Shareholder's Funds
1,576.40
1,419.02
1,409.50
1,151.71
1,165.23
909.62
942.80
820.82
517.17
1,026.50
Share Capital
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
9.91
Total Reserves
1,566.48
1,409.11
1,399.59
1,141.80
1,155.32
899.70
932.88
810.91
507.26
1,016.59
Non-Current Liabilities
1,102.84
1,163.51
1,214.73
1,599.14
1,172.66
1,230.22
274.16
553.05
823.78
1,104.30
Secured Loans
1,013.18
1,074.52
1,122.66
1,491.20
1,078.34
1,139.88
3.54
292.10
564.96
841.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
179.80
169.45
168.61
172.26
Long Term Provisions
95.76
94.36
94.09
97.35
96.51
90.01
90.72
90.72
92.44
91.13
Current Liabilities
218.23
204.74
871.75
261.19
110.64
141.33
466.21
431.09
387.10
335.48
Trade Payables
82.50
57.27
181.52
119.99
44.94
57.74
64.67
58.11
39.54
76.71
Other Current Liabilities
108.36
88.47
546.21
41.01
32.74
33.17
357.60
316.71
305.04
190.69
Short Term Borrowings
23.17
55.85
140.82
97.81
30.18
48.34
39.74
55.58
38.95
57.10
Short Term Provisions
4.20
3.15
3.21
2.39
2.78
2.08
4.20
0.69
3.57
10.98
Total Liabilities
2,897.47
2,787.27
3,495.98
3,012.04
2,448.53
2,281.17
1,683.17
1,804.96
1,728.05
2,466.28
Net Block
59.38
81.44
95.84
85.10
373.99
369.29
68.39
54.84
41.37
971.71
Gross Block
103.62
121.29
139.64
119.90
401.74
390.53
83.43
65.74
46.75
1,079.56
Accumulated Depreciation
32.43
39.85
43.80
34.79
27.74
21.24
15.04
10.90
5.38
107.85
Non Current Assets
1,231.06
1,324.36
1,473.61
2,037.41
2,133.46
2,037.49
952.99
1,298.47
1,269.82
2,202.54
Capital Work in Progress
20.02
13.05
1.22
3.48
14.54
18.84
16.46
19.12
16.78
15.18
Non Current Investment
0.23
0.26
0.24
45.02
578.03
468.85
834.38
736.17
457.15
1.11
Long Term Loans & Adv.
1,040.83
1,116.85
1,157.59
1,554.85
1,164.27
1,168.36
31.73
487.48
753.33
1,181.00
Other Non Current Assets
2.38
3.30
1.60
130.96
2.62
12.15
2.04
0.86
1.19
33.54
Current Assets
1,790.49
1,444.37
2,022.37
1,042.65
315.07
243.68
730.18
506.49
458.23
263.74
Current Investments
50.51
49.28
48.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
33.82
64.99
203.74
171.26
59.57
63.78
64.86
57.45
63.93
108.47
Sundry Debtors
38.90
78.45
89.25
65.92
50.51
77.23
89.98
99.52
85.56
76.14
Cash & Bank
49.34
40.63
79.42
120.10
42.13
38.41
57.38
51.05
33.82
32.99
Other Current Assets
1,617.92
191.75
156.74
23.12
162.86
64.27
517.95
298.47
274.92
46.13
Short Term Loans & Adv.
1,432.27
1,019.26
1,444.67
662.24
144.67
28.43
511.03
291.36
259.93
27.76
Net Current Assets
1,572.26
1,239.63
1,150.61
781.45
204.43
102.35
263.96
75.40
71.13
-71.74
Total Assets
3,021.55
2,768.73
3,495.98
3,080.06
2,448.53
2,281.17
1,683.17
1,804.96
1,728.05
2,466.28
|