Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

Explosives

Rating :
60/99

BSE: 506480 | NSE: GOCLCORP

377.75
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  401.7
  •  401.7
  •  373.95
  •  397.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  108867
  •  41919913.5
  •  516.8
  •  245

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,874.83
  • 1.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,940.41
  • 2.64%
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.82%
  • 2.75%
  • 19.42%
  • FII
  • DII
  • Others
  • 0.16%
  • 1.55%
  • 3.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 5.94
  • -15.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.64
  • 4.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.16
  • 3.34
  • -23.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.71
  • 16.70
  • 20.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.71
  • 1.26
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.30
  • 13.92
  • 11.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
3.39
3.84
-11.72%
140.01
157.61
-11.17%
138.20
167.09
-17.29%
127.74
163.27
-21.76%
Expenses
9.40
18.30
-48.63%
143.60
168.37
-14.71%
180.41
175.73
2.66%
145.95
155.40
-6.08%
EBITDA
-6.00
-14.46
-
-3.59
-10.76
-
-42.21
-8.64
-
-18.20
7.87
-
EBIDTM
-177.03%
-376.14%
-2.56%
-6.83%
-30.55%
-5.17%
-14.25%
4.82%
Other Income
83.10
118.64
-29.96%
53.48
50.82
5.23%
190.05
62.57
203.74%
58.54
60.16
-2.69%
Interest
25.79
27.15
-5.01%
25.35
30.19
-16.03%
26.53
37.03
-28.36%
29.65
36.96
-19.78%
Depreciation
0.53
0.57
-7.02%
2.57
2.29
12.23%
4.87
3.20
52.19%
5.98
3.11
92.28%
PBT
62.98
65.16
-3.35%
28.70
6.53
339.51%
108.38
19.33
460.68%
7.04
22.95
-69.32%
Tax
9.26
27.67
-66.53%
12.74
0.91
1,300.00%
15.98
3.89
310.80%
1.60
7.23
-77.87%
PAT
53.73
37.49
43.32%
15.96
5.62
183.99%
92.40
15.44
498.45%
5.44
15.71
-65.37%
PATM
1,583.87%
975.29%
11.40%
3.56%
66.86%
9.24%
4.26%
9.62%
EPS
246.61
7.31
3,273.60%
4.66
1.00
366.00%
18.64
3.11
499.36%
1.10
3.17
-65.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
409.34
554.65
610.48
920.77
498.15
415.58
498.77
532.08
482.75
498.58
484.15
Net Sales Growth
-16.77%
-9.15%
-33.70%
84.84%
19.87%
-16.68%
-6.26%
10.22%
-3.18%
2.98%
 
Cost Of Goods Sold
341.35
457.73
509.12
726.98
337.80
262.64
327.25
334.11
297.88
300.38
290.82
Gross Profit
67.99
96.91
101.37
193.80
160.35
152.95
171.52
197.97
184.86
198.21
193.33
GP Margin
16.61%
17.47%
16.60%
21.05%
32.19%
36.80%
34.39%
37.21%
38.29%
39.75%
39.93%
Total Expenditure
479.36
581.20
633.00
941.62
499.86
406.44
483.48
500.11
455.69
469.67
458.76
Power & Fuel Cost
-
11.39
12.39
20.10
16.29
13.10
15.60
18.01
10.84
10.06
10.16
% Of Sales
-
2.05%
2.03%
2.18%
3.27%
3.15%
3.13%
3.38%
2.25%
2.02%
2.10%
Employee Cost
-
40.36
42.91
63.62
54.70
48.82
53.67
55.44
56.30
57.46
53.34
% Of Sales
-
7.28%
7.03%
6.91%
10.98%
11.75%
10.76%
10.42%
11.66%
11.52%
11.02%
Manufacturing Exp.
-
18.80
22.04
33.95
28.95
24.74
34.30
38.59
41.41
44.36
50.10
% Of Sales
-
3.39%
3.61%
3.69%
5.81%
5.95%
6.88%
7.25%
8.58%
8.90%
10.35%
General & Admin Exp.
-
22.16
23.75
25.83
19.97
15.56
17.29
19.29
19.63
22.00
18.61
% Of Sales
-
4.00%
3.89%
2.81%
4.01%
3.74%
3.47%
3.63%
4.07%
4.41%
3.84%
Selling & Distn. Exp.
-
17.57
17.77
55.11
29.94
29.21
28.44
30.58
26.02
29.90
27.35
% Of Sales
-
3.17%
2.91%
5.99%
6.01%
7.03%
5.70%
5.75%
5.39%
6.00%
5.65%
Miscellaneous Exp.
-
13.19
5.03
16.03
12.21
12.37
6.92
4.11
3.59
5.51
27.35
% Of Sales
-
2.38%
0.82%
1.74%
2.45%
2.98%
1.39%
0.77%
0.74%
1.11%
1.73%
EBITDA
-70.00
-26.55
-22.52
-20.85
-1.71
9.14
15.29
31.97
27.06
28.91
25.39
EBITDA Margin
-17.10%
-4.79%
-3.69%
-2.26%
-0.34%
2.20%
3.07%
6.01%
5.61%
5.80%
5.24%
Other Income
385.17
289.73
233.47
488.94
130.33
141.75
60.14
60.83
68.71
79.00
79.28
Interest
107.32
111.14
145.93
118.55
57.03
52.61
15.51
41.08
46.34
62.10
64.38
Depreciation
13.95
9.21
8.66
10.46
8.66
7.84
7.15
5.99
5.68
5.55
5.31
PBT
207.10
142.83
56.37
339.08
62.94
90.44
52.78
45.73
43.74
40.27
34.98
Tax
39.58
39.76
14.62
117.71
14.45
11.74
3.18
13.35
13.66
14.76
11.73
Tax Rate
19.11%
30.00%
24.58%
35.79%
7.58%
12.98%
6.03%
24.76%
28.60%
31.13%
30.34%
PAT
167.53
92.76
44.85
211.15
176.10
78.70
49.60
40.56
34.11
32.66
26.94
PAT before Minority Interest
167.53
92.76
44.85
211.15
176.10
78.70
49.60
40.56
34.11
32.66
26.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
40.93%
16.72%
7.35%
22.93%
35.35%
18.94%
9.94%
7.62%
7.07%
6.55%
5.56%
PAT Growth
125.60%
106.82%
-78.76%
19.90%
123.76%
58.67%
22.29%
18.91%
4.44%
21.23%
 
EPS
33.78
18.70
9.04
42.57
35.50
15.87
10.00
8.18
6.88
6.58
5.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,576.40
1,419.02
1,409.50
1,151.71
1,165.23
909.62
942.80
820.82
517.17
1,026.50
Share Capital
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
Total Reserves
1,566.48
1,409.11
1,399.59
1,141.80
1,155.32
899.70
932.88
810.91
507.26
1,016.59
Non-Current Liabilities
1,102.84
1,163.51
1,214.73
1,599.14
1,172.66
1,230.22
274.16
553.05
823.78
1,104.30
Secured Loans
1,013.18
1,074.52
1,122.66
1,491.20
1,078.34
1,139.88
3.54
292.10
564.96
841.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
179.80
169.45
168.61
172.26
Long Term Provisions
95.76
94.36
94.09
97.35
96.51
90.01
90.72
90.72
92.44
91.13
Current Liabilities
218.23
204.74
871.75
261.19
110.64
141.33
466.21
431.09
387.10
335.48
Trade Payables
82.50
57.27
181.52
119.99
44.94
57.74
64.67
58.11
39.54
76.71
Other Current Liabilities
108.36
88.47
546.21
41.01
32.74
33.17
357.60
316.71
305.04
190.69
Short Term Borrowings
23.17
55.85
140.82
97.81
30.18
48.34
39.74
55.58
38.95
57.10
Short Term Provisions
4.20
3.15
3.21
2.39
2.78
2.08
4.20
0.69
3.57
10.98
Total Liabilities
2,897.47
2,787.27
3,495.98
3,012.04
2,448.53
2,281.17
1,683.17
1,804.96
1,728.05
2,466.28
Net Block
59.38
81.44
95.84
85.10
373.99
369.29
68.39
54.84
41.37
971.71
Gross Block
103.62
121.29
139.64
119.90
401.74
390.53
83.43
65.74
46.75
1,079.56
Accumulated Depreciation
32.43
39.85
43.80
34.79
27.74
21.24
15.04
10.90
5.38
107.85
Non Current Assets
1,231.06
1,324.36
1,473.61
2,037.41
2,133.46
2,037.49
952.99
1,298.47
1,269.82
2,202.54
Capital Work in Progress
20.02
13.05
1.22
3.48
14.54
18.84
16.46
19.12
16.78
15.18
Non Current Investment
0.23
0.26
0.24
45.02
578.03
468.85
834.38
736.17
457.15
1.11
Long Term Loans & Adv.
1,040.83
1,116.85
1,157.59
1,554.85
1,164.27
1,168.36
31.73
487.48
753.33
1,181.00
Other Non Current Assets
2.38
3.30
1.60
130.96
2.62
12.15
2.04
0.86
1.19
33.54
Current Assets
1,790.49
1,444.37
2,022.37
1,042.65
315.07
243.68
730.18
506.49
458.23
263.74
Current Investments
50.51
49.28
48.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
33.82
64.99
203.74
171.26
59.57
63.78
64.86
57.45
63.93
108.47
Sundry Debtors
38.90
78.45
89.25
65.92
50.51
77.23
89.98
99.52
85.56
76.14
Cash & Bank
49.34
40.63
79.42
120.10
42.13
38.41
57.38
51.05
33.82
32.99
Other Current Assets
1,617.92
191.75
156.74
23.12
162.86
64.27
517.95
298.47
274.92
46.13
Short Term Loans & Adv.
1,432.27
1,019.26
1,444.67
662.24
144.67
28.43
511.03
291.36
259.93
27.76
Net Current Assets
1,572.26
1,239.63
1,150.61
781.45
204.43
102.35
263.96
75.40
71.13
-71.74
Total Assets
3,021.55
2,768.73
3,495.98
3,080.06
2,448.53
2,281.17
1,683.17
1,804.96
1,728.05
2,466.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
15.67
40.00
-76.64
-61.71
7.23
-12.70
38.44
11.37
27.03
40.09
PBT
217.33
64.07
328.86
190.55
90.44
52.78
53.91
47.76
47.42
38.67
Adjustment
-240.32
-52.61
-280.14
-170.05
-60.01
-31.64
-11.07
-15.90
-15.16
0.07
Changes in Working Capital
88.81
51.56
-4.67
-64.65
-10.31
-26.89
14.38
-6.39
4.73
11.06
Cash after chg. in Working capital
65.82
63.01
44.04
-44.15
20.13
-5.76
57.22
25.47
36.98
49.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-50.15
-23.01
-120.68
-17.56
-12.90
-6.94
-18.78
-14.10
-9.95
-9.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
222.29
734.49
172.74
-321.65
102.41
-606.00
288.10
268.40
241.91
138.51
Net Fixed Assets
23.68
14.65
-10.07
297.27
-4.26
-301.31
-2.20
-6.55
1,003.43
16.03
Net Investments
0.35
-2.31
42.42
-43.21
-1.14
293.47
-3.28
8.25
-308.31
0.00
Others
198.26
722.15
140.39
-575.71
107.81
-598.16
293.58
266.70
-453.21
122.48
Cash from Financing Activity
-230.45
-800.37
-89.85
387.46
-105.47
625.24
-323.04
-279.02
-274.74
-168.64
Net Cash Inflow / Outflow
7.51
-25.87
6.26
4.10
4.18
6.55
3.50
0.75
-5.80
9.96
Opening Cash & Equivalents
14.77
40.64
34.38
30.20
26.03
19.48
15.97
15.22
21.02
11.06
Closing Cash & Equivalent
22.27
14.77
40.64
34.38
30.20
26.03
19.48
15.97
15.22
21.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
318.00
286.25
284.33
232.33
235.06
183.49
190.19
165.58
104.33
71.26
ROA
3.10%
1.41%
6.27%
6.19%
3.33%
2.50%
2.33%
1.93%
1.56%
1.08%
ROE
6.19%
3.17%
16.49%
15.20%
7.59%
5.35%
4.60%
5.10%
7.50%
7.84%
ROCE
9.20%
7.11%
15.14%
9.87%
6.53%
3.81%
6.12%
5.95%
6.97%
6.30%
Fixed Asset Turnover
4.93
4.68
7.10
1.91
1.05
2.11
7.14
8.83
0.99
0.49
Receivable days
38.61
50.13
30.75
42.56
55.99
61.00
64.90
68.00
52.97
56.38
Inventory Days
32.52
80.34
74.32
84.37
54.06
46.93
41.89
44.60
56.47
69.96
Payable days
55.73
85.59
75.69
88.94
70.86
43.25
41.41
40.10
47.02
56.42
Cash Conversion Cycle
15.40
44.87
29.38
37.98
39.19
64.69
65.38
72.50
62.42
69.92
Total Debt/Equity
0.71
0.84
1.25
1.38
0.95
1.31
0.57
0.98
1.98
3.53
Interest Cover
2.19
1.41
3.77
4.34
2.72
4.40
2.31
2.03
1.76
1.60

News Update:


  • GOCL Corporation - Quarterly Results
    12th Aug 2025, 20:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.