Shareholder's Funds
1,083.44
1,110.16
1,078.96
1,070.58
994.31
931.26
943.68
910.93
861.68
Share Capital
10.94
10.94
10.94
5.47
5.47
5.47
5.47
2.00
2.00
Total Reserves
1,072.50
1,099.22
1,068.02
1,065.11
988.84
925.79
938.21
123.99
74.75
Non-Current Liabilities
500.00
213.13
141.50
99.07
75.93
67.80
56.10
42.65
30.52
Secured Loans
349.23
118.93
46.86
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.20
1.70
1.28
0.00
Long Term Provisions
7.74
6.90
11.90
5.92
12.19
16.02
4.99
0.02
0.02
Current Liabilities
645.17
336.85
251.85
172.30
197.77
183.42
165.07
146.58
158.06
Trade Payables
79.64
17.11
8.96
10.65
6.97
9.86
6.73
8.27
4.31
Other Current Liabilities
137.70
56.07
38.76
39.07
39.19
31.23
23.26
24.10
29.04
Short Term Borrowings
206.13
62.21
26.36
10.36
23.12
26.22
22.56
15.48
35.37
Short Term Provisions
221.69
201.45
177.77
112.22
128.49
116.10
112.52
98.73
89.34
Total Liabilities
2,228.61
1,660.14
1,472.31
1,341.95
1,268.01
1,182.48
1,164.85
1,100.16
1,050.26
Net Block
1,115.48
892.78
690.75
709.39
709.46
660.86
639.49
658.78
684.34
Gross Block
1,430.09
1,157.83
917.72
901.55
867.37
786.54
734.40
722.93
715.62
Accumulated Depreciation
313.51
263.95
225.87
191.05
156.80
124.58
93.81
63.05
31.28
Non Current Assets
1,346.84
1,171.53
1,030.57
909.98
840.81
783.27
754.46
762.85
777.64
Capital Work in Progress
84.73
117.84
201.51
59.51
17.19
12.23
5.98
5.35
2.08
Non Current Investment
109.91
122.12
121.22
119.96
101.40
93.36
105.05
96.97
89.48
Long Term Loans & Adv.
20.87
32.93
17.09
21.13
12.76
16.82
3.95
1.75
1.75
Other Non Current Assets
15.84
5.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
881.77
488.61
441.75
431.93
427.20
399.21
410.38
337.30
272.63
Current Investments
3.00
20.27
17.53
10.05
10.12
23.28
72.76
52.68
27.19
Inventories
307.66
154.39
147.78
141.46
152.11
116.14
95.41
87.49
80.34
Sundry Debtors
131.84
40.77
38.21
29.79
30.90
28.94
33.76
24.49
20.67
Cash & Bank
25.25
32.85
29.88
68.95
31.28
38.61
9.79
10.98
2.80
Other Current Assets
414.01
8.35
5.49
8.97
202.78
192.24
198.67
161.67
141.63
Short Term Loans & Adv.
397.85
231.99
202.87
172.70
196.18
190.16
192.99
159.25
138.84
Net Current Assets
236.60
151.76
189.89
259.63
229.43
215.79
245.32
190.72
114.57
Total Assets
2,228.61
1,660.14
1,472.32
1,341.91
1,268.01
1,182.48
1,164.84
1,100.15
1,050.27
|