Nifty
Sensex
:
:
22967.65
75418.04
369.85 (1.64%)
1196.98 (1.61%)

Fertilizers

Rating :
43/99

BSE: 500670 | NSE: GNFC

664.55
23-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  666.00
  •  667.90
  •  657.30
  •  663.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  362258
  •  2402.60
  •  814.90
  •  532.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,762.74
  • 13.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,151.74
  • 4.52%
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.30%
  • 2.01%
  • 23.06%
  • FII
  • DII
  • Others
  • 19.4%
  • 8.80%
  • 5.43%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 11.64
  • 25.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 16.67
  • 13.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.48
  • 14.58
  • 28.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 6.23
  • 6.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.04
  • 0.93
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.28
  • 4.05
  • 3.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
2,088.00
2,673.00
-21.89%
2,080.00
2,587.00
-19.60%
1,652.00
2,696.00
-38.72%
2,271.00
2,772.00
-18.07%
Expenses
2,004.00
2,234.00
-10.30%
1,911.00
2,278.00
-16.11%
1,547.00
1,933.00
-19.97%
1,902.00
1,888.00
0.74%
EBITDA
84.00
439.00
-80.87%
169.00
309.00
-45.31%
105.00
763.00
-86.24%
369.00
884.00
-58.26%
EBIDTM
4.02%
16.42%
8.13%
11.94%
6.36%
28.30%
16.25%
31.89%
Other Income
121.00
76.00
59.21%
152.00
85.00
78.82%
88.00
76.00
15.79%
123.00
61.00
101.64%
Interest
7.00
1.00
600.00%
1.00
1.00
0.00%
1.00
2.00
-50.00%
1.00
0.00
0
Depreciation
76.00
76.00
0.00%
78.00
77.00
1.30%
76.00
76.00
0.00%
74.00
74.00
0.00%
PBT
122.00
438.00
-72.15%
242.00
316.00
-23.42%
116.00
761.00
-84.76%
417.00
871.00
-52.12%
Tax
27.00
114.00
-76.32%
64.00
79.00
-18.99%
31.00
192.00
-83.85%
83.00
228.00
-63.60%
PAT
95.00
324.00
-70.68%
178.00
237.00
-24.89%
85.00
569.00
-85.06%
334.00
643.00
-48.06%
PATM
4.55%
12.12%
8.56%
9.16%
5.15%
21.11%
14.71%
23.20%
EPS
6.60
21.03
-68.62%
11.74
15.35
-23.52%
5.68
36.80
-84.57%
21.68
41.48
-47.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Net Sales
8,091.00
10,226.93
8,642.29
5,128.69
5,162.42
5,896.02
5,837.31
4,588.77
4,551.90
4,641.52
2,451.26
Net Sales Growth
-24.58%
18.34%
68.51%
-0.65%
-12.44%
1.01%
27.21%
0.81%
-1.93%
89.35%
 
Cost Of Goods Sold
4,315.00
4,988.72
3,983.19
2,328.12
2,737.76
2,860.62
2,532.73
2,191.82
2,384.19
2,786.94
1,184.82
Gross Profit
3,776.00
5,238.21
4,659.10
2,800.57
2,424.66
3,035.40
3,304.58
2,396.95
2,167.71
1,854.58
1,266.45
GP Margin
46.67%
51.22%
53.91%
54.61%
46.97%
51.48%
56.61%
52.24%
47.62%
39.96%
51.67%
Total Expenditure
7,364.00
8,350.23
6,259.38
4,126.81
4,620.66
5,027.87
4,446.72
3,935.93
3,989.45
4,333.83
1,876.27
Power & Fuel Cost
-
1,996.79
1,118.79
770.35
833.01
893.99
891.66
782.59
679.04
638.80
267.57
% Of Sales
-
19.52%
12.95%
15.02%
16.14%
15.16%
15.28%
17.05%
14.92%
13.76%
10.92%
Employee Cost
-
605.62
467.93
451.47
513.30
523.63
394.96
374.37
357.00
379.05
144.42
% Of Sales
-
5.92%
5.41%
8.80%
9.94%
8.88%
6.77%
8.16%
7.84%
8.17%
5.89%
Manufacturing Exp.
-
450.33
408.87
332.52
317.12
405.62
336.73
320.09
356.48
315.40
97.26
% Of Sales
-
4.40%
4.73%
6.48%
6.14%
6.88%
5.77%
6.98%
7.83%
6.80%
3.97%
General & Admin Exp.
-
66.88
59.12
59.69
52.01
50.02
55.85
67.17
71.69
80.56
68.68
% Of Sales
-
0.65%
0.68%
1.16%
1.01%
0.85%
0.96%
1.46%
1.57%
1.74%
2.80%
Selling & Distn. Exp.
-
86.83
85.68
93.86
99.93
110.07
115.33
157.73
116.00
88.97
88.08
% Of Sales
-
0.85%
0.99%
1.83%
1.94%
1.87%
1.98%
3.44%
2.55%
1.92%
3.59%
Miscellaneous Exp.
-
155.06
135.80
90.80
67.53
183.92
119.46
42.16
25.05
44.12
88.08
% Of Sales
-
1.52%
1.57%
1.77%
1.31%
3.12%
2.05%
0.92%
0.55%
0.95%
1.04%
EBITDA
727.00
1,876.70
2,382.91
1,001.88
541.76
868.15
1,390.59
652.84
562.45
307.69
574.99
EBITDA Margin
8.99%
18.35%
27.57%
19.53%
10.49%
14.72%
23.82%
14.23%
12.36%
6.63%
23.46%
Other Income
484.00
363.05
210.29
238.68
152.67
220.54
141.52
224.86
252.37
111.26
75.30
Interest
10.00
5.26
3.46
19.95
5.27
6.38
99.71
203.44
296.72
274.50
43.21
Depreciation
304.00
302.94
291.69
272.30
264.33
262.95
270.47
251.44
250.40
266.52
110.92
PBT
897.00
1,931.55
2,298.05
948.31
424.83
819.36
1,161.93
422.82
267.70
-122.07
496.15
Tax
205.00
467.57
594.30
259.10
-74.07
78.20
372.45
193.75
95.02
0.00
169.82
Tax Rate
22.85%
24.21%
25.86%
27.32%
-17.44%
9.54%
32.05%
27.10%
35.49%
0.00%
34.23%
PAT
692.00
1,463.98
1,703.75
689.21
498.90
741.16
789.48
521.30
172.68
-452.07
310.96
PAT before Minority Interest
692.00
1,463.98
1,703.75
689.21
498.90
741.16
789.48
521.30
172.68
-452.07
326.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-15.37
PAT Margin
8.55%
14.31%
19.71%
13.44%
9.66%
12.57%
13.52%
11.36%
3.79%
-9.74%
12.69%
PAT Growth
-60.97%
-14.07%
147.20%
38.15%
-32.69%
-6.12%
51.44%
201.89%
-
-
 
EPS
47.11
99.66
115.98
46.92
33.96
50.45
53.74
35.49
11.75
-30.77
21.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Shareholder's Funds
9,105.11
7,990.03
6,068.20
5,299.29
5,064.73
4,517.04
3,855.23
3,323.69
3,645.13
1,219.63
Share Capital
155.42
155.42
155.42
155.42
155.42
155.42
155.42
155.42
155.42
146.48
Total Reserves
8,949.69
7,834.61
5,912.78
5,143.87
4,909.31
4,361.62
3,699.81
3,168.27
3,489.71
1,073.15
Non-Current Liabilities
1,298.52
1,376.37
1,355.82
1,319.10
1,522.40
1,532.58
1,994.12
2,446.44
1,959.56
571.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
533.41
883.32
1,226.85
328.81
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
150.00
300.00
4.75
Long Term Provisions
371.61
310.24
260.23
243.19
235.90
173.44
132.67
113.01
103.16
0.00
Current Liabilities
1,291.90
1,367.99
960.79
1,800.27
1,022.11
1,181.45
2,106.84
4,332.57
4,484.16
902.42
Trade Payables
577.71
647.78
399.45
513.40
394.75
426.07
340.11
262.41
296.44
243.75
Other Current Liabilities
514.28
646.01
483.10
341.81
332.90
370.79
590.62
1,032.33
932.29
45.36
Short Term Borrowings
0.01
0.07
2.16
858.64
207.93
229.56
1,073.31
1,425.53
1,647.57
0.00
Short Term Provisions
199.90
74.13
76.08
86.42
86.53
155.03
102.80
1,612.30
1,607.86
613.32
Total Liabilities
11,695.53
10,734.39
8,384.81
8,418.66
7,609.24
7,231.07
7,956.19
10,102.70
10,088.85
2,778.13
Net Block
3,343.57
3,560.96
3,702.65
3,792.33
3,940.36
4,142.14
4,422.81
4,366.65
4,468.11
1,115.87
Gross Block
8,119.67
8,087.13
7,953.47
7,801.93
7,698.29
7,649.64
7,710.16
7,698.59
7,569.69
2,578.42
Accumulated Depreciation
4,776.10
4,526.17
4,250.82
4,009.60
3,757.93
3,507.50
3,287.35
2,997.16
2,766.80
1,462.55
Non Current Assets
6,824.81
5,840.02
4,952.67
4,770.50
5,121.36
5,123.67
5,499.24
5,633.45
5,470.98
1,313.93
Capital Work in Progress
187.01
137.72
160.90
81.90
25.36
13.67
14.41
8.97
13.26
49.38
Non Current Investment
2,884.17
1,248.14
883.37
690.85
817.87
804.07
835.49
775.10
184.33
148.60
Long Term Loans & Adv.
212.60
701.55
138.31
138.67
306.42
137.77
139.63
110.62
197.38
0.00
Other Non Current Assets
159.68
174.37
67.44
66.75
31.35
26.02
86.90
372.11
607.90
0.00
Current Assets
4,870.72
4,894.37
3,432.14
3,648.16
2,487.88
2,107.40
2,456.95
4,443.08
4,617.88
1,461.89
Current Investments
321.02
64.81
72.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,123.21
976.97
813.34
932.35
829.03
680.64
661.79
701.26
749.77
310.98
Sundry Debtors
367.44
625.10
509.55
1,413.42
1,240.19
1,120.08
1,111.53
1,485.22
1,355.24
459.64
Cash & Bank
1,993.91
1,181.94
1,450.73
189.00
234.92
16.16
12.51
9.89
15.94
55.78
Other Current Assets
1,065.14
91.78
78.76
90.56
183.74
290.52
671.12
2,246.71
2,496.93
635.48
Short Term Loans & Adv.
902.57
1,953.77
507.53
1,022.83
129.64
215.88
266.99
1,808.09
1,654.32
634.07
Net Current Assets
3,578.82
3,526.38
2,471.35
1,847.89
1,465.77
925.95
350.11
110.51
133.71
559.47
Total Assets
11,695.53
10,734.39
8,384.81
8,418.66
7,609.24
7,231.07
7,956.19
10,102.70
10,088.86
2,778.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 06
Mar 05
Cash From Operating Activity
1,373.08
1,966.66
1,884.40
285.73
701.15
1,818.58
1,445.18
996.25
357.57
172.10
PBT
1,931.55
2,298.05
948.31
424.83
819.36
1,161.93
715.05
267.70
496.15
380.36
Adjustment
43.05
186.98
124.74
162.04
248.48
281.02
26.06
353.35
149.56
135.41
Changes in Working Capital
-16.30
109.47
1,029.04
-253.04
-257.90
582.90
781.56
386.60
-118.03
-217.81
Cash after chg. in Working capital
1,958.30
2,594.50
2,102.09
333.83
809.94
2,025.85
1,522.67
1,007.65
527.69
297.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-585.22
-627.84
-217.69
-48.10
-108.79
-207.27
-77.49
-11.40
-170.12
-125.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,229.43
-1,898.76
-855.81
-900.91
-310.27
49.49
-52.77
35.81
-81.54
-85.30
Net Fixed Assets
-81.83
-110.48
-230.54
-160.18
-60.34
61.26
-17.01
-5,524.84
-49.19
Net Investments
-1,884.68
-350.69
-257.01
136.14
-5.22
36.87
-52.90
-510.75
-0.15
Others
737.08
-1,437.59
-368.26
-876.87
-244.71
-48.64
17.14
6,071.40
-32.20
Cash from Financing Activity
-160.10
-130.27
-933.66
546.02
-184.93
-1,400.04
-1,072.73
-1,036.94
-295.43
-211.54
Net Cash Inflow / Outflow
-16.45
-62.37
94.93
-69.16
205.95
468.03
319.68
-4.88
-19.40
-124.74
Opening Cash & Equivalents
72.64
135.01
40.08
109.24
-96.71
-564.74
-884.42
8.17
75.17
202.41
Closing Cash & Equivalent
56.19
72.64
135.01
40.08
109.24
-96.71
-564.74
3.29
55.78
77.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 06
Book Value (Rs.)
585.84
514.09
390.44
340.97
325.87
290.63
248.05
212.17
234.54
83.11
ROA
13.05%
17.82%
8.20%
6.23%
9.99%
10.40%
5.77%
1.71%
-7.03%
12.31%
ROE
17.13%
24.24%
12.13%
9.63%
15.47%
18.86%
14.58%
4.97%
-18.59%
29.75%
ROCE
22.66%
32.74%
15.84%
7.53%
16.36%
23.73%
15.04%
8.13%
-3.93%
35.16%
Fixed Asset Turnover
1.30
1.11
0.65
0.67
0.77
0.77
0.64
0.63
0.97
1.04
Receivable days
17.17
23.21
68.43
93.81
73.06
68.84
95.84
106.97
67.10
51.16
Inventory Days
36.33
36.62
62.12
62.27
46.73
41.41
50.31
54.65
39.22
41.96
Payable days
44.83
47.98
71.56
34.63
29.31
30.82
26.88
24.41
21.91
43.81
Cash Conversion Cycle
8.67
11.85
58.99
121.45
90.48
79.43
119.27
137.21
84.41
49.31
Total Debt/Equity
0.00
0.00
0.00
0.16
0.04
0.07
0.51
0.94
1.05
0.27
Interest Cover
368.21
665.18
48.53
81.61
129.43
12.65
4.51
1.90
-0.65
12.48

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.