Shareholder's Funds
8,980.79
8,452.37
8,197.74
9,006.36
7,898.84
5,983.67
5,222.50
4,997.10
4,457.98
3,801.59
Share Capital
146.94
146.94
146.94
155.42
155.42
155.42
155.42
155.42
155.42
155.42
Total Reserves
8,833.85
8,305.43
8,050.80
8,850.94
7,743.42
5,828.25
5,067.08
4,841.68
4,302.56
3,646.17
Non-Current Liabilities
1,203.11
1,280.13
1,281.64
1,298.52
1,376.37
1,355.82
1,319.10
1,522.40
1,532.58
1,994.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
533.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
596.68
570.30
489.76
371.61
310.24
260.23
243.19
235.90
173.44
132.67
Current Liabilities
1,040.85
1,147.47
1,081.47
1,291.90
1,367.99
960.79
1,800.27
1,022.10
1,181.45
2,106.84
Trade Payables
454.02
494.88
522.40
577.71
647.78
399.45
513.40
394.75
426.07
340.11
Other Current Liabilities
541.11
502.66
506.30
514.28
646.01
483.10
341.81
332.89
370.79
590.62
Short Term Borrowings
0.00
99.16
0.56
0.01
0.07
2.16
858.64
207.93
229.56
1,073.31
Short Term Provisions
45.72
50.77
52.21
199.90
74.13
76.08
86.42
86.53
155.03
102.80
Total Liabilities
11,224.75
10,879.97
10,560.85
11,596.78
10,643.20
8,300.28
8,341.87
7,541.60
7,172.01
7,902.55
Net Block
2,846.67
3,057.35
3,200.63
3,343.57
3,560.96
3,702.65
3,792.33
3,940.36
4,142.14
4,422.81
Gross Block
8,457.32
8,380.65
8,241.89
8,115.60
8,087.13
7,953.47
7,801.93
7,698.29
7,649.64
7,710.16
Accumulated Depreciation
5,610.65
5,323.30
5,041.26
4,772.03
4,526.17
4,250.82
4,009.60
3,757.93
3,507.50
3,287.35
Non Current Assets
5,073.45
5,520.81
6,079.07
6,726.06
5,748.83
4,868.14
4,693.71
5,053.69
5,056.20
5,445.60
Capital Work in Progress
899.55
381.97
288.52
187.01
137.72
160.90
81.90
25.36
13.67
14.41
Non Current Investment
863.11
1,563.03
2,254.39
2,785.42
1,156.95
781.14
595.93
731.65
726.00
762.44
Long Term Loans & Adv.
387.12
447.41
269.12
212.57
701.55
138.31
135.68
273.48
129.39
139.63
Other Non Current Assets
41.66
34.90
29.44
159.71
174.37
67.44
69.74
64.29
26.02
86.90
Current Assets
6,151.30
5,359.16
4,481.78
4,870.72
4,894.37
3,432.14
3,648.16
2,487.91
2,115.81
2,456.95
Current Investments
695.36
617.48
664.72
321.02
64.81
72.23
0.00
0.00
0.00
0.00
Inventories
1,018.34
1,257.21
1,119.39
1,123.21
976.97
813.34
932.35
829.03
680.64
661.79
Sundry Debtors
640.70
422.58
626.39
367.44
625.10
509.55
1,413.42
1,240.19
1,120.08
1,111.53
Cash & Bank
1,109.19
2,308.40
1,528.90
1,993.91
1,181.94
1,450.73
189.00
234.91
16.15
12.51
Other Current Assets
2,687.71
143.30
117.86
162.57
2,045.55
586.29
1,113.39
183.78
298.94
671.12
Short Term Loans & Adv.
2,509.77
610.19
424.52
902.57
1,953.77
525.28
1,061.02
146.06
244.44
287.95
Net Current Assets
5,110.45
4,211.69
3,400.31
3,578.82
3,526.38
2,471.35
1,847.89
1,465.81
934.36
350.11
Total Assets
11,224.75
10,879.97
10,560.85
11,596.78
10,643.20
8,300.28
8,341.87
7,541.60
7,172.01
7,902.55
|