Gross Profit
383.58
339.91
319.60
319.59
324.71
241.41
248.44
256.17
250.84
239.48
GP Margin
42.41%
46.26%
49.44%
45.00%
44.25%
48.96%
50.20%
51.09%
54.16%
47.54%
Total Expenditure
833.89
688.28
581.51
626.99
638.12
424.71
428.31
417.59
379.66
434.22
Power & Fuel Cost
-
23.76
23.93
19.52
19.22
16.84
20.48
21.02
20.60
20.35
% Of Sales
-
3.23%
3.70%
2.75%
2.62%
3.42%
4.14%
4.19%
4.45%
4.04%
Employee Cost
-
129.45
120.34
115.06
109.69
87.18
89.59
86.41
84.54
83.89
% Of Sales
-
17.62%
18.62%
16.20%
14.95%
17.68%
18.10%
17.23%
18.25%
16.65%
Manufacturing Exp.
-
76.18
78.59
62.79
60.80
40.54
45.34
42.15
38.54
36.39
% Of Sales
-
10.37%
12.16%
8.84%
8.29%
8.22%
9.16%
8.41%
8.32%
7.22%
General & Admin Exp.
-
6.82
3.34
4.26
3.72
4.48
3.93
4.10
3.22
8.96
% Of Sales
-
0.93%
0.52%
0.60%
0.51%
0.91%
0.79%
0.82%
0.70%
1.78%
Selling & Distn. Exp.
-
20.29
10.31
14.07
22.03
11.16
8.63
8.45
7.33
7.27
% Of Sales
-
2.76%
1.59%
1.98%
3.00%
2.26%
1.74%
1.69%
1.58%
1.44%
Miscellaneous Exp.
-
36.90
18.20
20.72
13.54
12.84
13.87
10.24
13.11
13.11
% Of Sales
-
5.02%
2.82%
2.92%
1.85%
2.60%
2.80%
2.04%
2.83%
2.60%
EBITDA
70.61
46.50
64.89
83.19
95.70
68.38
66.60
83.79
83.50
69.51
EBITDA Margin
7.81%
6.33%
10.04%
11.71%
13.04%
13.87%
13.46%
16.71%
18.03%
13.80%
Other Income
29.57
26.14
13.80
25.91
37.06
24.08
11.11
17.07
15.75
17.76
Interest
36.36
24.11
2.53
2.10
1.34
1.99
2.89
1.41
1.19
3.58
Depreciation
52.26
49.75
38.35
35.61
34.36
32.66
31.21
30.92
31.76
31.28
PBT
11.55
-1.21
37.81
71.39
97.06
57.80
43.62
68.54
66.29
52.41
Tax
13.44
12.13
13.46
17.00
43.28
20.04
9.04
23.58
24.12
17.46
Tax Rate
116.36%
-1002.48%
35.60%
23.81%
39.87%
32.69%
31.59%
34.40%
36.39%
33.31%
PAT
-1.90
-13.35
24.35
54.39
65.28
41.26
19.57
44.95
42.17
34.94
PAT before Minority Interest
-1.90
-13.35
24.35
54.39
65.28
41.26
19.57
44.95
42.17
34.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.21%
-1.82%
3.77%
7.66%
8.90%
8.37%
3.95%
8.97%
9.10%
6.94%
PAT Growth
-123.49%
-
-55.23%
-16.68%
58.22%
110.83%
-56.46%
6.59%
20.69%
 
EPS
-1.74
-12.25
22.34
49.90
59.89
37.85
17.95
41.24
38.69
32.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,083.44
1,110.16
1,078.96
1,070.58
994.31
931.26
943.68
910.93
861.68
Share Capital
10.94
10.94
10.94
5.47
5.47
5.47
5.47
2.00
2.00
Total Reserves
1,072.50
1,099.22
1,068.02
1,065.11
988.84
925.79
938.21
123.99
74.75
Non-Current Liabilities
500.00
213.13
141.50
99.07
75.93
67.80
56.10
42.65
30.52
Secured Loans
349.23
118.93
46.86
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.20
1.70
1.28
0.00
Long Term Provisions
7.74
6.90
11.90
5.92
12.19
16.02
4.99
0.02
0.02
Current Liabilities
645.17
336.85
251.85
172.30
197.77
183.42
165.07
146.58
158.06
Trade Payables
79.64
17.11
8.96
10.65
6.97
9.86
6.73
8.27
4.31
Other Current Liabilities
137.70
56.07
38.76
39.07
39.19
31.23
23.26
24.10
29.04
Short Term Borrowings
206.13
62.21
26.36
10.36
23.12
26.22
22.56
15.48
35.37
Short Term Provisions
221.69
201.45
177.77
112.22
128.49
116.10
112.52
98.73
89.34
Total Liabilities
2,228.61
1,660.14
1,472.31
1,341.95
1,268.01
1,182.48
1,164.85
1,100.16
1,050.26
Net Block
1,115.48
892.78
690.75
709.39
709.46
660.86
639.49
658.78
684.34
Gross Block
1,430.09
1,157.83
917.72
901.55
867.37
786.54
734.40
722.93
715.62
Accumulated Depreciation
313.51
263.95
225.87
191.05
156.80
124.58
93.81
63.05
31.28
Non Current Assets
1,346.84
1,171.53
1,030.57
909.98
840.81
783.27
754.46
762.85
777.64
Capital Work in Progress
84.73
117.84
201.51
59.51
17.19
12.23
5.98
5.35
2.08
Non Current Investment
109.91
122.12
121.22
119.96
101.40
93.36
105.05
96.97
89.48
Long Term Loans & Adv.
20.87
32.93
17.09
21.13
12.76
16.82
3.95
1.75
1.75
Other Non Current Assets
15.84
5.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
881.77
488.61
441.75
431.93
427.20
399.21
410.38
337.30
272.63
Current Investments
3.00
20.27
17.53
10.05
10.12
23.28
72.76
52.68
27.19
Inventories
307.66
154.39
147.78
141.46
152.11
116.14
95.41
87.49
80.34
Sundry Debtors
131.84
40.77
38.21
29.79
30.90
28.94
33.76
24.49
20.67
Cash & Bank
25.25
32.85
29.88
68.95
31.28
38.61
9.79
10.98
2.80
Other Current Assets
414.01
8.35
5.49
8.97
202.78
192.24
198.67
161.67
141.63
Short Term Loans & Adv.
397.85
231.99
202.87
172.70
196.18
190.16
192.99
159.25
138.84
Net Current Assets
236.60
151.76
189.89
259.63
229.43
215.79
245.32
190.72
114.57
Total Assets
2,228.61
1,660.14
1,472.32
1,341.91
1,268.01
1,182.48
1,164.84
1,100.15
1,050.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-99.04
38.01
66.81
125.65
43.15
8.56
37.08
56.44
87.78
PBT
-1.21
37.81
71.39
108.56
61.31
28.62
68.54
66.29
52.41
Adjustment
69.48
32.18
25.32
12.39
17.83
41.24
18.71
23.51
22.17
Changes in Working Capital
-145.88
-11.35
-24.73
28.72
-27.76
-54.54
-32.09
-14.83
36.64
Cash after chg. in Working capital
-77.61
58.65
71.97
149.67
51.38
15.32
55.15
74.97
111.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.43
-20.64
-5.16
-24.02
-8.23
-6.76
-18.07
-18.53
-23.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-226.91
-125.69
-77.17
-95.82
-51.17
19.94
-39.55
-25.18
-26.71
Net Fixed Assets
-21.00
-33.51
-21.11
-21.08
-15.56
-21.40
-12.10
-10.58
Net Investments
-154.20
-4.25
-9.47
-183.42
-43.48
44.36
-28.02
-33.07
Others
-51.71
-87.93
-46.59
108.68
7.87
-3.02
0.57
18.47
Cash from Financing Activity
340.86
85.50
14.89
-28.95
-14.48
-6.03
0.37
-26.85
-62.74
Net Cash Inflow / Outflow
14.91
-2.19
4.52
0.87
-22.50
22.47
-2.10
4.41
-1.68
Opening Cash & Equivalents
7.64
9.83
5.31
4.43
26.93
4.47
6.56
2.15
3.83
Closing Cash & Equivalent
22.55
7.64
9.83
5.31
4.43
26.93
4.47
6.56
2.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
990.05
1014.47
985.96
978.31
908.61
1701.99
1724.69
629.97
383.74
ROA
-0.69%
1.55%
3.87%
5.00%
3.37%
1.67%
3.97%
3.92%
3.33%
ROE
-1.22%
2.22%
5.06%
6.32%
4.29%
2.09%
8.40%
41.60%
45.53%
ROCE
1.55%
3.30%
6.58%
10.47%
6.40%
3.27%
7.38%
7.39%
6.23%
Fixed Asset Turnover
0.57
0.62
0.78
0.83
0.60
0.65
0.69
0.65
0.71
Receivable days
42.87
22.30
17.47
15.09
22.15
23.12
21.20
17.76
14.87
Inventory Days
114.76
85.31
74.33
73.01
99.28
78.01
66.57
66.01
57.79
Payable days
44.72
14.56
9.16
7.86
12.20
6.71
6.39
5.75
3.52
Cash Conversion Cycle
112.91
93.05
82.64
80.25
109.23
94.42
81.38
78.03
69.15
Total Debt/Equity
0.52
0.17
0.07
0.01
0.02
0.03
0.03
0.13
0.48
Interest Cover
0.95
15.92
35.01
81.81
31.74
10.91
49.72
56.55
15.64

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.