Nifty
Sensex
:
:
24176.15
77328.19
-150.50 (-0.62%)
-516.33 (-0.66%)

Auto Ancillary

Rating :
56/99

BSE: 540124 | NSE: GNA

405.55
08-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  446
  •  446
  •  386.95
  •  440.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  702232
  •  290429794.15
  •  470
  •  291.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,738.05
  • 14.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,883.98
  • 0.74%
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.43%
  • 0.88%
  • 16.42%
  • FII
  • DII
  • Others
  • 1.27%
  • 11.00%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.72
  • 11.60
  • -0.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.85
  • 7.93
  • -1.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.24
  • 8.68
  • -6.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.60
  • 14.71
  • 14.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.19
  • 2.15
  • 2.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 8.55
  • 8.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
410.94
377.50
8.86%
375.33
375.07
0.07%
347.94
387.55
-10.22%
344.21
399.62
-13.87%
Expenses
353.63
327.18
8.08%
305.92
322.62
-5.18%
286.81
334.54
-14.27%
294.12
344.82
-14.70%
EBITDA
57.31
50.33
13.87%
69.41
52.44
32.36%
61.14
53.02
15.31%
50.09
54.80
-8.59%
EBIDTM
13.95%
13.33%
18.49%
13.98%
17.57%
13.68%
14.55%
13.71%
Other Income
0.50
0.98
-48.98%
0.87
0.55
58.18%
0.39
0.53
-26.42%
1.24
0.55
125.45%
Interest
2.58
2.73
-5.49%
3.89
3.58
8.66%
3.09
1.72
79.65%
3.70
3.83
-3.39%
Depreciation
18.71
14.40
29.93%
19.00
14.60
30.14%
16.07
14.33
12.14%
16.25
13.77
18.01%
PBT
36.52
34.17
6.88%
47.39
34.82
36.10%
42.37
37.49
13.02%
31.37
37.76
-16.92%
Tax
5.70
8.73
-34.71%
15.43
9.46
63.11%
11.17
8.96
24.67%
8.38
10.00
-16.20%
PAT
30.82
25.45
21.10%
31.95
25.36
25.99%
31.19
28.53
9.32%
22.99
27.76
-17.18%
PATM
7.50%
6.74%
8.51%
6.76%
8.96%
7.36%
6.68%
6.95%
EPS
7.18
5.93
21.08%
7.44
5.91
25.89%
7.27
6.64
9.49%
5.35
12.93
-58.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,478.42
1,539.74
1,506.26
1,582.93
1,270.47
889.59
909.02
934.80
670.14
513.41
508.52
Net Sales Growth
-3.98%
2.22%
-4.84%
24.59%
42.82%
-2.14%
-2.76%
39.49%
30.53%
0.96%
 
Cost Of Goods Sold
904.89
881.14
858.16
920.08
722.37
481.29
493.60
509.88
351.21
266.98
269.08
Gross Profit
573.53
658.61
648.10
662.85
548.10
408.30
415.41
424.93
318.93
246.43
239.44
GP Margin
38.79%
42.77%
43.03%
41.87%
43.14%
45.90%
45.70%
45.46%
47.59%
48.00%
47.09%
Total Expenditure
1,240.48
1,329.15
1,308.99
1,350.26
1,089.53
745.78
784.54
789.79
567.13
432.98
426.20
Power & Fuel Cost
-
113.38
113.08
100.02
90.59
68.55
72.98
73.06
60.95
50.16
46.06
% Of Sales
-
7.36%
7.51%
6.32%
7.13%
7.71%
8.03%
7.82%
9.10%
9.77%
9.06%
Employee Cost
-
64.85
60.32
55.31
49.43
43.08
34.44
33.43
28.64
27.12
23.72
% Of Sales
-
4.21%
4.00%
3.49%
3.89%
4.84%
3.79%
3.58%
4.27%
5.28%
4.66%
Manufacturing Exp.
-
153.28
163.65
146.93
104.57
76.26
103.80
102.79
80.50
59.56
56.05
% Of Sales
-
9.95%
10.86%
9.28%
8.23%
8.57%
11.42%
11.00%
12.01%
11.60%
11.02%
General & Admin Exp.
-
25.39
24.10
19.66
17.88
14.54
19.14
16.73
13.30
7.51
7.39
% Of Sales
-
1.65%
1.60%
1.24%
1.41%
1.63%
2.11%
1.79%
1.98%
1.46%
1.45%
Selling & Distn. Exp.
-
88.08
86.43
105.58
102.79
59.42
58.62
46.44
31.90
20.92
23.38
% Of Sales
-
5.72%
5.74%
6.67%
8.09%
6.68%
6.45%
4.97%
4.76%
4.07%
4.60%
Miscellaneous Exp.
-
3.03
3.25
2.69
1.89
2.65
1.96
7.46
0.63
0.73
23.38
% Of Sales
-
0.20%
0.22%
0.17%
0.15%
0.30%
0.22%
0.80%
0.09%
0.14%
0.10%
EBITDA
237.95
210.59
197.27
232.67
180.94
143.81
124.48
145.01
103.01
80.43
82.32
EBITDA Margin
16.09%
13.68%
13.10%
14.70%
14.24%
16.17%
13.69%
15.51%
15.37%
15.67%
16.19%
Other Income
3.00
2.61
2.40
1.43
0.56
1.51
1.29
0.45
2.89
2.90
0.42
Interest
13.26
11.86
11.55
10.97
11.23
8.55
13.60
8.11
7.10
12.52
16.29
Depreciation
70.03
57.10
53.34
48.51
49.71
40.72
42.36
34.73
24.80
23.94
27.17
PBT
157.65
144.24
134.79
174.62
120.56
96.05
69.81
102.62
74.00
46.86
39.28
Tax
40.68
37.15
34.82
44.41
31.80
25.43
17.09
36.78
23.14
17.29
13.35
Tax Rate
25.80%
25.76%
25.83%
25.43%
26.38%
26.48%
24.48%
35.84%
31.27%
36.90%
33.99%
PAT
116.95
107.09
99.96
130.21
88.76
70.62
52.73
65.84
50.86
29.57
25.93
PAT before Minority Interest
116.95
107.09
99.96
130.21
88.76
70.62
52.73
65.84
50.86
29.57
25.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.91%
6.96%
6.64%
8.23%
6.99%
7.94%
5.80%
7.04%
7.59%
5.76%
5.10%
PAT Growth
9.20%
7.13%
-23.23%
46.70%
25.69%
33.93%
-19.91%
29.45%
72.00%
14.04%
 
EPS
27.26
24.96
23.30
30.35
20.69
16.46
12.29
15.35
11.86
6.89
6.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
899.92
801.48
714.53
595.21
517.57
446.81
401.63
341.34
296.85
138.27
Share Capital
42.93
42.93
21.47
21.47
21.47
21.47
21.47
21.47
21.47
15.17
Total Reserves
856.99
758.55
693.07
573.74
496.10
425.34
380.17
319.88
275.38
123.11
Non-Current Liabilities
97.16
26.03
27.74
46.57
76.92
105.97
76.84
26.73
28.73
45.92
Secured Loans
100.60
29.12
30.06
47.29
76.44
105.42
73.54
24.70
26.24
41.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.33
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
364.61
387.92
425.93
399.32
365.06
268.06
303.70
314.22
251.66
262.34
Trade Payables
183.94
181.55
225.48
201.62
227.75
166.00
188.00
183.05
152.13
154.02
Other Current Liabilities
19.59
28.69
21.98
19.37
29.19
33.78
20.67
22.57
21.77
28.64
Short Term Borrowings
143.21
160.05
155.92
159.86
95.26
57.11
78.68
98.83
72.67
74.93
Short Term Provisions
17.88
17.63
22.54
18.47
12.87
11.18
16.36
9.77
5.09
4.76
Total Liabilities
1,361.69
1,215.43
1,168.20
1,041.10
959.55
820.84
782.17
682.29
577.24
446.53
Net Block
405.64
344.37
305.60
290.61
294.77
244.45
228.85
190.69
131.74
147.31
Gross Block
927.64
810.87
719.00
655.97
610.72
521.37
463.65
392.10
308.48
300.65
Accumulated Depreciation
522.00
466.50
413.40
365.36
315.95
276.91
234.81
201.41
176.74
153.34
Non Current Assets
452.22
374.67
348.28
326.62
315.42
325.43
278.67
219.03
180.90
165.68
Capital Work in Progress
0.15
8.17
11.78
0.00
0.00
61.04
15.70
0.00
2.53
0.05
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
46.44
22.13
30.89
36.00
20.65
18.63
31.51
24.42
34.13
16.15
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
1.30
2.61
3.91
12.50
2.16
Current Assets
909.46
840.76
819.92
714.47
644.13
495.41
503.51
463.26
396.34
280.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
193.64
197.60
188.25
188.01
152.65
145.05
160.97
153.64
110.29
91.37
Sundry Debtors
638.34
571.27
560.94
474.28
437.93
296.28
312.45
235.47
182.27
162.08
Cash & Bank
32.22
32.59
27.22
4.88
19.51
21.12
0.37
26.09
72.46
0.68
Other Current Assets
45.26
7.46
36.14
43.44
34.04
32.96
29.72
48.07
31.31
26.73
Short Term Loans & Adv.
30.22
31.83
7.38
3.87
4.90
2.54
2.88
5.65
2.13
2.16
Net Current Assets
544.85
452.84
394.00
315.15
279.06
227.35
199.80
149.04
144.68
18.52
Total Assets
1,361.69
1,215.43
1,168.20
1,041.09
959.55
820.84
782.18
682.29
577.24
446.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
92.08
98.41
105.43
41.38
33.17
118.77
72.20
59.71
-90.30
74.48
PBT
144.24
134.79
174.62
120.56
96.05
69.81
102.62
74.00
46.86
39.28
Adjustment
65.05
61.16
56.61
60.19
48.39
55.14
42.05
29.56
32.15
41.91
Changes in Working Capital
-79.61
-61.84
-79.68
-105.94
-85.92
14.09
-36.59
-19.97
-149.39
7.10
Cash after chg. in Working capital
129.69
134.11
151.54
74.80
58.53
139.05
108.08
83.59
-70.38
88.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-37.61
-35.70
-46.11
-33.43
-25.36
-20.28
-35.88
-23.88
-19.92
-13.35
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.46
Cash From Investing Activity
-111.03
-85.60
-66.47
-45.93
-28.48
-122.88
-88.14
-78.36
-7.96
-16.37
Net Fixed Assets
-108.75
-88.26
-74.81
-45.25
-28.31
-103.06
-87.25
-81.09
-10.31
Net Investments
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
-2.23
2.66
8.34
-0.68
-0.17
-19.82
-0.89
2.73
2.35
Cash from Financing Activity
26.22
-12.89
-38.88
4.46
-4.58
3.99
15.85
18.71
97.97
-58.36
Net Cash Inflow / Outflow
7.27
-0.08
0.08
-0.10
0.10
-0.11
-0.08
0.06
-0.29
-0.26
Opening Cash & Equivalents
0.25
0.33
0.26
0.36
0.25
0.37
0.45
0.40
0.68
0.94
Closing Cash & Equivalent
7.52
0.25
0.33
0.26
0.36
0.25
0.37
0.45
0.40
0.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
209.62
186.69
166.44
138.64
241.12
208.15
187.11
159.02
138.29
91.18
ROA
8.31%
8.39%
11.79%
8.87%
7.93%
6.58%
8.99%
8.08%
5.78%
5.81%
ROE
12.59%
13.19%
19.88%
15.95%
14.65%
12.43%
17.72%
15.94%
13.59%
18.75%
ROCE
14.36%
15.14%
21.39%
17.21%
15.44%
13.77%
20.99%
18.06%
17.19%
20.07%
Fixed Asset Turnover
1.77
1.97
2.30
2.01
1.57
1.85
2.18
1.93
1.78
1.78
Receivable days
143.37
137.18
119.35
131.04
150.62
122.21
106.97
112.52
116.10
110.24
Inventory Days
46.37
46.75
43.38
48.93
61.07
61.44
61.42
71.09
67.99
62.14
Payable days
75.70
86.56
84.72
108.47
149.30
79.14
83.53
104.67
124.52
125.59
Cash Conversion Cycle
114.04
97.37
78.02
71.50
62.39
104.51
84.85
78.94
59.56
46.79
Total Debt/Equity
0.29
0.27
0.28
0.37
0.38
0.43
0.42
0.42
0.40
1.00
Interest Cover
13.16
12.67
16.92
11.73
12.24
6.13
13.66
11.43
4.74
3.41

News Update:


  • GNA Axles - Quarterly Results
    9th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.