Nifty
:
25212.05
Sensex
:
82634.48
16.25 (0.06%)
63.57 (0.08%)
Nifty
Sensex
:
:
25212.05
82634.48
16.25 (0.06%)
63.57 (0.08%)

GMM Pfaudler Ltd.

Engineering - Industrial Equipments

Rating :
49/99

BSE: 505255 | NSE: GMMPFAUDLR

NSE BSE
1315.10
16-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1344.9
  •  1344.9
  •  1308.9
  •  1335.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46960
  •  61878711.5
  •  1530
  •  991.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,911.20
  • 113.48
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,094.72
  • 0.15%
  • 5.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.18%
  • 1.90%
  • 24.36%
  • FII
  • DII
  • Others
  • 20.75%
  • 14.25%
  • 13.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.04
  • 26.15
  • 0.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.30
  • 21.08
  • -3.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.17
  • -6.33
  • -31.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.94
  • 54.77
  • 43.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 10.98
  • 7.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.78
  • 24.86
  • 15.39

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
39.8
11.78
37.65
51.5
P/E Ratio
33.04
111.64
34.93
25.54
Revenue
3425
3199
3414
3766
EBITDA
477
361
440
517
Net Income
179
53
148
189
ROA
5.5
1.7
P/B Ratio
7.87
5.78
4.79
4.10
ROE
20.23
5.32
12
13.55
FCFF
146
242
274
290
FCFF Yield
2.64
4.38
4.97
5.25
Net Debt
562
383
BVPS
167.09
227.5
274.5
321

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
806.59
740.73
8.89%
801.48
856.00
-6.37%
805.42
937.48
-14.09%
785.20
912.27
-13.93%
Expenses
723.36
650.94
11.13%
705.61
742.13
-4.92%
711.93
795.47
-10.50%
696.67
782.10
-10.92%
EBITDA
83.23
89.79
-7.31%
95.87
113.87
-15.81%
93.49
142.01
-34.17%
88.53
130.17
-31.99%
EBIDTM
10.32%
12.12%
11.96%
13.30%
11.61%
15.15%
11.27%
14.27%
Other Income
-4.73
10.53
-
25.83
-7.72
-
-0.73
8.51
-
10.04
8.70
15.40%
Interest
26.55
29.96
-11.38%
25.14
22.99
9.35%
26.47
21.51
23.06%
25.00
20.31
23.09%
Depreciation
38.43
39.36
-2.36%
34.89
36.44
-4.25%
33.26
36.02
-7.66%
32.43
38.46
-15.68%
PBT
-34.14
31.00
-
61.67
46.72
32.00%
33.03
92.99
-64.48%
41.14
80.10
-48.64%
Tax
-6.20
5.73
-
21.64
18.79
15.17%
15.75
25.52
-38.28%
17.26
30.11
-42.68%
PAT
-27.94
25.27
-
40.03
27.93
43.32%
17.28
67.47
-74.39%
23.88
49.99
-52.23%
PATM
-3.46%
3.41%
4.99%
3.26%
2.15%
7.20%
3.04%
5.48%
EPS
-6.00
6.15
-
9.23
6.43
43.55%
3.84
15.19
-74.72%
5.62
11.27
-50.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
3,198.69
3,446.48
3,177.55
2,540.57
1,001.12
591.07
502.64
405.70
353.03
292.08
Net Sales Growth
-
-7.19%
8.46%
25.07%
153.77%
69.37%
17.59%
23.89%
14.92%
20.87%
 
Cost Of Goods Sold
-
1,257.17
1,380.32
1,283.38
1,013.90
447.57
254.42
232.91
168.53
149.34
120.67
Gross Profit
-
1,941.52
2,066.16
1,894.17
1,526.67
553.55
336.65
269.73
237.17
203.70
171.41
GP Margin
-
60.70%
59.95%
59.61%
60.09%
55.29%
56.96%
53.66%
58.46%
57.70%
58.69%
Total Expenditure
-
2,837.57
2,973.95
2,748.23
2,256.96
862.36
479.94
425.89
343.64
305.52
257.11
Power & Fuel Cost
-
87.02
98.77
106.57
92.82
32.93
25.70
22.36
20.08
14.78
16.10
% Of Sales
-
2.72%
2.87%
3.35%
3.65%
3.29%
4.35%
4.45%
4.95%
4.19%
5.51%
Employee Cost
-
892.37
903.59
791.55
713.40
207.47
87.98
72.61
63.52
66.33
56.17
% Of Sales
-
27.90%
26.22%
24.91%
28.08%
20.72%
14.88%
14.45%
15.66%
18.79%
19.23%
Manufacturing Exp.
-
245.89
270.17
251.72
194.46
93.62
70.22
56.67
57.99
47.03
36.58
% Of Sales
-
7.69%
7.84%
7.92%
7.65%
9.35%
11.88%
11.27%
14.29%
13.32%
12.52%
General & Admin Exp.
-
233.09
201.66
169.10
138.83
39.91
17.00
19.66
17.57
14.67
13.99
% Of Sales
-
7.29%
5.85%
5.32%
5.46%
3.99%
2.88%
3.91%
4.33%
4.16%
4.79%
Selling & Distn. Exp.
-
83.41
75.74
88.91
66.62
24.35
13.07
10.26
7.22
5.06
5.00
% Of Sales
-
2.61%
2.20%
2.80%
2.62%
2.43%
2.21%
2.04%
1.78%
1.43%
1.71%
Miscellaneous Exp.
-
38.62
43.70
57.00
36.93
16.51
11.56
11.41
8.73
8.33
5.00
% Of Sales
-
1.21%
1.27%
1.79%
1.45%
1.65%
1.96%
2.27%
2.15%
2.36%
2.95%
EBITDA
-
361.12
472.53
429.32
283.61
138.76
111.13
76.75
62.06
47.51
34.97
EBITDA Margin
-
11.29%
13.71%
13.51%
11.16%
13.86%
18.80%
15.27%
15.30%
13.46%
11.97%
Other Income
-
30.41
23.33
51.69
6.99
23.48
5.76
8.66
9.42
5.92
3.64
Interest
-
103.16
94.77
66.57
24.60
10.18
3.49
1.17
1.03
0.90
0.69
Depreciation
-
144.44
150.28
121.79
132.62
50.48
21.11
10.97
9.79
8.23
8.12
PBT
-
143.93
250.81
292.65
133.38
101.58
92.29
73.27
60.65
44.29
29.80
Tax
-
47.10
80.15
60.70
58.02
4.51
21.16
22.69
17.98
12.94
9.68
Tax Rate
-
48.92%
31.96%
22.39%
43.50%
6.63%
22.93%
30.97%
29.65%
29.22%
32.48%
PAT
-
52.97
175.47
163.50
85.05
73.44
71.13
50.58
42.68
31.36
20.11
PAT before Minority Interest
-
49.17
170.66
210.37
75.36
63.55
71.13
50.58
42.68
31.36
20.11
Minority Interest
-
3.80
4.81
-46.87
9.69
9.89
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.66%
5.09%
5.15%
3.35%
7.34%
12.03%
10.06%
10.52%
8.88%
6.89%
PAT Growth
-
-69.81%
7.32%
92.24%
15.81%
3.25%
40.63%
18.51%
36.10%
55.94%
 
EPS
-
11.77
38.99
36.33
18.90
16.32
15.81
11.24
9.48
6.97
4.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,022.79
964.36
800.69
527.11
406.24
329.05
268.93
227.75
193.82
166.83
Share Capital
8.99
8.99
8.99
2.92
2.92
2.92
2.92
2.92
2.92
2.92
Total Reserves
1,007.14
949.65
788.39
523.70
403.32
326.13
266.00
224.83
190.90
163.91
Non-Current Liabilities
929.97
1,048.95
1,152.69
1,098.87
1,046.22
89.64
19.97
17.10
10.82
4.43
Secured Loans
433.64
492.10
604.81
424.08
408.54
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
9.27
36.11
25.55
34.22
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
285.59
322.59
292.91
485.98
455.55
66.97
15.45
12.57
8.17
0.65
Current Liabilities
1,181.80
1,201.99
1,523.74
1,068.91
909.53
164.46
175.84
189.57
146.66
84.38
Trade Payables
400.56
402.47
536.73
391.19
302.16
64.15
63.91
60.84
54.61
30.68
Other Current Liabilities
414.37
479.53
610.95
526.86
376.99
84.27
75.44
78.97
56.66
50.21
Short Term Borrowings
148.75
98.44
54.55
0.00
14.84
11.23
0.00
0.00
0.00
0.00
Short Term Provisions
218.12
221.55
321.51
150.86
215.54
4.82
36.48
49.75
35.40
3.48
Total Liabilities
3,141.38
3,221.73
3,488.36
2,836.17
2,477.60
583.15
464.74
434.42
351.30
255.64
Net Block
1,165.02
1,250.68
1,223.84
1,001.76
1,043.22
133.55
77.60
70.84
61.15
53.41
Gross Block
1,712.14
1,700.65
1,563.86
1,259.75
1,137.43
177.30
103.10
88.46
69.38
124.93
Accumulated Depreciation
523.39
449.97
340.02
257.99
94.21
43.75
25.50
17.62
8.22
71.52
Non Current Assets
1,206.43
1,332.95
1,283.51
1,149.36
1,058.21
193.21
88.62
80.31
65.34
63.99
Capital Work in Progress
11.93
27.36
13.33
12.98
4.35
1.64
4.99
6.78
2.00
4.32
Non Current Investment
0.01
0.01
0.01
0.01
0.00
0.47
0.47
0.88
0.90
0.68
Long Term Loans & Adv.
11.25
32.95
17.24
134.19
10.04
57.50
5.16
1.39
1.29
5.58
Other Non Current Assets
18.22
21.95
29.09
0.42
0.60
0.05
0.40
0.43
0.00
0.00
Current Assets
1,888.48
1,888.65
2,204.85
1,581.66
1,419.39
389.94
376.11
354.10
285.97
191.65
Current Investments
0.00
0.00
0.00
0.08
0.67
35.66
47.20
49.69
45.06
13.04
Inventories
540.31
625.36
772.89
669.53
576.44
125.82
115.45
95.64
82.25
70.86
Sundry Debtors
386.79
432.83
435.53
356.23
309.61
74.33
67.20
50.53
69.90
48.68
Cash & Bank
467.10
343.57
371.61
327.74
292.28
76.39
75.80
66.79
31.65
53.63
Other Current Assets
494.28
45.25
53.95
38.20
240.39
77.73
70.45
91.44
57.11
5.45
Short Term Loans & Adv.
456.86
441.64
570.87
189.88
211.08
74.42
42.40
86.97
44.67
2.59
Net Current Assets
706.68
686.66
681.11
512.75
509.86
225.48
200.28
164.53
139.31
107.27
Total Assets
3,094.91
3,221.60
3,488.36
2,731.02
2,477.60
583.15
464.73
434.41
351.31
255.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
378.10
283.89
184.75
236.39
156.72
26.70
27.04
67.74
22.46
24.66
PBT
96.27
250.81
271.07
133.38
68.06
92.29
73.27
60.65
44.06
29.80
Adjustment
281.54
252.35
205.17
179.50
109.05
35.73
7.49
3.44
5.34
6.37
Changes in Working Capital
76.96
-125.27
-216.98
-4.63
1.12
-77.12
-32.57
18.57
-12.95
-1.96
Cash after chg. in Working capital
454.77
377.89
259.26
308.25
178.23
50.90
48.19
82.66
36.45
34.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-76.67
-94.00
-74.51
-71.86
-21.51
-24.20
-21.15
-14.93
-13.99
-9.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-52.30
-31.70
-311.14
-116.56
-65.96
-49.70
-8.06
-24.20
-21.45
-17.96
Net Fixed Assets
32.10
-21.90
-35.87
-87.70
-77.21
-78.33
-11.67
-21.24
47.65
-10.40
Net Investments
0.00
0.00
-347.71
0.57
-114.39
11.54
3.51
-4.61
-32.24
-2.00
Others
-84.40
-9.80
72.44
-29.43
125.64
17.09
0.10
1.65
-36.86
-5.56
Cash from Financing Activity
-200.62
-244.04
129.89
-55.32
104.93
-4.64
-9.83
-8.07
-6.25
-6.00
Net Cash Inflow / Outflow
125.18
8.15
3.50
64.51
195.69
-27.64
9.15
35.46
-5.25
0.69
Opening Cash & Equivalents
319.63
311.48
307.98
243.47
47.78
75.42
66.57
31.10
36.35
34.67
Closing Cash & Equivalent
444.81
319.63
311.48
290.58
243.47
47.77
75.42
66.57
31.10
36.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
226.06
213.27
177.39
120.23
92.75
225.15
184.01
155.83
132.62
114.15
ROA
1.55%
5.09%
6.63%
2.82%
4.15%
13.58%
11.25%
10.86%
10.33%
8.21%
ROE
4.98%
19.44%
31.78%
16.16%
17.29%
23.79%
20.37%
20.25%
17.39%
12.68%
ROCE
11.91%
21.11%
25.68%
16.37%
12.64%
31.44%
29.98%
29.26%
25.06%
19.22%
Fixed Asset Turnover
1.87
2.11
2.26
2.13
1.54
4.23
5.28
5.29
3.89
2.61
Receivable days
46.76
45.98
45.33
47.65
69.29
43.60
42.52
52.62
57.23
51.14
Inventory Days
66.51
74.04
82.57
89.16
126.73
74.33
76.25
77.72
73.90
85.60
Payable days
111.68
123.03
131.95
124.80
149.37
48.79
56.82
62.26
53.51
50.07
Cash Conversion Cycle
1.59
-3.01
-4.05
12.01
46.66
69.13
61.95
68.07
77.62
86.68
Total Debt/Equity
0.64
0.74
1.00
0.96
1.21
0.03
0.00
0.00
0.00
0.00
Interest Cover
1.93
3.65
5.07
6.42
7.69
27.44
63.52
59.83
50.16
44.31

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • GMM Pfaudler enters into agreement to acquire SEMCO
    4th Jul 2025, 12:30 PM

    The said acquisition is expected to be completed in Q2 FY26

    Read More
  • GMM Pfaudler’s arm secures contract worth around Rs 330 crore
    20th Jun 2025, 09:17 AM

    Pfaudler Normag Systems GmbH, Germany has entered into a contract with a European-based customer

    Read More
  • GMM Pfaudler’s arm completes investment to acquire 51% stake in GMM Inox sp. z o.o.
    21st May 2025, 11:00 AM

    The objective of this acquisition is to establish an engineering and manufacturing facility in Poland

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.