Nifty

:

22620.40

Sensex

:

74398.48

50.05 (0.22%)
59.04 (0.08%)

Login

Nifty
Sensex

:
:

22620.40
74398.48

50.05 (0.22%)
59.04 (0.08%)

Go Fashion (India) Ltd.

Retailing

Rating :

54/99

BSE: 543401 | NSE: GOCOLORS

Watchlist

NSE BSE

1117.50

25-Apr-2024

Open
High
Low
Previous Close

1115.90
1125.35
1106.10
1116.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11540
128.50
1404.70
1004.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,004.99
71.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,852.18
N/A
10.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
38.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
35.27

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
76.54

P:BV (Average)

8 Years
5 Years
3 Years

-
-
10.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
38.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 202.13 175.52 15.16% 188.85 164.39 14.88% 190.10 165.20 15.07% 157.59 116.24 35.57%
Expenses 134.61 115.81 16.23% 132.24 114.84 15.15% 125.88 111.85 12.54% 107.91 76.84 40.43%
EBITDA 67.52 59.71 13.08% 56.61 49.55 14.25% 64.22 53.35 20.37% 49.67 39.41 26.03%
EBIDTM 33.40% 34.02% 29.98% 30.14% 33.78% 32.29% 31.52% 33.90%
Other Income 4.18 2.69 55.39% 3.92 2.94 33.33% 3.71 3.68 0.82% 2.61 3.20 -18.44%
Interest 10.50 7.10 47.89% 8.92 6.85 30.22% 8.21 6.08 35.03% 8.43 6.77 24.52%
Depreciation 28.91 22.59 27.98% 25.84 20.87 23.81% 24.90 19.01 30.98% 24.59 20.67 18.96%
PBT 32.30 32.71 -1.25% 25.77 24.77 4.04% 34.82 31.94 9.02% 19.27 15.18 26.94%
Tax 8.89 8.40 5.83% 5.72 5.50 4.00% 8.54 7.50 13.87% 4.49 2.88 55.90%
PAT 23.40 24.31 -3.74% 20.04 19.27 4.00% 26.28 24.44 7.53% 14.78 12.30 20.16%
PATM 11.58% 13.85% 10.61% 11.72% 13.82% 14.79% 9.38% 10.58%
EPS 4.33 4.50 -3.78% 3.71 3.57 3.92% 4.87 4.53 7.51% 2.74 2.28 20.18%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 738.67 665.28 401.31 250.67 392.01 Net Sales Growth 18.88% 65.78% 60.09% -36.06% Cost Of Goods Sold 245.93 217.11 133.01 90.59 129.95 Gross Profit 492.74 448.17 268.30 160.08 262.06 GP Margin 66.71% 67.37% 66.86% 63.86% 66.85% Total Expenditure 500.64 450.24 277.35 203.19 263.90 Power & Fuel Cost - 8.31 5.21 4.20 3.96 % Of Sales - 1.25% 1.30% 1.68% 1.01% Employee Cost - 102.60 73.06 61.49 61.95 % Of Sales - 15.42% 18.21% 24.53% 15.80% Manufacturing Exp. - 55.40 35.51 20.04 35.52 % Of Sales - 8.33% 8.85% 7.99% 9.06% General & Admin Exp. - 18.07 10.57 10.12 16.11 % Of Sales - 2.72% 2.63% 4.04% 4.11% Selling & Distn. Exp. - 36.07 14.40 10.53 11.86 % Of Sales - 5.42% 3.59% 4.20% 3.03% Miscellaneous Exp. - 12.66 5.59 6.22 4.55 % Of Sales - 1.90% 1.39% 2.48% 1.16% EBITDA 238.02 215.04 123.96 47.48 128.11 EBITDA Margin 32.22% 32.32% 30.89% 18.94% 32.68% Other Income 14.42 11.91 20.79 31.58 4.83 Interest 36.06 31.22 25.05 21.70 18.08 Depreciation 104.24 87.05 71.84 60.50 46.57 PBT 112.16 108.69 47.88 -3.13 68.29 Tax 27.64 25.89 12.28 0.40 15.65 Tax Rate 24.64% 23.82% 25.65% -12.78% 22.92% PAT 84.50 82.80 35.60 -3.54 52.63 PAT before Minority Interest 84.50 82.80 35.60 -3.54 52.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.44% 12.45% 8.87% -1.41% 13.43% PAT Growth 5.20% 132.58% - - EPS 15.65 15.33 6.59 -0.66 9.75

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 520.45 438.41 282.94 286.30 Share Capital 54.01 54.01 78.99 79.00 Total Reserves 466.44 384.40 203.94 207.31 Non-Current Liabilities 262.90 169.17 211.78 175.24 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 5.10 2.93 2.11 1.42 Current Liabilities 153.28 143.49 46.14 52.04 Trade Payables 30.29 17.68 10.73 10.46 Other Current Liabilities 90.00 105.99 19.64 35.60 Short Term Borrowings 0.00 0.00 10.44 2.79 Short Term Provisions 33.00 19.83 5.33 3.19 Total Liabilities 936.63 751.07 540.86 513.58 Net Block 393.65 291.16 259.51 255.74 Gross Block 513.96 385.86 335.50 311.99 Accumulated Depreciation 120.31 94.70 75.99 56.26 Non Current Assets 458.56 324.84 296.09 285.39 Capital Work in Progress 7.37 8.74 8.58 8.08 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 32.46 24.85 24.44 21.57 Other Non Current Assets 25.07 0.09 3.55 0.00 Current Assets 478.07 426.23 244.76 228.19 Current Investments 21.73 45.93 46.41 8.86 Inventories 230.31 165.92 80.94 105.86 Sundry Debtors 72.17 60.21 47.14 55.64 Cash & Bank 87.17 105.77 39.69 32.52 Other Current Assets 66.69 1.02 2.38 7.39 Short Term Loans & Adv. 65.31 47.38 28.20 17.93 Net Current Assets 324.79 282.74 198.62 176.15 Total Assets 936.63 751.07 540.85 513.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 103.74 33.02 90.08 57.21 PBT 108.69 47.88 -3.13 68.29 Adjustment 114.68 80.87 30.22 62.35 Changes in Working Capital -87.26 -84.73 63.03 -53.18 Cash after chg. in Working capital 136.10 44.02 90.11 77.46 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -32.37 -11.00 -0.03 -20.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -27.57 -58.42 -47.49 -18.46 Net Fixed Assets -126.73 -50.52 -24.01 Net Investments 24.20 0.48 -37.55 Others 74.96 -8.38 14.07 Cash from Financing Activity -84.09 64.21 -37.14 -43.77 Net Cash Inflow / Outflow -7.92 38.81 5.46 -5.02 Opening Cash & Equivalents 41.57 2.76 -2.69 2.33 Closing Cash & Equivalent 33.65 41.57 2.76 -2.69

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 96.36 81.17 77.98 79.10 ROA 9.81% 5.51% -0.67% 11.51% ROE 17.27% 10.59% -1.50% 25.27% ROCE 29.18% 19.93% 6.38% 32.86% Fixed Asset Turnover 1.51 1.15 0.83 1.52 Receivable days 35.67 47.18 70.01 42.86 Inventory Days 106.78 108.51 127.25 78.52 Payable days 40.32 38.98 42.70 13.26 Cash Conversion Cycle 102.14 116.72 154.56 108.13 Total Debt/Equity 0.00 0.00 0.04 0.01 Interest Cover 4.48 2.91 0.86 4.78

Top Investors:

sbi consumption opportunities fund

mirae asset balanced advantage fund

aditya birla sun life trustee private limited a/c

sbi life insurance co. ltd

arisaig asia fund limited

axis mutual fund trustee limited a/c axis mutual f

kotak small cap fund

canara robeco mutual fund a/c canara robeco mid c

icici prudential life insurance company limited

kuwait investment authority fund 223

Annual Reports:

News Update:

Go Fashion (India) - Quarterly Results
6th Feb 2024, 12:59 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback