Shareholder's Funds
3,547.93
2,927.58
2,582.07
2,187.33
2,038.72
1,793.35
1,660.45
1,575.90
1,312.66
1,184.30
Share Capital
10.40
10.40
10.40
10.40
10.40
10.40
10.40
10.40
10.40
10.40
Total Reserves
3,537.53
2,917.18
2,571.67
2,176.93
2,028.32
1,782.95
1,650.05
1,565.50
1,302.26
1,173.90
Non-Current Liabilities
375.20
346.36
353.61
366.12
56.44
72.09
73.74
84.57
67.32
129.70
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.50
31.25
97.07
Unsecured Loans
1.22
1.10
1.00
0.91
0.82
0.74
0.00
0.00
0.00
0.00
Long Term Provisions
24.49
27.18
28.78
26.89
23.57
52.74
63.42
57.98
52.64
41.30
Current Liabilities
1,039.78
822.29
790.64
713.13
737.67
562.74
433.02
454.48
672.25
616.82
Trade Payables
365.49
252.87
233.19
254.02
289.63
171.00
156.93
121.18
147.65
149.35
Other Current Liabilities
620.28
520.55
512.75
426.34
390.17
340.01
213.43
260.41
284.09
349.77
Short Term Borrowings
34.63
29.78
14.90
11.14
41.18
26.83
47.45
54.70
175.30
55.42
Short Term Provisions
19.38
19.09
29.80
21.62
16.69
24.90
15.21
18.20
65.20
62.27
Total Liabilities
4,968.23
4,101.59
3,731.73
3,295.15
2,865.63
2,464.82
2,207.67
2,159.09
2,056.61
1,932.24
Net Block
897.03
947.24
1,024.78
1,005.52
685.66
641.27
694.89
694.74
674.98
706.52
Gross Block
1,739.40
1,744.98
1,691.62
1,543.87
1,075.99
936.78
896.48
799.30
1,250.07
1,171.83
Accumulated Depreciation
841.24
797.74
666.84
538.35
390.33
295.51
201.59
104.57
575.09
465.31
Non Current Assets
3,548.80
2,452.98
2,207.97
2,238.41
1,779.10
1,496.09
1,193.21
1,143.19
1,075.76
1,055.86
Capital Work in Progress
22.11
41.61
26.41
17.28
14.34
18.08
13.24
48.76
65.42
45.61
Non Current Investment
2,530.48
1,373.83
1,100.85
1,131.40
998.23
760.03
420.08
353.39
267.98
252.08
Long Term Loans & Adv.
63.92
54.72
55.65
83.20
55.98
53.12
41.53
21.92
63.48
51.39
Other Non Current Assets
0.67
0.32
0.28
0.99
24.90
23.60
23.47
24.38
3.90
0.26
Current Assets
1,419.43
1,648.61
1,523.76
1,056.74
1,086.53
968.72
1,014.46
1,015.89
980.85
876.38
Current Investments
138.44
469.92
462.08
128.66
242.10
173.21
92.17
56.46
5.03
74.80
Inventories
928.15
828.71
743.11
687.95
641.55
585.35
651.70
737.86
743.58
590.17
Sundry Debtors
149.52
154.64
122.99
68.87
68.64
85.83
178.98
107.93
129.82
103.53
Cash & Bank
40.30
49.97
46.10
48.10
45.58
43.62
31.47
31.19
27.73
26.10
Other Current Assets
163.02
29.71
22.90
16.41
88.66
80.72
60.14
82.44
74.69
81.78
Short Term Loans & Adv.
141.46
115.66
126.58
106.75
69.56
63.62
33.73
29.84
44.73
59.15
Net Current Assets
379.65
826.32
733.12
343.61
348.87
405.98
581.43
561.41
308.61
259.56
Total Assets
4,968.23
4,101.59
3,731.73
3,295.15
2,865.63
2,464.81
2,207.67
2,159.08
2,056.61
1,932.24
|