Nifty
:
11419.25
Sensex
:
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)
Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Goa Carbon Ltd.

Carbon Black

Rating :
30/99

BSE: 509567 | NSE: GOACARBON

NSE BSE
292.40
-15.20 (-4.94%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  310.90
  •  312.10
  •  291.00
  •  307.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  61682
  •  180.36
  •  874.00
  •  291.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 267.35
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 233.28
  • N/A
  • 2.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.72%
  • 2.73%
  • 33.18%
  • FII
  • DII
  • Others
  • 0.17%
  • 0.00%
  • 4.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 19.70
  • 16.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.41
  • -22.76
  • -49.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.74
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.17
  • 11.64
  • 17.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.68
  • 3.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.46
  • 19.02
  • 18.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 05
Net Sales
-
291.08
316.03
187.95
292.03
295.60
344.04
267.90
219.58
Net Sales Growth
-
-7.89%
68.15%
-35.64%
-1.21%
-14.08%
28.42%
22.01%
 
Cost Of Goods Sold
-
220.50
254.64
145.87
244.74
238.11
273.09
204.35
191.34
Gross Profit
-
70.59
61.39
42.08
47.29
57.48
70.95
63.56
28.24
GP Margin
-
24.25%
19.43%
22.39%
16.19%
19.45%
20.62%
23.73%
12.86%
Total Expenditure
-
275.96
310.61
195.44
285.32
282.89
324.62
246.81
218.69
Power & Fuel Cost
-
3.65
3.55
1.94
2.20
2.13
2.56
2.09
4.84
% Of Sales
-
1.25%
1.12%
1.03%
0.75%
0.72%
0.74%
0.78%
2.20%
Employee Cost
-
17.77
16.31
14.12
14.65
14.41
13.14
11.46
5.93
% Of Sales
-
6.10%
5.16%
7.51%
5.02%
4.87%
3.82%
4.28%
2.70%
Manufacturing Exp.
-
5.82
5.26
3.66
3.22
2.95
2.40
2.24
2.70
% Of Sales
-
2.00%
1.66%
1.95%
1.10%
1.00%
0.70%
0.84%
1.23%
General & Admin Exp.
-
2.89
3.52
3.19
2.40
2.43
3.25
4.01
10.44
% Of Sales
-
0.99%
1.11%
1.70%
0.82%
0.82%
0.94%
1.50%
4.75%
Selling & Distn. Exp.
-
19.91
21.99
13.93
12.23
13.26
14.86
12.63
0.53
% Of Sales
-
6.84%
6.96%
7.41%
4.19%
4.49%
4.32%
4.71%
0.24%
Miscellaneous Exp.
-
5.43
5.35
12.73
5.89
9.60
15.30
10.03
2.91
% Of Sales
-
1.87%
1.69%
6.77%
2.02%
3.25%
4.45%
3.74%
1.33%
EBITDA
-
15.12
5.42
-7.49
6.71
12.71
19.42
21.09
0.89
EBITDA Margin
-
5.19%
1.72%
-3.99%
2.30%
4.30%
5.64%
7.87%
0.41%
Other Income
-
8.79
6.86
8.00
5.65
6.46
6.04
3.04
4.99
Interest
-
6.70
15.21
7.73
6.19
5.03
7.45
7.55
10.31
Depreciation
-
1.89
1.87
1.67
2.20
2.24
2.39
2.59
4.61
PBT
-
15.33
-4.81
-8.89
3.96
11.90
15.63
14.00
-9.04
Tax
-
6.22
-1.42
0.07
0.13
4.25
5.17
4.83
-0.62
Tax Rate
-
40.57%
29.52%
-0.79%
3.28%
35.71%
33.08%
34.50%
6.86%
PAT
-
9.11
-3.39
-8.96
3.83
7.64
10.45
9.16
-8.41
PAT before Minority Interest
-
9.11
-3.39
-8.96
3.83
7.64
10.45
9.16
-8.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.13%
-1.07%
-4.77%
1.31%
2.58%
3.04%
3.42%
-3.83%
PAT Growth
-
-
-
-
-49.87%
-26.89%
14.08%
-
 
Unadjusted EPS
-
9.95
-3.71
-9.80
4.18
8.35
11.42
10.01
-18.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 05
Shareholder's Funds
80.43
72.97
76.36
86.76
84.00
79.00
72.81
5.32
Share Capital
9.15
9.15
9.15
9.15
9.15
9.15
9.15
4.60
Total Reserves
71.27
63.82
67.21
77.61
74.85
69.85
63.66
0.72
Non-Current Liabilities
8.15
2.92
8.92
3.30
3.65
3.82
4.89
133.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17.58
Long Term Provisions
3.34
1.17
5.74
0.00
0.00
0.00
1.01
0.00
Current Liabilities
179.00
225.60
175.24
246.41
150.08
185.28
195.53
31.93
Trade Payables
9.11
10.96
7.91
8.00
6.90
8.80
13.20
28.88
Other Current Liabilities
10.84
8.95
9.42
10.29
6.79
6.72
6.47
0.70
Short Term Borrowings
158.70
205.41
155.70
226.72
133.14
164.92
171.33
0.00
Short Term Provisions
0.36
0.27
2.21
1.39
3.26
4.83
4.52
2.36
Total Liabilities
267.58
301.49
260.52
336.47
237.73
268.10
273.23
171.06
Net Block
25.51
27.24
25.86
19.50
21.48
23.23
25.19
28.14
Gross Block
64.57
65.34
62.12
53.83
53.70
53.57
53.24
53.07
Accumulated Depreciation
39.06
38.10
36.26
34.33
32.22
30.35
28.06
24.93
Non Current Assets
49.46
48.01
58.91
66.94
51.36
31.03
28.80
28.52
Capital Work in Progress
0.00
0.00
0.00
3.87
1.18
0.09
0.09
0.34
Non Current Investment
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Long Term Loans & Adv.
9.07
6.33
10.88
21.41
7.19
3.47
3.48
0.00
Other Non Current Assets
14.83
14.40
22.13
22.11
21.47
4.20
0.00
0.00
Current Assets
218.11
253.48
201.61
269.53
186.38
237.07
244.44
142.54
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
83.19
87.44
95.55
85.02
74.28
136.95
112.14
69.61
Sundry Debtors
21.83
19.12
30.06
33.67
8.77
28.13
14.97
24.16
Cash & Bank
100.63
131.55
58.30
136.20
85.57
41.68
77.68
33.57
Other Current Assets
12.46
11.44
12.16
13.14
17.76
30.32
39.65
15.20
Short Term Loans & Adv.
3.27
3.93
5.55
1.50
6.75
1.24
10.34
14.69
Net Current Assets
39.11
27.88
26.37
23.12
36.30
51.79
48.91
110.61
Total Assets
267.57
301.49
260.52
336.47
237.74
268.10
273.24
171.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 05
Cash From Operating Activity
15.14
38.25
-13.73
-30.25
83.20
-23.11
-9.39
2.54
PBT
15.33
-4.81
-8.89
3.96
11.90
15.63
14.00
-9.04
Adjustment
-0.52
12.00
7.18
-4.75
0.12
4.24
5.43
12.42
Changes in Working Capital
3.34
23.58
-11.35
-28.87
75.77
-38.43
-23.30
-0.77
Cash after chg. in Working capital
18.14
30.77
-13.06
-29.65
87.79
-18.56
-3.87
2.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.00
7.48
-0.66
-0.60
-4.58
-4.55
-5.52
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
24.65
-79.86
116.32
-92.52
-9.88
14.66
-44.28
-0.55
Net Fixed Assets
38.74
-3.22
-8.29
-0.13
-0.04
-0.33
-33.99
Net Investments
-1.83
0.00
10.03
-5.42
-13.97
0.00
43.25
Others
-12.26
-76.64
114.58
-86.97
4.13
14.99
-53.54
Cash from Financing Activity
-51.27
33.64
-80.05
93.94
-40.07
-17.27
70.76
-2.23
Net Cash Inflow / Outflow
-11.48
-7.97
22.53
-28.83
33.24
-25.71
17.09
-0.24
Opening Cash & Equivalents
25.92
33.89
11.84
40.59
7.39
33.09
16.02
1.28
Closing Cash & Equivalent
14.44
25.92
33.89
11.84
40.59
7.39
33.09
1.05

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Jun 05
Mar 04
Mar 03
Book Value (Rs.)
87.89
79.74
83.45
94.81
91.79
86.33
79.57
9.51
25.03
31.43
ROA
3.20%
-1.21%
-3.00%
1.33%
3.02%
3.86%
4.12%
-5.14%
-2.46%
-2.99%
ROE
11.87%
-4.54%
-10.99%
4.48%
9.38%
13.77%
23.45%
-87.14%
-22.12%
-17.80%
ROCE
8.51%
4.08%
-0.42%
3.83%
7.34%
9.46%
11.27%
0.92%
4.91%
8.79%
Fixed Asset Turnover
5.11
5.65
3.70
6.15
6.16
6.96
5.60
4.49
3.10
2.66
Receivable days
22.53
24.92
54.15
23.43
20.37
21.16
23.99
38.77
51.60
35.61
Inventory Days
93.85
92.72
153.45
87.95
116.59
122.32
111.45
95.20
114.27
108.32
Payable days
13.31
11.58
16.60
9.36
11.00
13.15
29.99
32.80
44.05
48.64
Cash Conversion Cycle
103.07
106.06
191.00
102.01
125.96
130.33
105.46
101.16
121.82
95.30
Total Debt/Equity
1.97
2.82
2.04
2.61
1.58
2.09
2.35
24.97
8.91
4.18
Interest Cover
3.29
0.68
-0.15
1.64
3.37
3.10
2.85
0.12
0.66
0.74

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Goa Carbon taking necessary steps to source raw material at competitive price to improve profitability
    9th Jul 2019, 12:02 PM

    The company registered a turnover of Rs 138.91 crore during the Q1 of FY 2019-20

    Read More
  • Goa Carbon reports 15,799.30 MT production of Calcined Petroleum Coke in June
    9th Jul 2019, 10:24 AM

    Pradeep plant produced 9,712.00 MT of Calcined Petroleum Coke

    Read More
  • Goa Carbon resumes operations at Bilaspur Unit
    9th Jul 2019, 09:00 AM

    After preliminary heat up, feeding of raw material will commence and normal production will resume shortly

    Read More
  • Goa Carbon reports 9,878.300 MT production of Calcined Petroleum Coke in May
    10th Jun 2019, 16:02 PM

    Goa plant produced 1,286.300 MT and Pradeep plant produced 8,592.000 MT of Calcined Petroleum Coke

    Read More
  • Goa Carbon resumes operations at Goa Unit
    30th May 2019, 10:56 AM

    The company’s plant is located at St. Jose de Areal, Salcete in state of Goa

    Read More
  • Goa Carbon reports 16,865.500 MT production of Calcined Petroleum Coke in April
    16th May 2019, 09:40 AM

    Of the total production achieved for the month, Goa plant produced 5,847.100 MT

    Read More
  • Goa Carbon reports net loss of Rs 9 crore in Q4
    22nd Apr 2019, 14:19 PM

    Total income of the company decreased by 20.92% at Rs 128.41 crore for quarter under review

    Read More
  • Goa Carbon - Quarterly Results
    22nd Apr 2019, 12:58 PM

    Read More
  • Goa Carbon temporarily shuts down operations of Bilaspur Unit
    15th Apr 2019, 11:52 AM

    The company has temporary shut-down the operations for maintenance work from April 13, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.