Nifty

:

25795.15

Sensex

:

84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

Login

Nifty
Sensex

:
:

25795.15
84211.88

-96.25 (-0.37%)
-344.52 (-0.41%)

GM Polyplast Ltd.

Plastic Products

Rating :

46/99

BSE: 543239 | NSE: Not Listed

Watchlist

NSE BSE

80.00

24-Oct-2025

Open
High
Low
Previous Close

84.2
91.8
80
79.52

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18900
1667834
91.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

107.68
14.46
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

107.53
N/A
2.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
31.50
34.62

P:BV (Average)

8 Years
5 Years
3 Years

-
6.38
7.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
19.02
21.95

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales - 96.16 92.02 82.26 73.87 52.14 63.15 68.12 55.47 Net Sales Growth - 4.50% 11.86% 11.36% 41.68% -17.43% -7.30% 22.81% Cost Of Goods Sold - 71.87 69.14 64.82 59.58 40.55 52.70 61.16 50.43 Gross Profit - 24.28 22.88 17.44 14.29 11.59 10.45 6.96 5.03 GP Margin - 25.25% 24.86% 21.20% 19.34% 22.23% 16.55% 10.22% 9.07% Total Expenditure - 84.45 80.67 74.34 67.84 46.61 59.41 65.48 53.46 Power & Fuel Cost - 3.20 2.95 2.88 1.70 1.63 2.04 0.00 0.00 % Of Sales - 3.33% 3.21% 3.50% 2.30% 3.13% 3.23% 0% 0% Employee Cost - 3.30 3.02 1.95 1.41 0.97 1.22 0.96 0.54 % Of Sales - 3.43% 3.28% 2.37% 1.91% 1.86% 1.93% 1.41% 0.97% Manufacturing Exp. - 3.33 3.26 2.12 2.27 0.94 1.30 0.97 1.06 % Of Sales - 3.46% 3.54% 2.58% 3.07% 1.80% 2.06% 1.42% 1.91% General & Admin Exp. - 1.48 1.58 1.87 1.35 1.53 1.36 1.22 0.87 % Of Sales - 1.54% 1.72% 2.27% 1.83% 2.93% 2.15% 1.79% 1.57% Selling & Distn. Exp. - 1.03 0.43 0.50 1.45 0.81 0.65 0.98 0.49 % Of Sales - 1.07% 0.47% 0.61% 1.96% 1.55% 1.03% 1.44% 0.88% Miscellaneous Exp. - 0.24 0.28 0.20 0.07 0.17 0.13 0.19 0.07 % Of Sales - 0.25% 0.30% 0.24% 0.09% 0.33% 0.21% 0.28% 0.13% EBITDA - 11.71 11.35 7.92 6.03 5.53 3.74 2.64 2.01 EBITDA Margin - 12.18% 12.33% 9.63% 8.16% 10.61% 5.92% 3.88% 3.62% Other Income - 0.08 0.18 0.09 0.88 0.23 0.28 0.23 0.05 Interest - 0.53 0.37 0.31 0.46 0.42 0.23 0.37 0.31 Depreciation - 1.26 1.29 1.22 0.96 0.58 0.78 0.59 0.46 PBT - 9.99 9.87 6.48 5.49 4.76 3.01 1.92 1.28 Tax - 2.55 2.78 1.56 1.29 1.25 0.63 0.54 0.36 Tax Rate - 25.53% 28.17% 24.07% 23.50% 26.26% 21.50% 28.13% 28.13% PAT - 7.44 7.09 4.92 4.19 3.51 2.29 1.38 0.92 PAT before Minority Interest - 7.44 7.09 4.92 4.19 3.51 2.29 1.38 0.92 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 7.74% 7.70% 5.98% 5.67% 6.73% 3.63% 2.03% 1.66% PAT Growth - 4.94% 44.11% 17.42% 19.37% 53.28% 65.94% 50.00% EPS - 5.51 5.25 3.64 3.10 2.60 1.70 1.02 0.68

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 39.20 31.76 25.34 20.42 16.42 7.97 5.67 4.29 Share Capital 13.46 13.46 13.46 1.92 1.92 0.10 0.10 0.10 Total Reserves 25.74 18.30 11.88 18.50 14.50 7.87 5.57 4.19 Non-Current Liabilities 0.61 0.90 0.24 -0.12 0.67 0.19 0.87 2.00 Secured Loans 0.57 0.81 0.34 0.18 0.87 0.27 0.40 0.11 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.50 1.94 Long Term Provisions 0.43 0.36 0.32 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.41 8.52 10.86 18.74 10.45 17.00 18.80 18.99 Trade Payables 4.31 3.96 7.14 12.70 6.56 13.07 14.92 15.01 Other Current Liabilities 0.93 1.53 0.53 1.55 0.58 0.64 1.81 1.72 Short Term Borrowings 0.00 0.00 1.45 0.50 0.92 2.26 1.98 2.19 Short Term Provisions 3.17 3.02 1.74 3.99 2.39 1.04 0.09 0.07 Total Liabilities 48.22 41.18 36.44 39.04 27.54 25.16 25.34 25.28 Net Block 5.59 6.02 5.48 5.95 2.56 2.95 2.87 2.43 Gross Block 13.51 12.68 11.09 10.35 6.30 6.27 5.64 4.89 Accumulated Depreciation 7.92 6.66 5.61 4.39 3.74 3.31 2.77 2.46 Non Current Assets 7.83 7.15 6.84 7.24 4.18 4.42 4.24 3.52 Capital Work in Progress 0.07 0.06 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 1.01 0.83 Long Term Loans & Adv. 2.17 1.04 1.13 1.13 1.04 0.42 0.36 0.26 Other Non Current Assets 0.00 0.03 0.23 0.16 0.58 1.04 0.00 0.00 Current Assets 40.40 34.03 29.61 31.81 23.37 20.75 21.10 21.77 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.75 9.36 10.01 7.95 3.92 3.71 4.55 4.36 Sundry Debtors 21.12 18.95 15.41 17.10 13.65 12.47 13.69 13.38 Cash & Bank 1.03 2.32 0.94 1.34 1.98 2.72 1.39 2.49 Other Current Assets 4.50 0.17 0.08 0.12 3.82 1.86 1.47 1.54 Short Term Loans & Adv. 4.33 3.22 3.17 5.30 3.77 1.82 1.44 1.52 Net Current Assets 31.99 25.51 18.75 13.07 12.92 3.75 2.30 2.78 Total Assets 48.23 41.18 36.45 39.05 27.55 25.17 25.34 25.29

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 0.39 4.87 -0.46 5.41 -4.30 2.61 1.59 2.44 PBT 9.99 9.87 6.48 5.49 4.76 3.01 1.92 1.28 Adjustment 1.77 1.56 1.50 1.38 1.03 0.91 0.82 0.73 Changes in Working Capital -8.71 -3.93 -7.11 0.43 -8.84 -0.70 -0.70 0.83 Cash after chg. in Working capital 3.06 7.50 0.87 7.29 -3.06 3.21 2.04 2.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.67 -2.63 -1.33 -1.88 -1.24 -0.61 -0.45 -0.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.84 -1.83 -0.72 -4.31 -0.21 -0.66 -1.07 -1.46 Net Fixed Assets -0.84 -1.65 -0.74 -4.05 -0.03 -0.63 -0.75 Net Investments 0.00 0.00 0.00 0.00 0.00 1.01 -0.18 Others 0.00 -0.18 0.02 -0.26 -0.18 -1.04 -0.14 Cash from Financing Activity -0.85 -1.83 0.78 -1.74 3.77 -0.62 -1.62 0.59 Net Cash Inflow / Outflow -1.29 1.22 -0.41 -0.64 -0.74 1.33 -1.10 1.57 Opening Cash & Equivalents 2.32 1.10 1.34 1.98 2.72 1.39 2.49 0.92 Closing Cash & Equivalent 1.03 2.32 0.94 1.34 1.98 2.72 1.39 2.49

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 29.12 23.59 18.83 15.17 85.41 797.21 5673.70 4293.30 ROA 16.65% 18.26% 13.04% 12.59% 13.31% 9.08% 5.45% 3.65% ROE 20.98% 24.82% 21.50% 22.76% 28.78% 33.61% 27.70% 21.48% ROCE 28.82% 34.00% 27.92% 29.97% 35.73% 32.67% 26.22% 18.28% Fixed Asset Turnover 7.34 7.74 7.67 8.88 8.30 10.61 12.94 11.35 Receivable days 76.06 68.14 72.11 75.97 91.43 75.62 72.53 88.03 Inventory Days 43.86 38.42 39.85 29.31 26.67 23.86 23.88 28.71 Payable days 21.01 29.32 55.86 59.00 88.36 86.75 84.53 102.19 Cash Conversion Cycle 98.90 77.24 56.10 46.29 29.74 12.72 11.88 14.55 Total Debt/Equity 0.02 0.04 0.08 0.04 0.12 0.33 0.54 1.03 Interest Cover 19.71 27.34 21.88 12.90 12.32 13.62 6.20 5.18

Top Investors:

gretex share broking limited

mohit dilip chheda

madhghne advisory private limited

meru investment fund pcc-cell 1

share india securities limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback