Nifty
:
24102.90
Sensex
:
77094.07
89.80 (0.37%)
291.17 (0.38%)
Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

GNA Axles Ltd.

Auto Ancillary

Rating :
57/99

BSE: 540124 | NSE: GNA

NSE BSE
421.55
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  413.45
  •  432
  •  413.45
  •  413.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  452028
  •  191263483.25
  •  470
  •  291.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,808.89
  • 15.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,989.02
  • 0.71%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.43%
  • 0.88%
  • 16.42%
  • FII
  • DII
  • Others
  • 1.27%
  • 11.00%
  • 2.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • 3.08
  • -0.62

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.46
  • 5.63
  • 3.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.74
  • 5.67
  • 5.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.49
  • 14.72
  • 14.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.16
  • 2.15
  • 1.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.84
  • 8.55
  • 8.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
410.94
377.50
8.86%
375.33
375.07
0.07%
347.94
387.55
-10.22%
344.21
399.62
-13.87%
Expenses
353.63
327.18
8.08%
305.92
322.62
-5.18%
286.81
334.54
-14.27%
294.12
344.82
-14.70%
EBITDA
57.31
50.33
13.87%
69.41
52.44
32.36%
61.14
53.02
15.31%
50.09
54.80
-8.59%
EBIDTM
13.95%
13.33%
18.49%
13.98%
17.57%
13.68%
14.55%
13.71%
Other Income
0.50
0.98
-48.98%
0.87
0.55
58.18%
0.39
0.53
-26.42%
1.24
0.55
125.45%
Interest
2.58
2.73
-5.49%
3.89
3.58
8.66%
3.09
1.72
79.65%
3.70
3.83
-3.39%
Depreciation
18.71
14.40
29.93%
19.00
14.60
30.14%
16.07
14.33
12.14%
16.25
13.77
18.01%
PBT
36.52
34.17
6.88%
47.39
34.82
36.10%
42.37
37.49
13.02%
31.37
37.76
-16.92%
Tax
5.70
8.73
-34.71%
15.43
9.46
63.11%
11.17
8.96
24.67%
8.38
10.00
-16.20%
PAT
30.82
25.45
21.10%
31.95
25.36
25.99%
31.19
28.53
9.32%
22.99
27.76
-17.18%
PATM
7.50%
6.74%
8.51%
6.76%
8.96%
7.36%
6.68%
6.95%
EPS
7.18
5.93
21.08%
7.44
5.91
25.89%
7.27
6.64
9.49%
5.35
12.93
-58.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
1,478.42
1,539.74
1,506.26
1,582.93
1,270.47
889.59
909.02
934.80
670.14
513.41
Net Sales Growth
-
-3.98%
2.22%
-4.84%
24.59%
42.82%
-2.14%
-2.76%
39.49%
30.53%
 
Cost Of Goods Sold
-
772.45
881.14
858.16
920.08
722.37
481.29
493.60
509.88
351.21
266.98
Gross Profit
-
705.97
658.61
648.10
662.85
548.10
408.30
415.41
424.93
318.93
246.43
GP Margin
-
47.75%
42.77%
43.03%
41.87%
43.14%
45.90%
45.70%
45.46%
47.59%
48.00%
Total Expenditure
-
1,240.47
1,329.15
1,308.99
1,350.26
1,089.53
745.78
784.54
789.79
567.13
432.98
Power & Fuel Cost
-
117.44
113.38
113.08
100.02
90.59
68.55
72.98
73.06
60.95
50.16
% Of Sales
-
7.94%
7.36%
7.51%
6.32%
7.13%
7.71%
8.03%
7.82%
9.10%
9.77%
Employee Cost
-
74.76
64.85
60.32
55.31
49.43
43.08
34.44
33.43
28.64
27.12
% Of Sales
-
5.06%
4.21%
4.00%
3.49%
3.89%
4.84%
3.79%
3.58%
4.27%
5.28%
Manufacturing Exp.
-
156.84
153.28
163.65
146.93
104.57
76.26
103.80
102.79
80.50
59.56
% Of Sales
-
10.61%
9.95%
10.86%
9.28%
8.23%
8.57%
11.42%
11.00%
12.01%
11.60%
General & Admin Exp.
-
26.97
25.39
24.10
19.66
17.88
14.54
19.14
16.73
13.30
7.51
% Of Sales
-
1.82%
1.65%
1.60%
1.24%
1.41%
1.63%
2.11%
1.79%
1.98%
1.46%
Selling & Distn. Exp.
-
88.67
88.08
86.43
105.58
102.79
59.42
58.62
46.44
31.90
20.92
% Of Sales
-
6.00%
5.72%
5.74%
6.67%
8.09%
6.68%
6.45%
4.97%
4.76%
4.07%
Miscellaneous Exp.
-
3.34
3.03
3.25
2.69
1.89
2.65
1.96
7.46
0.63
20.92
% Of Sales
-
0.23%
0.20%
0.22%
0.17%
0.15%
0.30%
0.22%
0.80%
0.09%
0.14%
EBITDA
-
237.95
210.59
197.27
232.67
180.94
143.81
124.48
145.01
103.01
80.43
EBITDA Margin
-
16.09%
13.68%
13.10%
14.70%
14.24%
16.17%
13.69%
15.51%
15.37%
15.67%
Other Income
-
2.99
2.61
2.40
1.43
0.56
1.51
1.29
0.45
2.89
2.90
Interest
-
13.25
11.86
11.55
10.97
11.23
8.55
13.60
8.11
7.10
12.52
Depreciation
-
70.04
57.10
53.34
48.51
49.71
40.72
42.36
34.73
24.80
23.94
PBT
-
157.65
144.24
134.79
174.62
120.56
96.05
69.81
102.62
74.00
46.86
Tax
-
40.70
37.15
34.82
44.41
31.80
25.43
17.09
36.78
23.14
17.29
Tax Rate
-
25.82%
25.76%
25.83%
25.43%
26.38%
26.48%
24.48%
35.84%
31.27%
36.90%
PAT
-
116.95
107.09
99.96
130.21
88.76
70.62
52.73
65.84
50.86
29.57
PAT before Minority Interest
-
116.95
107.09
99.96
130.21
88.76
70.62
52.73
65.84
50.86
29.57
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.91%
6.96%
6.64%
8.23%
6.99%
7.94%
5.80%
7.04%
7.59%
5.76%
PAT Growth
-
9.21%
7.13%
-23.23%
46.70%
25.69%
33.93%
-19.91%
29.45%
72.00%
 
EPS
-
27.26
24.96
23.30
30.35
20.69
16.46
12.29
15.35
11.86
6.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,004.11
899.92
801.48
714.53
595.21
517.57
446.81
401.63
341.34
296.85
Share Capital
42.93
42.93
42.93
21.47
21.47
21.47
21.47
21.47
21.47
21.47
Total Reserves
961.18
856.99
758.55
693.07
573.74
496.10
425.34
380.17
319.88
275.38
Non-Current Liabilities
91.39
97.16
26.03
27.74
46.57
76.92
105.97
76.84
26.73
28.73
Secured Loans
95.64
100.60
29.12
30.06
47.29
76.44
105.42
73.54
24.70
26.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
420.46
364.61
387.92
425.93
399.32
365.06
268.06
303.70
314.22
251.66
Trade Payables
272.31
183.94
181.55
225.48
201.62
227.75
166.00
188.00
183.05
152.13
Other Current Liabilities
39.69
19.59
28.69
21.98
19.37
29.19
33.78
20.67
22.57
21.77
Short Term Borrowings
88.24
143.21
160.05
155.92
159.86
95.26
57.11
78.68
98.83
72.67
Short Term Provisions
20.21
17.88
17.63
22.54
18.47
12.87
11.18
16.36
9.77
5.09
Total Liabilities
1,515.96
1,361.69
1,215.43
1,168.20
1,041.10
959.55
820.84
782.17
682.29
577.24
Net Block
458.91
405.64
344.37
305.60
290.61
294.77
244.45
228.85
190.69
131.74
Gross Block
1,050.50
927.64
810.87
719.00
655.97
610.72
521.37
463.65
392.10
308.48
Accumulated Depreciation
591.60
522.00
466.50
413.40
365.36
315.95
276.91
234.81
201.41
176.74
Non Current Assets
518.07
452.22
374.67
348.28
326.62
315.42
325.43
278.67
219.03
180.90
Capital Work in Progress
34.66
0.15
8.17
11.78
0.00
0.00
61.04
15.70
0.00
2.53
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
24.50
46.44
22.13
30.89
36.00
20.65
18.63
31.51
24.42
34.13
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
1.30
2.61
3.91
12.50
Current Assets
997.89
909.46
840.76
819.92
714.47
644.13
495.41
503.51
463.26
396.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
247.74
193.64
197.60
188.25
188.01
152.65
145.05
160.97
153.64
110.29
Sundry Debtors
610.90
638.34
571.27
560.94
474.28
437.93
296.28
312.45
235.47
182.27
Cash & Bank
37.95
32.22
32.59
27.22
4.88
19.51
21.12
0.37
26.09
72.46
Other Current Assets
101.30
15.04
7.46
36.14
47.31
34.04
32.96
29.72
48.07
31.31
Short Term Loans & Adv.
67.46
30.22
31.83
7.38
3.87
4.90
2.54
2.88
5.65
2.13
Net Current Assets
577.43
544.85
452.84
394.00
315.15
279.06
227.35
199.80
149.04
144.68
Total Assets
1,515.97
1,361.69
1,215.43
1,168.20
1,041.09
959.55
820.84
782.18
682.29
577.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
213.91
92.08
98.41
105.43
41.38
33.17
118.77
72.20
59.71
-90.30
PBT
157.65
144.24
134.79
174.62
120.56
96.05
69.81
102.62
74.00
46.86
Adjustment
79.50
65.05
61.16
56.61
60.19
48.39
55.14
42.05
29.56
32.15
Changes in Working Capital
18.05
-79.61
-61.84
-79.68
-105.94
-85.92
14.09
-36.59
-19.97
-149.39
Cash after chg. in Working capital
255.21
129.69
134.11
151.54
74.80
58.53
139.05
108.08
83.59
-70.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.29
-37.61
-35.70
-46.11
-33.43
-25.36
-20.28
-35.88
-23.88
-19.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-154.83
-111.03
-85.60
-66.47
-45.93
-28.48
-122.88
-88.14
-78.36
-7.96
Net Fixed Assets
-157.37
-108.75
-88.26
-74.81
-45.25
-28.31
-103.06
-87.25
-81.09
-10.31
Net Investments
0.00
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
2.54
-2.23
2.66
8.34
-0.68
-0.17
-19.82
-0.89
2.73
2.35
Cash from Financing Activity
-66.09
26.22
-12.89
-38.88
4.46
-4.58
3.99
15.85
18.71
97.97
Net Cash Inflow / Outflow
-7.01
7.27
-0.08
0.08
-0.10
0.10
-0.11
-0.08
0.06
-0.29
Opening Cash & Equivalents
7.52
0.25
0.33
0.26
0.36
0.25
0.37
0.45
0.40
0.68
Closing Cash & Equivalent
0.51
7.52
0.25
0.33
0.26
0.36
0.25
0.37
0.45
0.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
233.89
209.62
186.69
166.44
138.64
241.12
208.15
187.11
159.02
138.29
ROA
8.13%
8.31%
8.39%
11.79%
8.87%
7.93%
6.58%
8.99%
8.08%
5.78%
ROE
12.28%
12.59%
13.19%
19.88%
15.95%
14.65%
12.43%
17.72%
15.94%
13.59%
ROCE
14.36%
14.36%
15.14%
21.39%
17.21%
15.44%
13.77%
20.99%
18.06%
17.19%
Fixed Asset Turnover
1.49
1.77
1.97
2.30
2.01
1.57
1.85
2.18
1.93
1.78
Receivable days
154.21
143.37
137.18
119.35
131.04
150.62
122.21
106.97
112.52
116.10
Inventory Days
54.49
46.37
46.75
43.38
48.93
61.07
61.44
61.42
71.09
67.99
Payable days
107.79
75.70
86.56
84.72
108.47
149.30
79.14
83.53
104.67
124.52
Cash Conversion Cycle
100.90
114.04
97.37
78.02
71.50
62.39
104.51
84.85
78.94
59.56
Total Debt/Equity
0.22
0.29
0.27
0.28
0.37
0.38
0.43
0.42
0.42
0.40
Interest Cover
12.90
13.16
12.67
16.92
11.73
12.24
6.13
13.66
11.43
4.74

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • GNA Axles - Quarterly Results
    9th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.