Shareholder's Funds 
-820.06
3,818.34
5,342.28
4,990.85
7,894.23
8,776.69
9,249.28
9,517.91
9,482.14
6,867.06
Share Capital
603.59
603.59
603.59
603.59
2,557.05
2,681.51
2,360.34
2,369.37
2,204.13
566.74
Total Reserves
-1,423.65
3,214.75
4,738.69
4,387.26
4,305.77
6,094.22
6,887.98
7,147.58
7,276.88
6,300.32
Non-Current Liabilities
24,324.25
23,210.15
22,124.06
35,571.63
40,937.77
36,126.11
34,706.08
27,955.74
19,403.53
21,090.80
Secured Loans
17,778.96
18,011.23
16,273.65
28,803.47
37,975.67
32,683.75
29,899.09
23,771.41
15,419.51
16,229.40
Unsecured Loans
3,884.85
2,541.72
2,686.07
3,850.47
763.29
915.53
1,734.07
1,643.29
1,327.35
4,941.87
Long Term Provisions
123.33
178.12
246.34
184.99
59.39
78.45
148.84
149.08
133.17
0.00
Current Liabilities
14,244.80
9,043.10
7,672.32
17,122.39
16,196.02
18,185.84
18,083.52
16,826.94
10,292.25
1,965.25
Trade Payables
1,959.86
1,957.24
1,410.30
1,274.29
2,035.08
1,759.31
1,481.59
1,236.71
1,030.64
850.57
Other Current Liabilities
8,861.58
6,132.95
5,334.58
14,072.83
10,378.56
10,547.84
11,492.21
8,092.44
4,713.48
726.92
Short Term Borrowings
2,298.59
542.37
617.56
1,584.58
3,511.18
5,588.17
4,856.62
7,315.57
4,448.23
0.00
Short Term Provisions
1,124.77
410.54
309.88
190.69
271.20
290.52
253.10
182.22
99.90
387.76
Total Liabilities
39,810.94
37,898.06
36,852.21
58,944.35
66,793.52
65,097.28
63,758.88
56,092.31
41,176.04
31,713.26
Net Block
12,940.03
12,821.11
13,252.77
32,253.74
34,182.75
33,639.26
27,335.22
23,327.65
21,219.96
12,548.06
Gross Block
17,015.97
15,939.73
15,814.76
34,094.87
42,314.22
39,789.25
32,513.12
27,443.07
24,370.23
14,889.64
Accumulated Depreciation
4,075.94
3,118.62
2,176.29
1,841.13
7,908.07
6,049.97
4,980.43
4,115.42
3,150.27
2,341.58
Non Current Assets
29,212.53
27,577.09
28,402.03
45,933.16
57,647.51
55,495.39
53,782.61
46,622.29
32,264.57
24,361.95
Capital Work in Progress
858.28
589.05
239.20
2,154.73
17,247.44
15,733.84
19,178.32
18,657.28
6,503.82
10,382.87
Non Current Investment
10,904.86
11,636.18
11,968.97
7,023.01
210.86
104.22
104.16
149.36
149.35
1,431.02
Long Term Loans & Adv.
2,503.17
855.78
1,138.95
1,783.57
2,472.21
2,606.63
3,639.68
3,327.15
4,207.68
0.00
Other Non Current Assets
2,006.19
1,674.97
1,802.14
2,718.11
3,534.25
3,411.44
3,525.23
1,160.85
183.76
0.00
Current Assets
10,598.41
10,320.97
8,450.18
13,004.77
8,721.15
9,204.19
9,644.14
9,003.57
8,869.60
7,350.78
Current Investments
2,350.34
4,039.31
2,973.94
1,781.82
1,201.82
775.35
178.63
572.24
2,824.79
3,210.03
Inventories
112.57
104.19
129.16
224.37
304.85
358.92
270.43
259.45
184.58
115.92
Sundry Debtors
1,447.37
1,769.65
1,736.74
1,530.60
1,624.27
1,600.14
1,695.63
1,703.70
577.89
864.93
Cash & Bank
1,629.65
1,979.07
1,771.08
2,544.26
3,904.04
3,321.19
5,134.84
4,256.14
3,234.62
1,682.62
Other Current Assets
5,058.48
1,037.83
929.65
5,727.85
1,686.17
3,148.59
2,364.61
2,212.04
2,047.72
1,477.28
Short Term Loans & Adv.
290.19
1,390.92
909.61
1,195.87
516.91
416.92
572.17
667.94
613.97
1,200.65
Net Current Assets
-3,646.39
1,277.87
777.86
-4,117.62
-7,474.87
-8,981.65
-8,439.38
-7,823.37
-1,422.65
5,385.53
Total Assets
39,810.94
37,898.06
36,852.21
58,944.35
66,793.52
65,097.28
63,758.88
56,092.31
41,176.04
31,713.26
|