Nifty

:

23622.90

Sensex

:

75527.95

461.30 (1.99%)
1695.40 (2.30%)

Login

Nifty
Sensex

:
:

23622.90
75527.95

461.30 (1.99%)
1695.40 (2.30%)

Gujarat Mineral Development Corporation Ltd.

Mining & Minerals

Rating :

65/99

BSE: 532181 | NSE: GMDCLTD

Watchlist

NSE BSE

612.30

12-Jun-2026

Open
High
Low
Previous Close

601
614.5
596.35
588.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1932744
1169090120.9
771.9
374.8

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19,458.42
20.34
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19,226.85
1.55%
2.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.23
16.49
-6.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.26
-
-13.74

PAT CAGR (%)

10 Years
5 Years
3 Years

12.12
-
-17.12

P:E (Median)

8 Years
5 Years
3 Years

9.72
13.75
16.79

P:BV (Average)

8 Years
5 Years
3 Years

1.17
1.57
2.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.34
10.36
12.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 814.05 786.29 3.53% 579.15 653.41 -11.36% 527.58 593.01 -11.03% 732.60 818.13 -10.45%
Expenses 683.61 592.35 15.41% 476.07 560.51 -15.06% 453.80 451.09 0.60% 562.70 606.18 -7.17%
EBITDA 130.44 193.94 -32.74% 103.08 92.90 10.96% 73.78 141.92 -48.01% 169.90 211.95 -19.84%
EBIDTM 16.02% 24.67% 17.80% 14.22% 13.98% 23.93% 23.19% 25.91%
Other Income 155.41 117.03 32.80% 101.28 114.58 -11.61% 108.10 62.23 73.71% 77.29 59.72 29.42%
Interest 5.37 0.09 5,866.67% 0.69 0.70 -1.43% 0.58 0.70 -17.14% 0.50 0.69 -27.54%
Depreciation 48.76 26.63 83.10% 22.16 26.43 -16.16% 21.79 20.92 4.16% 22.00 21.39 2.85%
PBT 261.74 284.25 -7.92% 181.51 180.35 0.64% 633.94 182.53 247.31% 224.69 249.59 -9.98%
Tax 40.56 58.86 -31.09% 46.36 31.63 46.57% 163.59 53.35 206.64% 60.56 65.02 -6.86%
PAT 221.18 225.39 -1.87% 135.15 148.72 -9.12% 470.35 129.18 264.10% 164.13 184.57 -11.07%
PATM 27.17% 28.66% 23.34% 22.76% 89.15% 21.78% 22.40% 22.56%
EPS 6.96 7.09 -1.83% 4.25 4.68 -9.19% 14.79 4.06 264.29% 5.16 5.80 -11.03%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 814.05 786.28 3.53% 579.15 653.42 -11.37% 527.58 593.01 -11.03% 732.60 818.13 -10.45%
Expenses 709.85 592.72 19.76% 478.26 561.13 -14.77% 458.13 451.72 1.42% 563.36 606.66 -7.14%
EBITDA 104.20 193.56 -46.17% 100.89 92.29 9.32% 69.45 141.29 -50.85% 169.24 211.47 -19.97%
EBIDTM 12.80% 24.62% 17.42% 14.12% 13.16% 23.83% 23.10% 25.85%
Other Income 154.89 118.05 31.21% 101.30 114.50 -11.53% 108.18 62.39 73.39% 77.70 59.77 30.00%
Interest 5.37 0.09 5,866.67% 0.69 0.70 -1.43% 0.57 0.70 -18.57% 0.51 0.69 -26.09%
Depreciation 48.76 26.63 83.10% 22.16 26.43 -16.16% 21.79 20.92 4.16% 22.00 21.39 2.85%
PBT 234.98 284.89 -17.52% 179.34 179.66 -0.18% 629.70 182.06 245.87% 224.43 249.16 -9.93%
Tax 40.56 58.86 -31.09% 46.36 31.63 46.57% 163.59 53.35 206.64% 60.56 65.02 -6.86%
PAT 194.42 226.03 -13.98% 132.98 148.03 -10.17% 466.11 128.71 262.14% 163.87 184.14 -11.01%
PATM 23.88% 28.75% 22.96% 22.65% 88.35% 21.70% 22.37% 22.51%
EPS 6.10 7.11 -14.21% 4.18 4.64 -9.91% 14.65 4.02 264.43% 5.15 5.79 -11.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,653.38 2,850.84 2,462.88 3,497.88 2,732.08 1,328.98 1,449.15 1,879.68 2,050.93 1,536.65 1,178.71 Net Sales Growth -6.93% 15.75% -29.59% 28.03% 105.58% -8.29% -22.90% -8.35% 33.47% 30.37% Cost Of Goods Sold -5.58 13.04 2.50 -10.29 6.06 -2.25 1.61 -6.32 -2.96 -27.50 3.85 Gross Profit 2,658.96 2,837.80 2,460.38 3,508.17 2,726.02 1,331.23 1,447.53 1,886.00 2,053.89 1,564.15 1,174.87 GP Margin 100.21% 99.54% 99.90% 100.29% 99.78% 100.17% 99.89% 100.34% 100.14% 101.79% 99.67% Total Expenditure 2,176.18 2,210.13 1,852.69 2,160.72 2,009.03 1,331.97 1,321.11 1,319.35 1,499.15 1,116.13 879.04 Power & Fuel Cost - 21.97 23.99 22.57 17.71 18.03 17.12 16.46 15.03 21.81 72.13 % Of Sales - 0.77% 0.97% 0.65% 0.65% 1.36% 1.18% 0.88% 0.73% 1.42% 6.12% Employee Cost - 148.49 147.99 158.43 132.87 130.86 143.80 122.27 188.47 104.05 105.52 % Of Sales - 5.21% 6.01% 4.53% 4.86% 9.85% 9.92% 6.50% 9.19% 6.77% 8.95% Manufacturing Exp. - 1,840.93 1,503.98 1,833.58 1,431.98 874.03 826.89 786.74 825.17 647.32 479.59 % Of Sales - 64.58% 61.07% 52.42% 52.41% 65.77% 57.06% 41.85% 40.23% 42.13% 40.69% General & Admin Exp. - 78.89 100.75 92.22 386.28 271.73 289.51 367.90 433.94 347.15 191.12 % Of Sales - 2.77% 4.09% 2.64% 14.14% 20.45% 19.98% 19.57% 21.16% 22.59% 16.21% Selling & Distn. Exp. - 5.81 11.06 15.83 1.62 0.15 0.53 0.60 0.45 1.28 1.61 % Of Sales - 0.20% 0.45% 0.45% 0.06% 0.01% 0.04% 0.03% 0.02% 0.08% 0.14% Miscellaneous Exp. - 101.00 62.42 48.37 32.51 39.41 41.64 31.71 39.06 22.00 1.61 % Of Sales - 3.54% 2.53% 1.38% 1.19% 2.97% 2.87% 1.69% 1.90% 1.43% 2.14% EBITDA 477.20 640.71 610.19 1,337.16 723.05 -2.99 128.04 560.33 551.78 420.52 299.67 EBITDA Margin 17.98% 22.47% 24.78% 38.23% 26.47% -0.22% 8.84% 29.81% 26.90% 27.37% 25.42% Other Income 442.08 353.56 268.98 392.40 155.18 151.29 168.85 142.50 119.42 179.01 150.56 Interest 7.14 2.18 2.93 2.38 3.30 1.96 1.88 1.83 1.62 1.33 1.06 Depreciation 114.71 95.37 79.78 81.30 97.98 94.21 91.58 96.14 119.03 151.26 130.72 PBT 1,301.88 896.72 796.46 1,645.88 776.95 52.13 203.43 604.85 550.55 446.95 318.45 Tax 311.07 208.86 200.76 444.69 331.74 -307.58 58.32 168.51 122.32 121.75 93.88 Tax Rate 23.89% 23.29% 25.21% 27.02% 42.70% 89.29% 28.67% 54.85% 22.22% 27.24% 29.48% PAT 990.81 687.86 595.70 1,201.19 445.21 -36.89 145.11 138.69 428.23 325.20 224.57 PAT before Minority Interest 990.81 687.86 595.70 1,201.19 445.21 -36.89 145.11 138.69 428.23 325.20 224.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.34% 24.13% 24.19% 34.34% 16.30% -2.78% 10.01% 7.38% 20.88% 21.16% 19.05% PAT Growth 44.04% 15.47% -50.41% 169.80% - - 4.63% -67.61% 31.68% 44.81% EPS 31.16 21.63 18.73 37.77 14.00 -1.16 4.56 4.36 13.47 10.23 7.06

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,653.38 2,850.84 2,462.88 3,497.88 2,732.08 1,328.98 1,449.15 1,879.68 2,050.93 1,536.65 1,178.71 Net Sales Growth -6.93% 15.75% -29.59% 28.03% 105.58% -8.29% -22.90% -8.35% 33.47% 30.37% Cost Of Goods Sold -5.58 13.04 2.50 -10.29 6.06 -2.25 1.61 -6.32 -2.96 -27.50 3.85 Gross Profit 2,658.96 2,837.80 2,460.38 3,508.17 2,726.02 1,331.23 1,447.53 1,886.00 2,053.89 1,564.15 1,174.87 GP Margin 100.21% 99.54% 99.90% 100.29% 99.78% 100.17% 99.89% 100.34% 100.14% 101.79% 99.67% Total Expenditure 2,209.60 2,212.23 1,853.47 2,161.06 2,011.10 1,335.14 1,323.51 1,323.58 1,501.70 1,118.24 889.91 Power & Fuel Cost - 22.00 23.99 22.57 17.71 18.03 17.12 16.46 15.03 21.81 16.03 % Of Sales - 0.77% 0.97% 0.65% 0.65% 1.36% 1.18% 0.88% 0.73% 1.42% 1.36% Employee Cost - 150.75 148.26 158.43 132.87 130.86 143.80 122.37 188.57 104.12 105.80 % Of Sales - 5.29% 6.02% 4.53% 4.86% 9.85% 9.92% 6.51% 9.19% 6.78% 8.98% Manufacturing Exp. - 1,840.93 1,504.19 1,833.67 1,434.03 877.03 829.25 789.80 827.88 652.24 535.68 % Of Sales - 64.58% 61.07% 52.42% 52.49% 65.99% 57.22% 42.02% 40.37% 42.45% 45.45% General & Admin Exp. - 79.27 100.89 92.47 386.29 271.90 289.54 368.12 434.04 347.65 191.38 % Of Sales - 2.78% 4.10% 2.64% 14.14% 20.46% 19.98% 19.58% 21.16% 22.62% 16.24% Selling & Distn. Exp. - 5.88 11.06 15.83 1.62 0.15 0.53 0.60 0.45 1.28 1.61 % Of Sales - 0.21% 0.45% 0.45% 0.06% 0.01% 0.04% 0.03% 0.02% 0.08% 0.14% Miscellaneous Exp. - 100.36 62.58 48.37 32.52 39.42 41.65 32.55 38.70 18.63 1.61 % Of Sales - 3.52% 2.54% 1.38% 1.19% 2.97% 2.87% 1.73% 1.89% 1.21% 3.02% EBITDA 443.78 638.61 609.41 1,336.82 720.98 -6.16 125.64 556.10 549.23 418.41 288.80 EBITDA Margin 16.73% 22.40% 24.74% 38.22% 26.39% -0.46% 8.67% 29.58% 26.78% 27.23% 24.50% Other Income 442.07 354.71 270.18 393.57 156.46 152.94 170.64 144.45 121.32 181.47 154.99 Interest 7.14 2.18 2.93 2.38 3.30 1.96 1.88 1.83 1.63 1.33 1.06 Depreciation 114.71 95.37 79.78 81.30 97.98 94.21 91.58 96.14 119.03 151.26 130.72 PBT 1,268.45 895.77 796.88 1,646.70 776.16 50.61 202.82 602.59 549.90 447.30 312.03 Tax 311.07 208.86 200.76 444.69 331.74 -307.58 58.32 168.51 122.32 121.75 93.66 Tax Rate 24.52% 23.32% 25.19% 27.00% 42.74% 88.90% 28.75% 43.41% 22.24% 27.22% 30.02% PAT 957.38 685.79 597.36 1,204.45 444.42 -38.41 144.50 219.70 427.58 325.55 218.36 PAT before Minority Interest 957.38 685.79 597.36 1,204.45 444.42 -38.41 144.50 219.70 427.58 325.55 218.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 36.08% 24.06% 24.25% 34.43% 16.27% -2.89% 9.97% 11.69% 20.85% 21.19% 18.53% PAT Growth 39.37% 14.80% -50.40% 171.02% - - -34.23% -48.62% 31.34% 49.09% EPS 30.11 21.57 18.78 37.88 13.98 -1.21 4.54 6.91 13.45 10.24 6.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 6,373.43 6,059.11 5,746.30 4,785.98 4,032.59 4,062.96 4,285.70 4,400.71 3,968.60 3,664.19 Share Capital 63.60 63.60 63.60 63.60 63.60 63.60 63.60 63.60 63.60 63.60 Total Reserves 6,309.83 5,995.51 5,682.70 4,722.38 3,968.99 3,999.36 4,222.10 4,337.11 3,905.00 3,600.59 Non-Current Liabilities 810.92 699.97 638.67 637.68 496.25 664.25 643.10 627.09 676.02 587.41 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 116.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 619.68 585.30 570.11 571.24 530.81 517.40 473.03 438.53 401.09 350.16 Current Liabilities 527.51 567.06 527.13 421.84 349.40 297.06 243.01 411.56 436.97 417.80 Trade Payables 235.51 285.79 205.90 208.91 175.71 137.12 109.71 109.87 96.98 68.14 Other Current Liabilities 280.38 256.36 295.75 201.00 161.10 143.47 122.56 283.36 331.27 342.90 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 11.62 24.91 25.49 11.93 12.58 16.47 10.74 18.33 8.71 6.75 Total Liabilities 7,711.86 7,326.14 6,912.10 5,845.50 4,878.24 5,024.27 5,171.81 5,439.36 5,081.59 4,669.40 Net Block 1,515.92 1,463.04 1,365.55 1,420.26 1,493.52 1,965.62 2,037.61 2,051.84 1,954.46 1,717.40 Gross Block 2,922.64 2,780.58 2,607.91 2,582.76 2,559.73 2,543.18 2,522.06 2,442.25 2,226.81 1,844.37 Accumulated Depreciation 1,406.72 1,317.54 1,242.36 1,162.50 669.61 577.56 484.45 390.41 272.35 126.97 Non Current Assets 5,247.23 4,740.86 4,903.57 4,212.56 3,236.42 3,584.90 3,696.96 4,000.58 3,669.68 3,070.62 Capital Work in Progress 740.78 292.07 28.49 22.93 5.70 4.30 0.76 10.67 21.08 30.99 Non Current Investment 472.58 553.07 479.74 587.06 291.98 259.45 426.29 863.18 657.46 570.36 Long Term Loans & Adv. 1,462.18 1,424.82 2,122.78 1,301.56 643.14 685.98 554.58 603.48 682.30 544.53 Other Non Current Assets 1,021.38 922.22 820.14 792.64 712.73 578.97 585.89 378.53 236.12 134.03 Current Assets 2,463.90 2,584.36 2,008.48 1,632.89 1,641.67 1,439.30 1,474.67 1,438.62 1,411.74 1,598.55 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 91.33 106.48 106.98 89.81 98.50 95.12 98.13 72.43 68.84 43.53 Sundry Debtors 84.99 101.27 185.41 204.92 145.25 139.53 147.48 111.17 119.06 97.44 Cash & Bank 581.12 505.78 75.62 66.16 242.96 71.16 60.18 29.87 22.29 32.46 Other Current Assets 1,706.46 168.42 36.50 25.29 1,154.97 1,133.50 1,168.88 1,225.15 1,201.55 1,425.12 Short Term Loans & Adv. 1,628.54 1,702.41 1,603.97 1,246.71 1,090.87 1,100.46 1,145.62 1,204.22 1,180.02 1,414.69 Net Current Assets 1,936.39 2,017.30 1,481.35 1,211.06 1,292.28 1,142.24 1,231.67 1,027.06 974.77 1,180.75 Total Assets 7,711.13 7,325.22 6,912.05 5,845.45 4,878.09 5,024.20 5,171.63 5,439.20 5,081.42 4,669.17

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 6,411.74 6,099.74 5,785.17 4,821.59 4,066.81 4,096.05 4,317.29 4,351.14 4,000.57 3,696.30 Share Capital 63.60 63.60 63.60 63.60 63.60 63.60 63.60 63.60 63.60 63.60 Total Reserves 6,348.14 6,036.14 5,721.57 4,757.99 4,003.21 4,032.45 4,253.69 4,287.54 3,936.97 3,632.70 Non-Current Liabilities 810.93 700.00 638.69 638.12 496.49 664.37 643.39 627.18 676.31 587.62 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 116.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 619.68 585.30 570.11 571.24 530.81 517.40 473.03 438.53 401.09 350.16 Current Liabilities 527.77 567.40 527.33 422.44 349.75 297.25 246.03 411.79 437.27 418.24 Trade Payables 235.66 285.82 205.93 208.95 175.97 137.19 109.71 109.88 97.10 68.46 Other Current Liabilities 280.49 256.67 295.92 201.57 161.20 143.59 125.58 283.57 331.46 343.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 11.62 24.91 25.49 11.93 12.58 16.47 10.74 18.33 8.71 6.75 Total Liabilities 7,750.44 7,367.14 6,951.19 5,882.15 4,913.05 5,057.67 5,206.71 5,390.11 5,114.15 4,702.16 Net Block 1,518.63 1,465.12 1,367.53 1,422.24 1,495.50 1,967.60 2,039.59 2,053.82 1,956.44 1,719.38 Gross Block 2,925.35 2,782.66 2,609.89 2,584.74 2,561.71 2,545.16 2,524.05 2,444.23 2,228.79 1,846.35 Accumulated Depreciation 1,406.72 1,317.54 1,242.36 1,162.50 669.61 577.56 484.45 390.41 272.35 126.97 Non Current Assets 5,261.61 4,756.83 4,918.44 4,224.96 3,246.55 3,592.20 3,702.82 3,923.19 3,672.98 3,076.22 Capital Work in Progress 740.78 292.07 28.49 22.93 5.70 4.30 0.76 10.67 21.08 30.99 Non Current Investment 484.25 565.86 491.27 596.15 298.90 263.71 428.55 782.02 657.18 570.58 Long Term Loans & Adv. 1,462.19 1,425.92 2,124.12 1,302.88 644.37 687.05 556.19 605.27 683.89 546.83 Other Non Current Assets 1,021.37 922.22 820.14 792.64 712.73 578.97 585.89 378.53 236.12 135.15 Current Assets 2,488.10 2,609.39 2,032.70 1,657.14 1,666.36 1,465.38 1,503.72 1,466.75 1,441.00 1,625.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 91.33 106.48 106.98 89.81 98.50 95.12 98.13 72.43 68.84 43.53 Sundry Debtors 84.99 101.27 185.41 204.92 145.25 139.53 147.48 111.17 119.06 97.44 Cash & Bank 582.69 506.08 98.08 89.78 267.16 96.70 88.67 57.53 51.15 63.80 Other Current Assets 1,729.09 171.14 38.25 25.93 1,155.46 1,134.04 1,169.44 1,225.63 1,201.94 1,420.94 Short Term Loans & Adv. 1,648.49 1,724.42 1,603.97 1,246.71 1,090.87 1,100.46 1,145.62 1,204.26 1,180.05 1,410.03 Net Current Assets 1,960.33 2,041.99 1,505.37 1,234.70 1,316.61 1,168.13 1,257.70 1,054.96 1,003.73 1,207.47 Total Assets 7,749.71 7,366.22 6,951.14 5,882.10 4,912.91 5,057.58 5,206.54 5,389.94 5,113.98 4,701.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,061.97 111.00 934.99 483.30 149.46 5.57 143.47 324.87 457.13 207.80 PBT 896.72 796.46 1,645.88 776.95 -344.47 203.43 307.20 550.55 446.95 318.45 Adjustment -149.93 -101.83 -250.72 11.95 432.79 -35.59 304.44 37.61 14.85 15.57 Changes in Working Capital 118.20 -349.80 -13.65 -83.34 -67.50 -3.21 -270.54 -57.52 129.56 32.26 Cash after chg. in Working capital 864.99 344.83 1,381.51 705.57 20.82 164.63 341.10 530.63 591.36 366.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 196.98 -233.83 -446.52 -222.26 128.64 -159.06 -197.63 -205.76 -134.23 -158.48 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -811.98 253.08 -789.34 -675.37 85.43 81.90 21.29 -220.29 -352.45 -69.71 Net Fixed Assets -590.77 -436.25 -30.71 -40.26 -17.95 -24.66 -69.90 -205.03 -372.53 988.99 Net Investments 80.49 -73.33 107.32 -295.08 -32.53 166.84 436.89 -205.72 -87.10 -271.36 Others -301.70 762.66 -865.95 -340.03 135.91 -60.28 -345.70 190.46 107.18 -787.34 Cash from Financing Activity -183.14 -364.55 -137.27 -6.68 -63.09 -76.67 -134.32 -97.00 -114.85 -114.87 Net Cash Inflow / Outflow 66.85 -0.47 8.39 -198.75 171.81 10.80 30.44 7.59 -10.17 23.22 Opening Cash & Equivalents 50.55 51.02 42.63 241.38 69.57 58.78 28.34 22.29 32.46 9.24 Closing Cash & Equivalent 117.40 50.55 51.02 42.63 241.38 69.57 58.78 29.87 22.29 32.46

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,059.37 110.07 932.68 481.45 146.52 0.89 142.42 240.90 452.47 204.26 PBT 895.77 796.88 1,646.70 776.16 -345.99 202.82 388.21 549.90 447.30 312.03 Adjustment -151.33 -103.02 -251.88 10.68 431.20 -37.23 219.29 -45.16 12.18 14.76 Changes in Working Capital 117.95 -350.20 -15.60 -83.03 -67.17 -6.19 -267.63 -57.88 126.53 36.88 Cash after chg. in Working capital 862.39 343.66 1,379.22 703.81 18.04 159.40 339.87 446.86 586.01 363.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 196.98 -233.59 -446.54 -222.36 128.48 -158.51 -197.46 -205.96 -133.53 -159.40 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -808.13 254.17 -786.97 -673.51 87.03 83.64 23.17 -137.53 -350.27 -66.89 Net Fixed Assets -590.77 -436.25 -30.71 -40.26 -17.95 -24.66 -69.90 -205.03 -372.53 988.99 Net Investments 80.49 -73.33 107.32 -295.08 -32.53 166.84 436.89 -205.72 -87.10 -271.36 Others -297.85 763.75 -863.58 -338.17 137.51 -58.54 -343.82 273.22 109.36 -784.52 Cash from Financing Activity -183.14 -364.55 -137.27 -6.68 -63.09 -76.67 -134.32 -97.00 -114.85 -114.87 Net Cash Inflow / Outflow 68.10 -0.31 8.44 -198.74 170.45 7.86 31.27 6.38 -12.64 22.50 Opening Cash & Equivalents 50.76 51.07 42.63 241.38 95.12 87.26 56.00 51.15 63.80 41.30 Closing Cash & Equivalent 118.86 50.76 51.07 42.64 265.57 95.12 87.26 57.53 51.15 63.80

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 200.42 190.54 180.70 150.50 126.81 127.77 134.77 138.39 124.80 115.23 ROA 9.15% 8.37% 18.83% 8.30% -0.75% 2.85% 2.61% 8.14% 6.67% 5.07% ROE 11.07% 10.09% 22.81% 10.10% -0.91% 3.48% 3.19% 10.23% 8.52% 6.50% ROCE 14.32% 13.54% 31.30% 17.70% -8.46% 4.92% 7.12% 13.20% 11.75% 9.25% Fixed Asset Turnover 1.00 0.92 1.35 1.06 0.53 0.60 0.76 0.89 0.78 0.53 Receivable days 11.90 21.20 20.33 23.35 38.62 34.32 25.01 20.22 24.82 26.58 Inventory Days 12.64 15.79 10.25 12.56 26.26 23.11 16.50 12.40 12.88 14.23 Payable days 7295.80 0.00 -7358.45 0.00 0.00 0.00 39.07 32.77 32.23 27.54 Cash Conversion Cycle -7271.26 36.99 7389.03 35.91 64.88 57.43 2.44 -0.15 5.48 13.27 Total Debt/Equity 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 412.34 272.83 691.21 236.64 -174.39 109.13 168.76 340.17 337.20 302.05

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 201.63 191.82 181.92 151.62 127.89 128.81 135.76 136.83 125.80 116.24 ROA 9.07% 8.34% 18.77% 8.23% -0.77% 2.82% 4.15% 8.14% 6.63% 4.52% ROE 10.96% 10.05% 22.71% 10.00% -0.94% 3.44% 5.07% 10.24% 8.46% 6.29% ROCE 14.20% 13.48% 31.14% 17.54% -8.43% 4.87% 9.00% 13.21% 11.66% 8.22% Fixed Asset Turnover 1.00 0.92 1.35 1.06 0.53 0.60 0.76 0.89 0.78 0.52 Receivable days 11.90 21.20 20.33 23.35 38.62 34.32 25.01 20.22 24.82 26.62 Inventory Days 12.64 15.79 10.25 12.56 26.26 23.11 16.50 12.40 12.88 14.25 Payable days 7298.32 0.00 -7359.60 0.00 0.00 0.00 38.96 32.71 32.14 27.96 Cash Conversion Cycle -7273.78 36.99 7390.18 35.91 64.88 57.43 2.55 -0.09 5.56 12.92 Total Debt/Equity 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 411.39 273.40 692.52 236.39 -175.15 108.80 213.36 338.53 337.39 295.70

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

GMDC joins hands with University of Cambridge to establish Rare Earth Observatory
2nd Jun 2026, 14:30 PM

Observatory will deliver a first-of-its-kind interactive intelligence platform that tracks the complete Rare Earth Elements value chain in real time
Read More
GMDC enters into MoU with NMDC
16th Mar 2026, 16:29 PM

MoU aims to explore opportunities for collaboration in the Rare Earth Elements sector
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback