Nifty
Sensex
:
:
24741.00
80710.76
6.70 (0.03%)
-7.25 (-0.01%)

Fertilizers

Rating :
52/99

BSE: 500670 | NSE: GNFC

504.45
05-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  515.5
  •  516.95
  •  502.55
  •  514.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  365054
  •  185065100.9
  •  701.95
  •  449

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,409.48
  • 13.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,200.24
  • 3.57%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.30%
  • 2.53%
  • 27.64%
  • FII
  • DII
  • Others
  • 12.67%
  • 9.78%
  • 6.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.66
  • 9.00
  • -8.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.72
  • -7.81
  • -19.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.99
  • -3.21
  • -26.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 8.07
  • 13.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.05
  • 1.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.97
  • 4.96
  • 5.28

Earnings Forecasts:

(Updated: 08-09-2025)
Description
2024
2025
2026
2027
Adj EPS
40.61
P/E Ratio
12.42
Revenue
7892
EBITDA
615
Net Income
597
ROA
5.51
P/B Ratio
0.86
ROE
7.07
FCFF
446
FCFF Yield
8.51
Net Debt
-2821
BVPS
583.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,601.00
2,021.00
-20.78%
2,055.00
2,110.00
-2.61%
1,899.00
2,088.00
-9.05%
1,917.00
2,080.00
-7.84%
Expenses
1,570.00
1,868.00
-15.95%
1,815.00
1,965.00
-7.63%
1,767.00
2,004.00
-11.83%
1,827.00
1,911.00
-4.40%
EBITDA
31.00
153.00
-79.74%
240.00
145.00
65.52%
132.00
84.00
57.14%
90.00
169.00
-46.75%
EBIDTM
1.94%
7.57%
11.68%
6.87%
6.95%
4.02%
4.69%
8.13%
Other Income
150.00
99.00
51.52%
122.00
108.00
12.96%
157.00
121.00
29.75%
123.00
152.00
-19.08%
Interest
2.00
17.00
-88.24%
1.00
4.00
-75.00%
3.00
7.00
-57.14%
2.00
1.00
100.00%
Depreciation
74.00
78.00
-5.13%
74.00
78.00
-5.13%
75.00
76.00
-1.32%
76.00
78.00
-2.56%
PBT
105.00
157.00
-33.12%
287.00
171.00
67.84%
211.00
122.00
72.95%
135.00
242.00
-44.21%
Tax
27.00
42.00
-35.71%
77.00
44.00
75.00%
53.00
27.00
96.30%
33.00
64.00
-48.44%
PAT
78.00
115.00
-32.17%
210.00
127.00
65.35%
158.00
95.00
66.32%
102.00
178.00
-42.70%
PATM
4.87%
5.69%
10.22%
6.02%
8.32%
4.55%
5.32%
8.56%
EPS
5.65
8.03
-29.64%
14.35
8.84
62.33%
11.09
6.60
68.03%
7.14
11.74
-39.18%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7,472.00
7,892.45
7,929.73
10,226.93
8,642.29
5,128.69
5,162.42
5,896.02
5,837.31
4,588.77
4,551.90
Net Sales Growth
-9.97%
-0.47%
-22.46%
18.34%
68.51%
-0.65%
-12.44%
1.01%
27.21%
0.81%
 
Cost Of Goods Sold
4,199.00
4,529.93
4,504.19
4,988.72
3,983.19
2,328.12
2,737.76
2,860.62
2,532.73
2,191.82
2,384.19
Gross Profit
3,273.00
3,362.52
3,425.54
5,238.21
4,659.10
2,800.57
2,424.66
3,035.40
3,304.58
2,396.95
2,167.71
GP Margin
43.80%
42.60%
43.20%
51.22%
53.91%
54.61%
46.97%
51.48%
56.61%
52.24%
47.62%
Total Expenditure
6,979.00
7,225.28
7,371.60
8,294.85
6,259.38
4,126.81
4,620.66
5,027.87
4,446.72
3,935.93
3,989.45
Power & Fuel Cost
-
1,453.49
1,509.56
1,996.79
1,118.79
770.35
833.01
893.99
891.66
782.59
679.04
% Of Sales
-
18.42%
19.04%
19.52%
12.95%
15.02%
16.14%
15.16%
15.28%
17.05%
14.92%
Employee Cost
-
566.07
625.44
605.62
467.93
451.47
513.30
523.63
394.96
374.37
357.00
% Of Sales
-
7.17%
7.89%
5.92%
5.41%
8.80%
9.94%
8.88%
6.77%
8.16%
7.84%
Manufacturing Exp.
-
414.83
439.02
450.33
408.87
332.52
317.12
405.62
336.73
320.09
356.48
% Of Sales
-
5.26%
5.54%
4.40%
4.73%
6.48%
6.14%
6.88%
5.77%
6.98%
7.83%
General & Admin Exp.
-
56.50
62.95
66.88
59.12
59.69
52.01
50.02
55.85
67.17
71.69
% Of Sales
-
0.72%
0.79%
0.65%
0.68%
1.16%
1.01%
0.85%
0.96%
1.46%
1.57%
Selling & Distn. Exp.
-
97.93
102.39
86.83
85.68
93.86
99.93
110.07
115.33
157.73
116.00
% Of Sales
-
1.24%
1.29%
0.85%
0.99%
1.83%
1.94%
1.87%
1.98%
3.44%
2.55%
Miscellaneous Exp.
-
106.53
128.05
99.68
135.80
90.80
67.53
183.92
119.46
42.16
116.00
% Of Sales
-
1.35%
1.61%
0.97%
1.57%
1.77%
1.31%
3.12%
2.05%
0.92%
0.55%
EBITDA
493.00
667.17
558.13
1,932.08
2,382.91
1,001.88
541.76
868.15
1,390.59
652.84
562.45
EBITDA Margin
6.60%
8.45%
7.04%
18.89%
27.57%
19.53%
10.49%
14.72%
23.82%
14.23%
12.36%
Other Income
552.00
449.00
413.04
307.67
210.29
238.68
152.67
220.54
141.52
224.86
252.37
Interest
8.00
22.95
12.52
5.26
3.46
19.95
5.27
6.38
99.71
203.44
296.72
Depreciation
299.00
302.83
307.54
302.94
291.69
272.30
264.33
262.95
270.47
251.44
250.40
PBT
738.00
790.39
651.11
1,931.55
2,298.05
948.31
424.83
819.36
1,161.93
422.82
267.70
Tax
190.00
204.87
166.32
467.57
594.30
259.10
-74.07
78.20
372.45
193.75
95.02
Tax Rate
25.75%
25.92%
25.54%
24.21%
25.86%
27.32%
-17.44%
9.54%
32.05%
27.10%
35.49%
PAT
548.00
585.52
484.79
1,463.98
1,703.75
689.21
498.90
741.16
789.48
521.30
172.68
PAT before Minority Interest
548.00
585.52
484.79
1,463.98
1,703.75
689.21
498.90
741.16
789.48
521.30
172.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.33%
7.42%
6.11%
14.31%
19.71%
13.44%
9.66%
12.57%
13.52%
11.36%
3.79%
PAT Growth
6.41%
20.78%
-66.89%
-14.07%
147.20%
38.15%
-32.69%
-6.12%
51.44%
201.89%
 
EPS
37.30
39.86
33.00
99.66
115.98
46.92
33.96
50.45
53.74
35.49
11.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
8,575.64
8,308.76
9,105.11
7,990.03
6,068.20
5,299.29
5,064.73
4,517.04
3,855.23
3,323.69
Share Capital
146.94
146.94
155.42
155.42
155.42
155.42
155.42
155.42
155.42
155.42
Total Reserves
8,428.70
8,161.82
8,949.69
7,834.61
5,912.78
5,143.87
4,909.31
4,361.62
3,699.81
3,168.27
Non-Current Liabilities
1,280.13
1,281.64
1,298.52
1,376.37
1,355.82
1,319.10
1,522.40
1,532.58
1,994.12
2,446.44
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
533.41
883.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
150.00
Long Term Provisions
570.30
489.76
371.61
310.24
260.23
243.19
235.90
173.44
132.67
113.01
Current Liabilities
1,147.47
1,081.47
1,291.90
1,367.99
960.79
1,800.27
1,022.11
1,181.45
2,106.84
4,332.57
Trade Payables
494.88
522.40
577.71
647.78
399.45
513.40
394.75
426.07
340.11
262.41
Other Current Liabilities
502.66
506.30
514.28
646.01
483.10
341.81
332.90
370.79
590.62
1,032.33
Short Term Borrowings
99.16
0.56
0.01
0.07
2.16
858.64
207.93
229.56
1,073.31
1,425.53
Short Term Provisions
50.77
52.21
199.90
74.13
76.08
86.42
86.53
155.03
102.80
1,612.30
Total Liabilities
11,003.24
10,671.87
11,695.53
10,734.39
8,384.81
8,418.66
7,609.24
7,231.07
7,956.19
10,102.70
Net Block
3,057.35
3,200.63
3,343.57
3,560.96
3,702.65
3,792.33
3,940.36
4,142.14
4,422.81
4,366.65
Gross Block
8,380.65
8,241.89
8,115.60
8,087.13
7,953.47
7,801.93
7,698.29
7,649.64
7,710.16
7,698.59
Accumulated Depreciation
5,323.30
5,041.26
4,772.03
4,526.17
4,250.82
4,009.60
3,757.93
3,507.50
3,287.35
2,997.16
Non Current Assets
5,644.08
6,190.09
6,824.81
5,840.02
4,952.67
4,770.50
5,121.36
5,123.67
5,499.24
5,633.45
Capital Work in Progress
381.97
288.52
187.01
137.72
160.90
81.90
25.36
13.67
14.41
8.97
Non Current Investment
1,686.30
2,365.41
2,884.17
1,248.14
883.37
690.85
817.87
804.07
835.49
775.10
Long Term Loans & Adv.
447.41
269.12
212.57
701.55
138.31
138.67
306.42
137.77
139.63
110.62
Other Non Current Assets
34.90
29.44
159.71
174.37
67.44
66.75
31.35
26.02
86.90
372.11
Current Assets
5,359.16
4,481.78
4,870.72
4,894.37
3,432.14
3,648.16
2,487.88
2,107.40
2,456.95
4,443.08
Current Investments
617.48
664.72
321.02
64.81
72.23
0.00
0.00
0.00
0.00
0.00
Inventories
1,257.21
1,119.39
1,123.21
976.97
813.34
932.35
829.03
680.64
661.79
701.26
Sundry Debtors
422.58
626.39
367.44
625.10
509.55
1,413.42
1,240.19
1,120.08
1,111.53
1,485.22
Cash & Bank
2,308.40
1,528.90
1,993.91
1,181.94
1,450.73
189.00
234.92
16.16
12.51
9.89
Other Current Assets
753.49
117.86
162.57
91.78
586.29
1,113.39
183.74
290.52
671.12
2,246.71
Short Term Loans & Adv.
610.19
424.52
902.57
1,953.77
507.53
1,022.83
129.64
215.88
266.99
1,808.09
Net Current Assets
4,211.69
3,400.31
3,578.82
3,526.38
2,471.35
1,847.89
1,465.77
925.95
350.11
110.51
Total Assets
11,003.24
10,671.87
11,695.53
10,734.39
8,384.81
8,418.66
7,609.24
7,231.07
7,956.19
10,102.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
605.18
31.28
1,373.08
1,966.66
1,884.40
285.73
701.15
1,818.58
1,445.18
996.25
PBT
790.39
651.11
1,931.55
2,298.05
948.31
424.83
819.36
1,161.93
715.05
267.70
Adjustment
-42.27
-3.87
43.05
186.98
124.74
162.04
248.48
281.02
26.06
353.35
Changes in Working Capital
37.18
-403.68
-16.30
109.47
1,029.04
-253.04
-257.90
582.90
781.56
386.60
Cash after chg. in Working capital
785.30
243.56
1,958.30
2,594.50
2,102.09
333.83
809.94
2,025.85
1,522.67
1,007.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-180.12
-212.28
-585.22
-627.84
-217.69
-48.10
-108.79
-207.27
-77.49
-11.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-465.84
1,235.49
-1,229.43
-1,898.76
-855.81
-900.91
-310.27
49.49
-52.77
35.81
Net Fixed Assets
-232.21
-227.80
-77.76
-110.48
-230.54
-160.18
-60.34
61.26
-17.01
-5,524.84
Net Investments
738.60
187.33
-1,884.68
-350.69
-257.01
136.14
-5.22
36.87
-52.90
-510.75
Others
-972.23
1,275.96
733.01
-1,437.59
-368.26
-876.87
-244.71
-48.64
17.14
6,071.40
Cash from Financing Activity
-261.95
-1,280.96
-160.10
-130.27
-933.66
546.02
-184.93
-1,400.04
-1,072.73
-1,036.94
Net Cash Inflow / Outflow
-122.61
-14.19
-16.45
-62.37
94.93
-69.16
205.95
468.03
319.68
-4.88
Opening Cash & Equivalents
42.00
56.19
72.64
135.01
40.08
109.24
-96.71
-564.74
-884.42
8.17
Closing Cash & Equivalent
-80.61
42.00
56.19
72.64
135.01
40.08
109.24
-96.71
-564.74
3.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
583.62
565.45
585.84
514.09
390.44
340.97
325.87
290.63
248.05
212.17
ROA
5.40%
4.33%
13.05%
17.82%
8.20%
6.23%
9.99%
10.40%
5.77%
1.71%
ROE
6.94%
5.57%
17.13%
24.24%
12.13%
9.63%
15.47%
18.86%
14.58%
4.97%
ROCE
9.58%
7.62%
22.66%
32.74%
15.84%
7.53%
16.36%
23.73%
15.04%
8.13%
Fixed Asset Turnover
1.00
1.02
1.30
1.11
0.65
0.67
0.77
0.77
0.64
0.63
Receivable days
23.09
21.84
17.17
23.21
68.43
93.81
73.06
68.84
95.84
106.97
Inventory Days
52.31
49.28
36.33
36.62
62.12
62.27
46.73
41.41
50.31
54.65
Payable days
40.98
44.57
44.83
47.98
71.56
34.63
29.31
30.82
26.88
24.41
Cash Conversion Cycle
34.41
26.55
8.67
11.85
58.99
121.45
90.48
79.43
119.27
137.21
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.16
0.04
0.07
0.51
0.94
Interest Cover
35.44
53.01
368.21
665.18
48.53
81.61
129.43
12.65
4.51
1.90

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.