Nifty

:

25239.10

Sensex

:

82380.69

169.90 (0.68%)
594.95 (0.73%)

Login

Nifty
Sensex

:
:

25239.10
82380.69

169.90 (0.68%)
594.95 (0.73%)

Go Fashion (India) Ltd.

Retailing

Rating :

41/99

BSE: 543401 | NSE: GOCOLORS

Watchlist

NSE BSE

730.65

16-Sep-2025

Open
High
Low
Previous Close

718.05
735.95
711.3
714.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

56044
40496426.3
1407.8
661

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,951.03
44.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,712.69
N/A
5.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
27.61
8.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
41.63
4.70

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
4.13

P:E (Median)

8 Years
5 Years
3 Years

-
-
71.87

P:BV (Average)

8 Years
5 Years
3 Years

-
-
10.16

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
23.86

Earnings Forecasts:

(Updated: 16-09-2025)

Description 2024 2025 2026 2027
Adj EPS 17.31 17.69 21.54 27.32
P/E Ratio 42.21 41.30 33.92 26.74
Revenue 848.17 942.68 1089.38 1270.74
EBITDA 267.96 296.98 347.24 406.99
Net Income 93.5 95.58 116.33 147.61
ROA 7.72 11.65 11.85 12.22
P/B Ratio 5.66 5.02 4.41 3.80
ROE 14.37 12.61 13.46 14.68
FCFF 175.74 185.49 184.09 228.87
FCFF Yield 4.14 4.37 4.34 5.4
Net Debt 258.96 212.92 272.6 298.65
BVPS 129.12 145.68 165.63 192.25

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 222.82 220.09 1.24% 204.81 181.74 12.69% 214.73 202.13 6.23% 208.53 188.85 10.42%
Expenses 154.12 147.95 4.17% 142.39 127.84 11.38% 144.94 134.61 7.67% 144.92 132.24 9.59%
EBITDA 68.71 72.14 -4.75% 62.42 53.90 15.81% 69.78 67.52 3.35% 63.61 56.61 12.37%
EBIDTM 30.84% 32.78% 30.48% 29.66% 32.50% 33.40% 30.50% 29.98%
Other Income 5.22 5.80 -10.00% 6.64 5.55 19.64% 5.85 4.18 39.95% 7.11 3.92 81.38%
Interest 11.98 11.04 8.51% 12.22 11.50 6.26% 11.63 10.50 10.76% 11.46 8.92 28.48%
Depreciation 32.27 29.47 9.50% 31.42 30.73 2.25% 31.74 28.91 9.79% 31.06 25.84 20.20%
PBT 29.69 37.43 -20.68% 25.43 17.22 47.68% 32.26 32.30 -0.12% 28.20 25.77 9.43%
Tax 7.43 8.78 -15.38% 5.53 4.17 32.61% 7.93 8.89 -10.80% 7.56 5.72 32.17%
PAT 22.26 28.65 -22.30% 19.89 13.05 52.41% 24.32 23.40 3.93% 20.63 20.04 2.94%
PATM 9.99% 13.02% 9.71% 7.18% 11.33% 11.58% 9.89% 10.61%
EPS 4.12 5.31 -22.41% 3.68 2.42 52.07% 4.50 4.33 3.93% 3.82 3.71 2.96%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 850.89 848.17 762.83 665.28 401.31 250.67 392.01 Net Sales Growth 7.33% 11.19% 14.66% 65.78% 60.09% -36.06% Cost Of Goods Sold 263.16 260.99 250.16 217.11 133.01 90.59 129.95 Gross Profit 587.73 587.18 512.67 448.17 268.30 160.08 262.06 GP Margin 69.07% 69.23% 67.21% 67.37% 66.86% 63.86% 66.85% Total Expenditure 586.37 577.56 517.13 450.24 277.35 203.19 263.90 Power & Fuel Cost - 13.95 11.88 8.31 5.21 4.20 3.96 % Of Sales - 1.64% 1.56% 1.25% 1.30% 1.68% 1.01% Employee Cost - 160.20 130.21 102.30 73.06 61.49 61.95 % Of Sales - 18.89% 17.07% 15.38% 18.21% 24.53% 15.80% Manufacturing Exp. - 68.56 56.37 55.40 35.51 20.04 35.52 % Of Sales - 8.08% 7.39% 8.33% 8.85% 7.99% 9.06% General & Admin Exp. - 26.79 28.55 18.37 10.57 10.12 16.11 % Of Sales - 3.16% 3.74% 2.76% 2.63% 4.04% 4.11% Selling & Distn. Exp. - 35.48 33.14 34.87 14.40 10.53 11.86 % Of Sales - 4.18% 4.34% 5.24% 3.59% 4.20% 3.03% Miscellaneous Exp. - 11.59 6.82 13.87 5.59 6.22 4.55 % Of Sales - 1.37% 0.89% 2.08% 1.39% 2.48% 1.16% EBITDA 264.52 270.61 245.70 215.04 123.96 47.48 128.11 EBITDA Margin 31.09% 31.91% 32.21% 32.32% 30.89% 18.94% 32.68% Other Income 24.82 25.39 17.30 11.91 20.79 31.58 4.83 Interest 47.29 49.00 42.39 31.22 25.05 21.70 18.08 Depreciation 126.49 123.69 110.38 87.05 71.84 60.50 46.57 PBT 115.58 123.30 110.23 108.69 47.88 -3.13 68.29 Tax 28.45 29.81 27.45 25.89 12.28 0.40 15.65 Tax Rate 24.61% 24.18% 24.90% 23.82% 25.65% -12.78% 22.92% PAT 87.10 93.50 82.78 82.80 35.60 -3.54 52.63 PAT before Minority Interest 87.10 93.50 82.78 82.80 35.60 -3.54 52.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.24% 11.02% 10.85% 12.45% 8.87% -1.41% 13.43% PAT Growth 2.30% 12.95% -0.02% 132.58% - - EPS 16.13 17.31 15.33 15.33 6.59 -0.66 9.75

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 697.37 603.90 520.45 438.41 282.94 286.30 Share Capital 54.01 54.01 54.01 54.01 78.99 79.00 Total Reserves 643.37 549.89 466.44 384.40 203.94 207.31 Non-Current Liabilities 391.88 375.97 262.90 169.17 211.78 175.24 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 6.14 5.15 5.10 2.93 2.11 1.42 Current Liabilities 160.15 139.62 153.92 143.49 46.14 52.04 Trade Payables 31.56 36.82 36.20 17.68 10.73 10.46 Other Current Liabilities 122.10 100.86 84.73 105.99 19.64 35.60 Short Term Borrowings 0.00 0.00 0.00 0.00 10.44 2.79 Short Term Provisions 6.49 1.95 33.00 19.83 5.33 3.19 Total Liabilities 1,249.40 1,119.49 937.27 751.07 540.86 513.58 Net Block 559.99 526.64 393.65 291.16 259.51 255.74 Gross Block 902.57 753.32 513.96 385.86 335.50 311.99 Accumulated Depreciation 342.58 226.67 120.31 94.70 75.99 56.26 Non Current Assets 613.63 576.58 458.56 324.84 296.09 285.39 Capital Work in Progress 11.46 10.92 7.37 8.74 8.58 8.08 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 41.70 38.67 32.46 24.85 24.44 21.57 Other Non Current Assets 0.47 0.34 25.07 0.09 3.55 0.00 Current Assets 635.77 542.92 478.71 426.23 244.76 228.19 Current Investments 9.71 6.07 21.73 45.93 46.41 8.86 Inventories 237.65 215.90 230.31 165.92 80.94 105.86 Sundry Debtors 105.73 79.77 72.21 60.21 47.14 55.64 Cash & Bank 238.34 192.06 87.17 105.77 39.69 32.52 Other Current Assets 44.35 5.46 1.33 1.02 30.58 25.32 Short Term Loans & Adv. 40.14 43.65 65.95 47.38 28.20 17.93 Net Current Assets 475.62 403.29 324.79 282.74 198.62 176.15 Total Assets 1,249.40 1,119.50 937.27 751.07 540.85 513.58

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 198.76 218.69 103.74 33.02 90.08 57.21 PBT 123.30 110.23 108.69 47.88 -3.13 68.29 Adjustment 152.21 136.36 110.67 80.87 30.22 62.35 Changes in Working Capital -41.12 8.74 -83.25 -84.73 63.03 -53.18 Cash after chg. in Working capital 234.39 255.33 136.10 44.02 90.11 77.46 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.63 -36.64 -32.37 -11.00 -0.03 -20.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -75.59 -128.87 -27.57 -58.42 -47.49 -18.46 Net Fixed Assets -149.79 -242.91 -126.73 -50.52 -24.01 Net Investments -3.64 15.66 24.20 0.48 -37.55 Others 77.84 98.38 74.96 -8.38 14.07 Cash from Financing Activity -122.74 -107.76 -84.09 64.21 -37.14 -43.77 Net Cash Inflow / Outflow 0.43 -17.95 -7.92 38.81 5.46 -5.02 Opening Cash & Equivalents 15.71 33.65 41.57 2.76 -2.69 2.33 Closing Cash & Equivalent 16.14 15.71 33.65 41.57 2.76 -2.69

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 129.12 111.81 96.36 81.17 77.98 79.10 ROA 7.89% 8.05% 9.81% 5.51% -0.67% 11.51% ROE 14.37% 14.72% 17.27% 10.59% -1.50% 25.27% ROCE 26.48% 27.15% 29.18% 19.93% 6.38% 32.86% Fixed Asset Turnover 1.08 1.25 1.51 1.15 0.83 1.52 Receivable days 37.92 35.15 35.69 47.18 70.01 42.86 Inventory Days 92.72 103.21 106.78 108.51 127.25 78.52 Payable days 47.81 53.26 45.28 38.98 42.70 13.26 Cash Conversion Cycle 82.83 85.10 97.19 116.72 154.56 108.13 Total Debt/Equity 0.00 0.00 0.00 0.00 0.04 0.01 Interest Cover 3.52 3.60 4.48 2.91 0.86 4.78

Top Investors:

sbi consumption opportunities fund

sbi life insurance co. ltd

mirae asset aggressive hybrid fund

nippon life india trustee ltd-a/c nippon india mul

templeton india value fund

arisaig asia fund limited

icici prudential life insurance company limited

aditya birla sun life trustee private limited a/c

custody bank of japan, ltd. re: rb amundi india sm

canara robeco mutual fund a/c canara robeco small

Annual Reports:

News Update:

Go Fashion (India) - Quarterly Results
1st Aug 2025, 14:01 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback